XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.4
ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2022
Credit Loss [Abstract]  
Schedule of loan balances by segment and the corresponding balances in the allowance for loan losses

The following table presents the loan balances by segment, and the corresponding balances in the allowance as of December 31, 2022. For the period ended December 31, 2022, the allowance was based on the CECL methodology.

 

December 31, 2022

 

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

374

 

 

$

 

 

$

527,410

 

 

$

2,894

 

 

$

527,784

 

 

$

2,894

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

38,265

 

 

 

154

 

 

 

38,265

 

 

 

154

 

Multifamily property

 

 

 

 

 

 

 

 

1,863,915

 

 

 

8,849

 

 

 

1,863,915

 

 

 

8,849

 

Owner-occupied commercial
   real estate

 

 

 

 

 

 

 

 

272,009

 

 

 

4,835

 

 

 

272,009

 

 

 

4,835

 

Investment commercial real
   estate

 

 

11,208

 

 

 

1,208

 

 

 

1,032,917

 

 

 

14,272

 

 

 

1,044,125

 

 

 

15,480

 

Commercial and industrial

 

 

3,385

 

 

 

299

 

 

 

1,191,277

 

 

 

25,231

 

 

 

1,194,662

 

 

 

25,530

 

Lease financing

 

 

1,765

 

 

 

 

 

 

286,801

 

 

 

2,314

 

 

 

288,566

 

 

 

2,314

 

Construction

 

 

 

 

 

 

 

 

9,936

 

 

 

236

 

 

 

9,936

 

 

 

236

 

Consumer and other

 

 

 

 

 

 

 

 

42,319

 

 

 

537

 

 

 

42,319

 

 

 

537

 

Total ACL

 

$

16,732

 

 

$

1,507

 

 

$

5,264,849

 

 

$

59,322

 

 

$

5,281,581

 

 

$

60,829

 

 

The following table presents the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowances as of December 31, 2021. For the year ended December 31, 2021, the allowance was calculated based on the incurred loss methodology:

 

December 31, 2021

 

 

 

Total

 

 

Ending ALLL

 

 

Total

 

 

Ending ALLL

 

 

 

 

 

 

 

 

 

Loans

 

 

Attributable

 

 

Loans

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

to Loans

 

 

Collectively

 

 

to Loans

 

 

 

 

 

 

 

 

 

Evaluated

 

 

Individually

 

 

Evaluated

 

 

Collectively

 

 

 

 

 

Total

 

 

 

for

 

 

Evaluated for

 

 

for

 

 

Evaluated for

 

 

Total

 

 

Ending

 

(In thousands)

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Impairment

 

 

Loans

 

 

ALLL

 

Primary residential mortgage

 

$

2,242

 

 

$

 

 

$

498,001

 

 

$

1,432

 

 

$

500,243

 

 

$

1,432

 

Home equity lines of credit

 

 

 

 

 

 

 

 

40,803

 

 

 

83

 

 

 

40,803

 

 

 

83

 

Junior lien loan on residence

 

 

18

 

 

 

 

 

 

3,173

 

 

 

5

 

 

 

3,191

 

 

 

5

 

Multifamily property

 

 

 

 

 

 

 

 

1,595,866

 

 

 

9,806

 

 

 

1,595,866

 

 

 

9,806

 

Owner-occupied commercial
   real estate

 

 

458

 

 

 

 

 

 

252,145

 

 

 

1,998

 

 

 

252,603

 

 

 

1,998

 

Investment commercial real
   estate

 

 

12,750

 

 

 

4,234

 

 

 

991,229

 

 

 

22,849

 

 

 

1,003,979

 

 

 

27,083

 

Commercial and industrial

 

 

2,584

 

 

 

 

 

 

989,748

 

 

 

17,509

 

 

 

992,332

 

 

 

17,509

 

Lease financing

 

 

 

 

 

 

 

 

345,868

 

 

 

3,440

 

 

 

345,868

 

 

 

3,440

 

Secured by farmland and
   agricultural production

 

 

 

 

 

 

 

 

6,871

 

 

 

84

 

 

 

6,871

 

 

 

84

 

Commercial construction

 

 

 

 

 

 

 

 

20,174

 

 

 

42

 

 

 

20,174

 

 

 

42

 

Consumer and other

 

 

 

 

 

 

 

 

40,828

 

 

 

215

 

 

 

40,828

 

 

 

215

 

Total ALLL

 

$

18,052

 

 

$

4,234

 

 

$

4,784,706

 

 

$

57,463

 

 

$

4,802,758

 

 

$

61,697

 

Schedule of loans individually evaluated by segment

The following tables present collateral dependent loans individually evaluated by segment as of December 31, 2022:

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

415

 

 

$

374

 

 

$

 

 

$

249

 

Commercial and industrial

 

 

3,868

 

 

 

1,836

 

 

 

 

 

 

539

 

Lease financing

 

 

1,792

 

 

 

1,765

 

 

 

 

 

 

444

 

Total loans with no related allowance

 

$

6,075

 

 

$

3,975

 

 

$

 

 

$

1,232

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

12,500

 

 

$

11,208

 

 

$

1,208

 

 

$

12,402

 

Commercial and industrial

 

 

1,555

 

 

 

1,549

 

 

 

299

 

 

 

174

 

Total loans with related allowance

 

$

14,055

 

 

$

12,757

 

 

$

1,507

 

 

$

12,576

 

Total loans individually evaluated for impairment

 

$

20,130

 

 

$

16,732

 

 

$

1,507

 

 

$

13,808

 

 

The following table presents, under previously applicable GAAP, loans individually evaluated for impairment as of December 31, 2021 (the average impaired loans on the following table represent year to date impaired loans):

 

 

 

December 31, 2021

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

2,453

 

 

$

2,242

 

 

$

 

 

$

1,818

 

Owner-occupied commercial real estate

 

 

492

 

 

 

458

 

 

 

 

 

 

540

 

Junior lien loan on residence

 

 

18

 

 

 

18

 

 

 

 

 

 

3

 

Commercial and industrial

 

 

4,549

 

 

 

2,584

 

 

 

 

 

 

3,153

 

Total loans with no related allowance

 

$

7,512

 

 

$

5,302

 

 

$

 

 

$

5,514

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

19,887

 

 

$

12,750

 

 

$

4,234

 

 

$

6,034

 

Total loans with related allowance

 

$

19,887

 

 

$

12,750

 

 

$

4,234

 

 

$

6,034

 

Total loans individually evaluated for impairment

 

$

27,399

 

 

$

18,052

 

 

$

4,234

 

 

$

11,548

 

Schedule of Activity in Allowance for Loan and Losses

The activity in the allowance for credit losses for the year ended December 31, 2022 is summarized below:

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

Adoption

 

 

Impact of

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

of

 

 

Adopting

 

 

Charge-

 

 

 

 

 

Provision/

 

 

Ending

 

(In thousands)

 

Topic 326

 

 

Topic 326

 

 

Offs

 

 

Recoveries

 

 

(Credit)(1)

 

 

ACL

 

Primary residential mortgage

 

$

1,510

 

 

$

717

 

 

$

 

 

$

15

 

 

$

652

 

 

$

2,894

 

Junior lien loan on residence

 

 

88

 

 

 

83

 

 

 

(3

)

 

 

 

 

 

(14

)

 

 

154

 

Multifamily property

 

 

9,806

 

 

 

4,072

 

 

 

 

 

 

 

 

 

(5,029

)

 

 

8,849

 

Owner-occupied commercial real estate

 

 

1,998

 

 

 

2,902

 

 

 

 

 

 

 

 

 

(65

)

 

 

4,835

 

Investment commercial real estate

 

 

27,083

 

 

 

(13,589

)

 

 

(1,450

)

 

 

 

 

 

3,436

 

 

 

15,480

 

Commercial and industrial

 

 

17,509

 

 

 

(657

)

 

 

 

 

 

254

 

 

 

8,424

 

 

 

25,530

 

Lease financing

 

 

3,440

 

 

 

156

 

 

 

 

 

 

 

 

 

(1,282

)

 

 

2,314

 

Commercial construction

 

 

48

 

 

 

361

 

 

 

 

 

 

 

 

 

(173

)

 

 

236

 

Consumer and other

 

 

215

 

 

 

419

 

 

 

(53

)

 

 

2

 

 

 

(46

)

 

 

537

 

Total ACL

 

$

61,697

 

 

$

(5,536

)

 

$

(1,506

)

 

$

271

 

 

$

5,903

 

 

$

60,829

 

 

(1) Provision to roll forward the ACL excludes a provision of $450,000 for off-balance sheet commitments.

 

For the accounting policy on the allowance for loan losses that was in effect prior to the adoption of Topic 326, refer to Note 1, Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the year-ended December 31, 2021. The activity in the allowance for loan and lease losses for the years ended December 31, 2021 and 2020 is summarized below:

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,905

 

 

$

(12

)

 

$

 

 

$

(1,461

)

 

$

1,432

 

Home equity lines of credit

 

 

218

 

 

 

 

 

 

85

 

 

 

(220

)

 

 

83

 

Junior lien loan on residence

 

 

15

 

 

 

 

 

 

 

 

 

(10

)

 

 

5

 

Multifamily property

 

 

9,945

 

 

 

 

 

 

 

 

 

(139

)

 

 

9,806

 

Owner-occupied commercial real estate

 

 

3,050

 

 

 

 

 

 

 

 

 

(1,052

)

 

 

1,998

 

Investment commercial real estate

 

 

27,713

 

 

 

(7,137

)

 

 

 

 

 

6,507

 

 

 

27,083

 

Commercial and industrial

 

 

19,047

 

 

 

(5,019

)

 

 

66

 

 

 

3,415

 

 

 

17,509

 

Lease financing

 

 

3,936

 

 

 

 

 

 

 

 

 

(496

)

 

 

3,440

 

Secured by farmland and agricultural

 

 

43

 

 

 

 

 

 

 

 

 

41

 

 

 

84

 

Commercial construction

 

 

158

 

 

 

 

 

 

 

 

 

(116

)

 

 

42

 

Consumer and other

 

 

279

 

 

 

(80

)

 

 

10

 

 

 

6

 

 

 

215

 

Total ALLL

 

$

67,309

 

 

$

(12,248

)

 

$

161

 

 

$

6,475

 

 

$

61,697

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ALLL

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)

 

 

ALLL

 

Primary residential mortgage

 

$

2,090

 

 

$

(559

)

 

$

373

 

 

$

1,001

 

 

$

2,905

 

Home equity lines of credit

 

 

128

 

 

 

 

 

 

11

 

 

 

79

 

 

 

218

 

Junior lien loan on residence

 

 

13

 

 

 

 

 

 

 

 

 

2

 

 

 

15

 

Multifamily property

 

 

6,037

 

 

 

(56

)

 

 

 

 

 

3,964

 

 

 

9,945

 

Owner-occupied commercial real estate

 

 

2,064

 

 

 

(51

)

 

 

 

 

 

1,037

 

 

 

3,050

 

Investment commercial real estate

 

 

15,988

 

 

 

(6,092

)

 

 

31

 

 

 

17,786

 

 

 

27,713

 

Commercial and industrial

 

 

14,353

 

 

 

(2,418

)

 

 

17

 

 

 

7,095

 

 

 

19,047

 

Lease financing

 

 

2,642

 

 

 

 

 

 

 

 

 

1,294

 

 

 

3,936

 

Secured by farmland and agricultural

 

 

38

 

 

 

 

 

 

 

 

 

5

 

 

 

43

 

Commercial construction

 

 

27

 

 

 

 

 

 

 

 

 

131

 

 

 

158

 

Consumer and other

 

 

296

 

 

 

(27

)

 

 

4

 

 

 

6

 

 

 

279

 

Total ALLL

 

$

43,676

 

 

$

(9,203

)

 

$

436

 

 

$

32,400

 

 

$

67,309

 

Schedule of Activity in ACL for Off Balance Sheet Commitments

The following table presents the activity in the ACL for off balance sheet commitments for the year ended December 31,2022:

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

December 31,

 

 

 

Prior to Adoption

 

 

Impact of

 

 

Provision

 

 

2022

 

(In thousands)

 

of Topic 326

 

 

Adopting Topic 326

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

 

 

$

302

 

 

$

450

 

 

$

752

 

Total ACL

 

$

 

 

$

302

 

 

$

450

 

 

$

752