XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.2
LOANS AND LEASES (Tables)
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Schedule of composition of loans categorized by the type of loan

Loans outstanding, excluding those held for sale, by general ledger classification, as of June 30, 2023 and December 31, 2022, consisted of the following:

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

June 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2023

 

 

Loans

 

 

2022

 

 

Loans

 

Residential mortgage

 

$

575,238

 

 

 

10.58

%

 

$

525,756

 

 

 

9.95

%

Multifamily mortgage

 

 

1,884,369

 

 

 

34.67

 

 

 

1,863,915

 

 

 

35.27

 

Commercial mortgage

 

 

624,710

 

 

 

11.49

 

 

 

624,625

 

 

 

11.82

 

Commercial loans (including equipment financing)

 

 

2,254,232

 

 

 

41.48

 

 

 

2,194,094

 

 

 

41.51

 

Commercial construction

 

 

9,703

 

 

 

0.18

 

 

 

4,042

 

 

 

0.07

 

Home equity lines of credit

 

 

34,397

 

 

 

0.63

 

 

 

34,496

 

 

 

0.65

 

Consumer loans, including fixed rate home equity loans

 

 

52,098

 

 

 

0.96

 

 

 

38,014

 

 

 

0.72

 

Other loans

 

 

269

 

 

 

0.01

 

 

 

304

 

 

 

0.01

 

Total loans

 

$

5,435,016

 

 

 

100.00

%

 

$

5,285,246

 

 

 

100.00

%

In determining an appropriate amount for the allowance, the Bank segments and aggregated the loan portfolio based on common characteristics. The following pool segments identified as of June 30, 2023 and December 31, 2022 are based on the CECL methodology:

 

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

June 30,

 

 

Totals

 

 

December 31,

 

 

Total

 

(Dollars in thousands)

 

2023

 

 

Loans

 

 

2022

 

 

Loans

 

Primary residential mortgage

 

$

576,104

 

 

 

10.61

%

 

$

527,784

 

 

 

9.99

%

Junior lien loan on residence

 

 

37,780

 

 

 

0.70

 

 

 

38,265

 

 

 

0.73

 

Multifamily property

 

 

1,884,369

 

 

 

34.69

 

 

 

1,863,915

 

 

 

35.29

 

Owner-occupied commercial real estate

 

 

258,909

 

 

 

4.77

 

 

 

272,009

 

 

 

5.15

 

Investment commercial real estate

 

 

1,041,189

 

 

 

19.17

 

 

 

1,044,125

 

 

 

19.77

 

Commercial and industrial

 

 

1,282,058

 

 

 

23.60

 

 

 

1,194,662

 

 

 

22.62

 

Lease financing

 

 

279,518

 

 

 

5.14

 

 

 

288,566

 

 

 

5.46

 

Construction

 

 

16,251

 

 

 

0.30

 

 

 

9,936

 

 

 

0.19

 

Consumer and other

 

 

55,476

 

 

 

1.02

 

 

 

42,319

 

 

 

0.80

 

Total loans

 

 

5,431,654

 

 

 

100.00

%

 

 

5,281,581

 

 

 

100.00

%

Net deferred costs

 

 

3,362

 

 

 

 

 

 

3,665

 

 

 

 

Total loans including net deferred costs

 

$

5,435,016

 

 

 

 

 

$

5,285,246

 

 

 

 

 

Schedule of recorded investment in nonaccrual and loans past due 90 days or over still on accrual

The following tables present the recorded investment in nonaccrual and loans past due 90 days or over still on accrual by class of loans as of June 30, 2023 and December 31, 2022:

 

 

 

June 30, 2023

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

90 Days or Over

 

 

 

 

 

 

And Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,001

 

 

$

 

Multifamily property

 

 

18,868

 

 

 

 

Investment commercial real estate

 

 

9,935

 

 

 

 

Commercial and industrial

 

 

3,373

 

 

 

 

Lease financing

 

 

1,328

 

 

 

 

Total

 

$

34,505

 

 

$

 

 

 

December 31, 2022

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

90 Days or Over

 

 

 

 

 

 

And Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

2,339

 

 

$

 

Investment commercial real estate

 

 

11,208

 

 

 

 

Commercial and industrial

 

 

3,662

 

 

 

 

Lease financing

 

 

1,765

 

 

 

 

Total

 

$

18,974

 

 

$

 

 

Schedule of aging of past due loans

The following tables present the aging of the recorded investment in past due loans as of June 30, 2023 and December 31, 2022 by class of loans, excluding nonaccrual loans:

 

 

 

June 30, 2023

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

Days

 

 

Days

 

 

Greater

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

1,463

 

 

$

 

 

$

 

 

$

1,463

 

Commercial and industrial

 

 

3,968

 

 

 

 

 

 

 

 

 

3,968

 

Lease financing

 

 

7,447

 

 

 

 

 

 

 

 

 

7,447

 

Consumer and other

 

 

 

 

 

3

 

 

 

 

 

 

3

 

Total

 

$

12,878

 

 

$

3

 

 

$

 

 

$

12,881

 

 

 

 

December 31, 2022

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

Days

 

 

Days

 

 

Greater

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

1,145

 

 

$

 

 

$

 

 

$

1,145

 

Multifamily property

 

 

882

 

 

 

 

 

 

 

 

 

882

 

Commercial and industrial

 

 

4,884

 

 

 

681

 

 

 

 

 

 

5,565

 

Total

 

$

6,911

 

 

$

681

 

 

$

 

 

$

7,592

 

 

Schedule of credit risk profile of loans

The following is a summary of the credit risk profile of loans by internally assigned grade as of June 30, 2023 and December 31, 2022 based on originations for the periods indicated; the years represent the year of origination for non-revolving loans:

 

 

 

Grade as of June 30, 2023 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

69,713

 

 

$

116,537

 

 

$

82,789

 

 

$

60,707

 

 

$

36,329

 

 

$

207,223

 

 

$

 

 

$

685

 

 

$

573,983

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

489

 

 

 

981

 

 

 

651

 

 

 

 

 

 

 

 

 

2,121

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

69,713

 

 

 

116,537

 

 

 

82,789

 

 

 

61,196

 

 

 

37,310

 

 

 

207,874

 

 

 

 

 

 

685

 

 

 

576,104

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

160

 

 

 

1,490

 

 

 

156

 

 

 

35

 

 

 

590

 

 

 

951

 

 

 

34,335

 

 

 

 

 

 

37,717

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

 

 

 

63

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

160

 

 

 

1,490

 

 

 

156

 

 

 

35

 

 

 

590

 

 

 

951

 

 

 

34,398

 

 

 

 

 

 

37,780

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

43,495

 

 

 

481,160

 

 

 

659,346

 

 

 

121,200

 

 

 

213,938

 

 

 

326,509

 

 

 

748

 

 

 

7,037

 

 

 

1,853,433

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,673

 

 

 

 

 

 

 

 

 

1,673

 

   Substandard

 

 

 

 

 

1,572

 

 

 

9,714

 

 

 

 

 

 

10,399

 

 

 

7,578

 

 

 

 

 

 

 

 

 

29,263

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

43,495

 

 

 

482,732

 

 

 

669,060

 

 

 

121,200

 

 

 

224,337

 

 

 

335,760

 

 

 

748

 

 

 

7,037

 

 

 

1,884,369

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade as of June 30, 2023 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

1,515

 

 

 

23,878

 

 

 

43,125

 

 

 

20,395

 

 

 

11,996

 

 

 

130,336

 

 

 

305

 

 

 

26,983

 

 

 

258,533

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

376

 

 

 

 

 

 

376

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

1,515

 

 

 

23,878

 

 

 

43,125

 

 

 

20,395

 

 

 

11,996

 

 

 

130,336

 

 

 

681

 

 

 

26,983

 

 

 

258,909

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

82,974

 

 

 

175,500

 

 

 

152,000

 

 

 

58,567

 

 

 

153,896

 

 

 

328,176

 

 

 

8,231

 

 

 

42,542

 

 

 

1,001,886

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,817

 

 

 

13,125

 

 

 

 

 

 

 

 

 

25,942

 

   Substandard

 

 

 

 

 

9,935

 

 

 

 

 

 

 

 

 

3,426

 

 

 

 

 

 

 

 

 

 

 

 

13,361

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

82,974

 

 

 

185,435

 

 

 

152,000

 

 

 

58,567

 

 

 

170,139

 

 

 

341,301

 

 

 

8,231

 

 

 

42,542

 

 

 

1,041,189

 

Current period gross charge-offs

 

 

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

126,562

 

 

 

303,336

 

 

 

196,525

 

 

 

59,775

 

 

 

59,585

 

 

 

24,167

 

 

 

469,571

 

 

 

27,576

 

 

 

1,267,097

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

825

 

 

 

1,170

 

 

 

191

 

 

 

256

 

 

 

 

 

 

2,442

 

   Substandard

 

 

 

 

 

 

 

 

1,698

 

 

 

845

 

 

 

1,003

 

 

 

280

 

 

 

8,693

 

 

 

 

 

 

12,519

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

126,562

 

 

 

303,336

 

 

 

198,223

 

 

 

61,445

 

 

 

61,758

 

 

 

24,638

 

 

 

478,520

 

 

 

27,576

 

 

 

1,282,058

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

25,805

 

 

 

46,099

 

 

 

66,439

 

 

 

51,345

 

 

 

39,709

 

 

 

25,620

 

 

 

 

 

 

 

 

 

255,017

 

   Special mention

 

 

1,410

 

 

 

18,225

 

 

 

569

 

 

 

 

 

 

1,508

 

 

 

1,461

 

 

 

 

 

 

 

 

 

23,173

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,328

 

 

 

 

 

 

 

 

 

 

 

 

1,328

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

27,215

 

 

 

64,324

 

 

 

67,008

 

 

 

51,345

 

 

 

42,545

 

 

 

27,081

 

 

 

 

 

 

 

 

 

279,518

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,404

 

 

 

 

 

 

 

 

 

14,847

 

 

 

16,251

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,404

 

 

 

 

 

 

 

 

 

14,847

 

 

 

16,251

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

80

 

 

 

 

 

 

336

 

 

 

173

 

 

 

 

 

 

4,924

 

 

 

31,449

 

 

 

18,514

 

 

 

55,476

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

80

 

 

 

 

 

 

336

 

 

 

173

 

 

 

 

 

 

4,924

 

 

 

31,449

 

 

 

18,514

 

 

 

55,476

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 

 

 

 

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade as of June 30, 2023 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

350,304

 

 

 

1,148,000

 

 

 

1,200,716

 

 

 

372,197

 

 

 

517,447

 

 

 

1,047,906

 

 

 

544,639

 

 

 

138,184

 

 

 

5,319,393

 

   Special mention

 

 

1,410

 

 

 

18,225

 

 

 

569

 

 

 

825

 

 

 

15,495

 

 

 

16,450

 

 

 

632

 

 

 

 

 

 

53,606

 

   Substandard

 

 

 

 

 

11,507

 

 

 

11,412

 

 

 

1,334

 

 

 

17,137

 

 

 

8,509

 

 

 

8,756

 

 

 

 

 

 

58,655

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

351,714

 

 

$

1,177,732

 

 

$

1,212,697

 

 

$

374,356

 

 

$

550,079

 

 

$

1,072,865

 

 

$

554,027

 

 

$

138,184

 

 

$

5,431,654

 

Total Current Period Gross Charge-offs

 

$

 

 

$

1,199

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

61

 

 

$

 

 

$

1,260

 

 

 

Grade as of December 31, 2022 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

118,864

 

 

$

87,312

 

 

$

62,540

 

 

$

37,902

 

 

$

27,209

 

 

$

190,834

 

 

$

 

 

$

691

 

 

$

525,352

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

547

 

 

 

1,044

 

 

 

141

 

 

 

700

 

 

 

 

 

 

 

 

 

2,432

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

118,864

 

 

 

87,312

 

 

 

63,087

 

 

 

38,946

 

 

 

27,350

 

 

 

191,534

 

 

 

 

 

 

691

 

 

 

527,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

1,631

 

 

 

177

 

 

 

42

 

 

 

639

 

 

 

326

 

 

 

953

 

 

 

33,996

 

 

 

 

 

 

37,764

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

501

 

 

 

 

 

 

501

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

1,631

 

 

 

177

 

 

 

42

 

 

 

639

 

 

 

326

 

 

 

953

 

 

 

34,497

 

 

 

 

 

 

38,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

488,657

 

 

 

678,507

 

 

 

118,220

 

 

 

224,129

 

 

 

33,884

 

 

 

305,628

 

 

 

1,246

 

 

 

1,425

 

 

 

1,851,696

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,696

 

 

 

 

 

 

 

 

 

1,696

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

2,846

 

 

 

 

 

 

7,677

 

 

 

 

 

 

 

 

 

10,523

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

488,657

 

 

 

678,507

 

 

 

118,220

 

 

 

226,975

 

 

 

33,884

 

 

 

315,001

 

 

 

1,246

 

 

 

1,425

 

 

 

1,863,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

25,315

 

 

 

43,916

 

 

 

20,679

 

 

 

12,244

 

 

 

22,422

 

 

 

126,237

 

 

 

608

 

 

 

20,588

 

 

 

272,009

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

25,315

 

 

 

43,916

 

 

 

20,679

 

 

 

12,244

 

 

 

22,422

 

 

 

126,237

 

 

 

608

 

 

 

20,588

 

 

 

272,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

189,829

 

 

 

154,715

 

 

 

59,444

 

 

 

155,995

 

 

 

93,330

 

 

 

305,219

 

 

 

6,590

 

 

 

23,487

 

 

 

988,609

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

13,015

 

 

 

 

 

 

13,309

 

 

 

 

 

 

14,507

 

 

 

40,831

 

   Substandard

 

 

11,208

 

 

 

 

 

 

 

 

 

3,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,685

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

201,037

 

 

 

154,715

 

 

 

59,444

 

 

 

172,487

 

 

 

93,330

 

 

 

318,528

 

 

 

6,590

 

 

 

37,994

 

 

 

1,044,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

421,072

 

 

 

217,887

 

 

 

76,307

 

 

 

80,359

 

 

 

26,792

 

 

 

5,559

 

 

 

303,526

 

 

 

29,750

 

 

 

1,161,252

 

   Special mention

 

 

14,405

 

 

 

 

 

 

826

 

 

 

 

 

 

193

 

 

 

 

 

 

258

 

 

 

 

 

 

15,682

 

   Substandard

 

 

1,553

 

 

 

1,892

 

 

 

2,148

 

 

 

3,894

 

 

 

277

 

 

 

71

 

 

 

7,893

 

 

 

 

 

 

17,728

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

437,030

 

 

 

219,779

 

 

 

79,281

 

 

 

84,253

 

 

 

27,262

 

 

 

5,630

 

 

 

311,677

 

 

 

29,750

 

 

 

1,194,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

73,155

 

 

 

71,925

 

 

 

58,262

 

 

 

48,942

 

 

 

24,408

 

 

 

8,125

 

 

 

 

 

 

 

 

 

284,817

 

   Special mention

 

 

1,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,984

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

1,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,765

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

75,139

 

 

 

71,925

 

 

 

58,262

 

 

 

50,707

 

 

 

24,408

 

 

 

8,125

 

 

 

 

 

 

 

 

 

288,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade as of December 31, 2022 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

1,439

 

 

 

 

 

 

 

 

 

4,064

 

 

 

4,433

 

 

 

9,936

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

1,439

 

 

 

 

 

 

 

 

 

4,064

 

 

 

4,433

 

 

 

9,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

381

 

 

 

194

 

 

 

 

 

 

 

 

 

5,753

 

 

 

31,287

 

 

 

4,704

 

 

 

42,319

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

 

 

 

381

 

 

 

194

 

 

 

 

 

 

 

 

 

5,753

 

 

 

31,287

 

 

 

4,704

 

 

 

42,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

1,318,523

 

 

 

1,254,820

 

 

 

395,688

 

 

 

561,649

 

 

 

228,371

 

 

 

948,308

 

 

 

381,317

 

 

 

85,078

 

 

 

5,173,754

 

   Special mention

 

 

16,389

 

 

 

 

 

 

826

 

 

 

13,015

 

 

 

193

 

 

 

15,005

 

 

 

258

 

 

 

14,507

 

 

 

60,193

 

   Substandard

 

 

12,761

 

 

 

1,892

 

 

 

2,695

 

 

 

13,026

 

 

 

418

 

 

 

8,448

 

 

 

8,394

 

 

 

 

 

 

47,634

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

1,347,673

 

 

$

1,256,712

 

 

$

399,209

 

 

$

587,690

 

 

$

228,982

 

 

$

971,761

 

 

$

389,969

 

 

$

99,585

 

 

$

5,281,581

 

Summary of Information Related to Modification The following tables provides information related to the modifications during the six months ended June 30, 2023 by pool segment and type of concession granted:

 

 

 

Interest Only Period Extension

 

 

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

248

 

 

 

0.02

%

Total

 

$

248

 

 

 

0.02

%

 

 

 

Interest Rate Reduction

 

 

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

777

 

 

 

0.06

%

Total

 

$

777

 

 

 

0.06

%

 

 

Schedule of Loan Modifications, Subsequent Default, By Payment Status

The following table depicts the payment status of the loans that were modified to a borrower experiencing financial difficulties on or after January 1, 2023, the date we adopted ASU 2022-02, through June 30, 2023:

 

 

 

Payment Status at June 30, 2023

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

(Dollars in thousands)

 

Current

 

 

Past Due

 

 

Past Due

 

Commercial and industrial

 

$

248

 

 

$

 

 

$

777

 

Total

 

$

248

 

 

$

 

 

$

777

 

Schedule of Loan modifications resulted in payment default

The following table presents loans by class modified that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at June 30, 2023:

 

 

 

Amortized Cost Basis of Modified Loans

 

 

 

That Subsequently Defaulted

 

 

 

Six Months Ended June 30, 2023

 

 

 

Interest Only

 

 

Interest

 

(Dollars in thousands)

 

Period Extension

 

 

Rate Reduction

 

Commercial and industrial

 

$

248

 

 

$

 

Total

 

$

248

 

 

$

 

 

Schedule of loans modified as troubled debt restructurings

The following table presents loans by class modified as TDRs during the six-month period ended June 30, 2022:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Investment commercial real estate

 

 

1

 

 

$

12,471

 

 

$

12,471

 

Total

 

 

1

 

 

$

12,471

 

 

$

12,471

 

 

The identification of the TDRs did not have a material impact on the allowance for credit losses.

 

The following table presents loans by class modified as TDRs that failed to comply with the modified terms in the twelve months following modification and resulted in a payment default at June 30, 2022:

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

2

 

 

$

359

 

Total

 

 

2

 

 

$

359