XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.2
ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2023
Credit Loss [Abstract]  
Schedule of loan balances by segment and the corresponding balances in the allowance for loan losses

The following tables present the loan balances by segment, and the corresponding balances in the allowance as of June 30, 2023 and December 31, 2022. The allowance was based on the CECL methodology.

 

 

 

June 30, 2023

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

363

 

 

$

 

 

$

575,741

 

 

$

3,148

 

 

$

576,104

 

 

$

3,148

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

37,780

 

 

 

151

 

 

 

37,780

 

 

 

151

 

Multifamily property

 

 

18,868

 

 

 

1,986

 

 

 

1,865,501

 

 

 

8,551

 

 

 

1,884,369

 

 

 

10,537

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

258,909

 

 

 

4,708

 

 

 

258,909

 

 

 

4,708

 

Investment commercial real estate

 

 

9,935

 

 

 

 

 

 

1,031,254

 

 

 

13,548

 

 

 

1,041,189

 

 

 

13,548

 

Commercial and industrial

 

 

3,373

 

 

 

448

 

 

 

1,278,685

 

 

 

26,985

 

 

 

1,282,058

 

 

 

27,433

 

Lease financing

 

 

1,328

 

 

 

 

 

 

278,190

 

 

 

2,063

 

 

 

279,518

 

 

 

2,063

 

Construction

 

 

 

 

 

 

 

 

16,251

 

 

 

421

 

 

 

16,251

 

 

 

421

 

Consumer and other loans

 

 

 

 

 

 

 

 

55,476

 

 

 

695

 

 

 

55,476

 

 

 

695

 

Total ACL

 

$

33,867

 

 

$

2,434

 

 

$

5,397,787

 

 

$

60,270

 

 

$

5,431,654

 

 

$

62,704

 

 

 

 

December 31, 2022

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

374

 

 

$

 

 

$

527,410

 

 

$

2,894

 

 

$

527,784

 

 

$

2,894

 

Junior lien loan on residence

 

 

 

 

 

 

 

 

38,265

 

 

 

154

 

 

 

38,265

 

 

 

154

 

Multifamily property

 

 

 

 

 

 

 

 

1,863,915

 

 

 

8,849

 

 

 

1,863,915

 

 

 

8,849

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

272,009

 

 

 

4,835

 

 

 

272,009

 

 

 

4,835

 

Investment commercial real estate

 

 

11,208

 

 

 

1,208

 

 

 

1,032,917

 

 

 

14,272

 

 

 

1,044,125

 

 

 

15,480

 

Commercial and industrial

 

 

3,385

 

 

 

299

 

 

 

1,191,277

 

 

 

25,231

 

 

 

1,194,662

 

 

 

25,530

 

Lease financing

 

 

1,765

 

 

 

 

 

 

286,801

 

 

 

2,314

 

 

 

288,566

 

 

 

2,314

 

Construction

 

 

 

 

 

 

 

 

9,936

 

 

 

236

 

 

 

9,936

 

 

 

236

 

Consumer and other loans

 

 

 

 

 

 

 

 

42,319

 

 

 

537

 

 

 

42,319

 

 

 

537

 

Total ACL

 

$

16,732

 

 

$

1,507

 

 

$

5,264,849

 

 

$

59,322

 

 

$

5,281,581

 

 

$

60,829

 

 

Schedule of loans individually evaluated by segment

The following tables present collateral dependent loans individually evaluated by segment as of June 30, 2023 and December 31, 2022:

 

 

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

408

 

 

$

363

 

 

$

 

 

$

436

 

Investment commercial real estate

 

 

12,500

 

 

 

9,935

 

 

 

 

 

 

10,967

 

Multifamily property

 

 

9,153

 

 

 

9,153

 

 

 

 

 

 

1,526

 

Commercial and industrial

 

 

3,775

 

 

 

1,608

 

 

 

 

 

 

2,004

 

Lease financing

 

 

1,383

 

 

 

1,328

 

 

 

 

 

 

1,529

 

Total loans with no related allowance

 

$

27,219

 

 

$

22,387

 

 

$

 

 

$

16,462

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property

 

$

9,714

 

 

$

9,715

 

 

$

1,986

 

 

$

7,254

 

Commercial and industrial

 

 

1,864

 

 

 

1,765

 

 

 

448

 

 

 

1,099

 

Total loans with related allowance

 

$

11,578

 

 

$

11,480

 

 

$

2,434

 

 

$

8,353

 

Total loans individually evaluated

 

$

38,797

 

 

$

33,867

 

 

$

2,434

 

 

$

24,815

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage

 

$

415

 

 

$

374

 

 

$

 

 

$

249

 

Commercial and industrial

 

 

3,868

 

 

 

1,836

 

 

 

 

 

 

539

 

Lease financing

 

 

1,792

 

 

 

1,765

 

 

 

 

 

 

444

 

Total loans with no related allowance

 

$

6,075

 

 

$

3,975

 

 

$

 

 

$

1,232

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate

 

$

12,500

 

 

$

11,208

 

 

$

1,208

 

 

$

12,402

 

Commercial and industrial

 

 

1,555

 

 

 

1,549

 

 

 

299

 

 

 

174

 

Total loans with related allowance

 

$

14,055

 

 

$

12,757

 

 

$

1,507

 

 

$

12,576

 

Total loans individually evaluated for impairment

 

$

20,130

 

 

$

16,732

 

 

$

1,507

 

 

$

13,808

 

Schedule of Activity in Allowance for Loan and Losses

The activity in the allowance for credit losses for the three months ended June 30, 2023 and June 30, 2022 is summarized below:

 

 

April 1,

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

2,959

 

 

$

 

 

$

 

 

$

189

 

 

$

3,148

 

Junior lien loan on residence

 

 

146

 

 

 

 

 

 

 

 

 

5

 

 

 

151

 

Multifamily property

 

 

9,823

 

 

 

 

 

 

 

 

 

714

 

 

 

10,537

 

Owner-occupied commercial real estate

 

 

4,952

 

 

 

 

 

 

 

 

 

(244

)

 

 

4,708

 

Investment commercial real estate

 

 

14,538

 

 

 

(1,199

)

 

 

 

 

 

209

 

 

 

13,548

 

Commercial and industrial

 

 

26,869

 

 

 

 

 

 

 

 

 

564

 

 

 

27,433

 

Lease financing

 

 

1,989

 

 

 

 

 

 

 

 

 

74

 

 

 

2,063

 

Construction

 

 

313

 

 

 

 

 

 

 

 

 

108

 

 

 

421

 

Consumer and other loans

 

 

661

 

 

 

(15

)

 

 

2

 

 

 

47

 

 

 

695

 

Total ACL

 

$

62,250

 

 

$

(1,214

)

 

$

2

 

 

$

1,666

 

 

$

62,704

 

 

(A)
Provision to roll forward the ACL excludes a provision of $30,000 for off-balance sheet commitments.

 

 

 

April 1,

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

2,291

 

 

$

 

 

$

 

 

$

(137

)

 

$

2,154

 

Junior lien loan on residence

 

 

161

 

 

 

(3

)

 

 

 

 

 

(7

)

 

 

151

 

Multifamily property

 

 

15,017

 

 

 

 

 

 

 

 

 

773

 

 

 

15,790

 

Owner-occupied commercial real estate

 

 

4,774

 

 

 

 

 

 

 

 

 

(114

)

 

 

4,660

 

Investment commercial real estate

 

 

10,504

 

 

 

 

 

 

 

 

 

465

 

 

 

10,969

 

Commercial and industrial

 

 

21,192

 

 

 

 

 

 

 

 

 

(194

)

 

 

20,998

 

Lease financing

 

 

3,354

 

 

 

 

 

 

 

 

 

(2

)

 

 

3,352

 

Construction

 

 

468

 

 

 

 

 

 

 

 

 

(109

)

 

 

359

 

Consumer and other loans

 

 

625

 

 

 

(7

)

 

 

 

 

 

(29

)

 

 

589

 

Total ACL

 

$

58,386

 

 

$

(10

)

 

$

 

 

$

646

 

 

$

59,022

 

 

(A)
Provision to roll forward the ACL excludes a provision of $803,000 for off-balance sheet commitments.

 

 

 

 

The activity in the allowance for credit losses for the six months ended June 30, 2023 and 2022 is summarized below:

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

2,894

 

 

$

 

 

$

 

 

$

254

 

 

$

3,148

 

Junior lien loan on residence

 

 

154

 

 

 

 

 

 

 

 

 

(3

)

 

 

151

 

Multifamily property

 

 

8,849

 

 

 

 

 

 

 

 

 

1,688

 

 

 

10,537

 

Owner-occupied commercial real estate

 

 

4,835

 

 

 

 

 

 

 

 

 

(127

)

 

 

4,708

 

Investment commercial real estate

 

 

15,480

 

 

 

(1,199

)

 

 

 

 

 

(733

)

 

 

13,548

 

Commercial and industrial

 

 

25,530

 

 

 

 

 

 

 

 

 

1,903

 

 

 

27,433

 

Lease financing

 

 

2,314

 

 

 

 

 

 

 

 

 

(251

)

 

 

2,063

 

Construction

 

 

236

 

 

 

 

 

 

 

 

 

185

 

 

 

421

 

Consumer and other loans

 

 

537

 

 

 

(61

)

 

 

5

 

 

 

214

 

 

 

695

 

Total ACL

 

$

60,829

 

 

$

(1,260

)

 

$

5

 

 

$

3,130

 

 

$

62,704

 

 

(A)
Provision to roll forward the ACL excludes a provision of $79,000 for off-balance sheet commitments.

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

Adoption

 

 

Impact of

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

of

 

 

Adopting

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

Topic 326

 

 

Topic 326

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

1,510

 

 

$

717

 

 

$

 

 

$

 

 

$

(73

)

 

$

2,154

 

Junior lien loan on residence

 

 

88

 

 

 

83

 

 

 

(3

)

 

 

 

 

 

(17

)

 

 

151

 

Multifamily property

 

 

9,806

 

 

 

4,072

 

 

 

 

 

 

 

 

 

1,912

 

 

 

15,790

 

Owner-occupied commercial real estate

 

 

1,998

 

 

 

2,902

 

 

 

 

 

 

 

 

 

(240

)

 

 

4,660

 

Investment commercial real estate

 

 

27,083

 

 

 

(13,589

)

 

 

(250

)

 

 

 

 

 

(2,275

)

 

 

10,969

 

Commercial and industrial

 

 

17,509

 

 

 

(657

)

 

 

 

 

 

4

 

 

 

4,142

 

 

 

20,998

 

Lease financing

 

 

3,440

 

 

 

156

 

 

 

 

 

 

 

 

 

(244

)

 

 

3,352

 

Construction

 

 

48

 

 

 

361

 

 

 

 

 

 

 

 

 

(50

)

 

 

359

 

Consumer and other loans

 

 

215

 

 

 

419

 

 

 

(27

)

 

 

2

 

 

 

(20

)

 

 

589

 

Total ACL

 

$

61,697

 

 

$

(5,536

)

 

$

(280

)

 

$

6

 

 

$

3,135

 

 

$

59,022

 

 

(A)
Provision to roll forward the ACL excludes a provision of $689,000 for off-balance sheet commitments.
Schedule of Activity in ACL for Off Balance Sheet Commitments

The following tables present the activity in the ACL for off-balance sheet commitments for the six months ended June 30, 2023 and 2022:

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

June 30,

 

 

 

Beginning

 

 

Provision

 

 

2023

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

752

 

 

$

79

 

 

$

831

 

Total ACL

 

$

752

 

 

$

79

 

 

$

831

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

June 30,

 

 

 

Prior to adoption

 

 

Impact of

 

 

Provision

 

 

2022

 

(In thousands)

 

of Topic 326

 

 

adopting Topic 326

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

 

 

$

302

 

 

$

689

 

 

$

991

 

Total ACL

 

$

 

 

$

302

 

 

$

689

 

 

$

991