XML 125 R117.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS SEGMENTS - Schedule of Income and Total Assets for Reportable Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Net interest income $ 36,675 $ 36,515 $ 38,921 $ 43,978 $ 48,040 $ 45,525 $ 42,893 $ 39,622 $ 156,089 $ 176,080 $ 138,061
Noninterest income                 73,578 66,417 72,243
Total income                 229,667 242,497 210,304
Provision for credit losses/ loan losses 5,026 5,856 1,696 1,513 1,930 599 1,449 2,375 14,091 [1] 6,353 [1] 6,475 [1]
Compensation and benefits                 100,524 89,476 81,864
Premises and equipment expense                 19,733 18,719 17,165
FDIC insurance expense                 2,946 1,939 2,071
Other noninterest expense                 25,092 23,666 25,067
Total noninterest expense                 162,386 140,153 132,642
Income before income tax expense 11,623 12,600 18,108 24,950 29,510 27,749 27,293 17,792 67,281 102,344 77,662
Income tax expense 3,024 3,845 4,963 6,595 8,931 7,623 7,193 4,351 18,427 28,098 21,040
Net income 8,599 $ 8,755 $ 13,145 $ 18,355 20,579 $ 20,126 $ 20,100 $ 13,441 48,854 74,246 56,622
Total assets at period end 6,476,857       6,353,593       6,476,857 6,353,593 6,077,993
Banking Segment [Member]                      
Net interest income                 151,974 167,893 132,195
Noninterest income                 16,653 9,919 17,342
Total income                 168,627 177,812 149,537
Provision for credit losses/ loan losses                 14,091 6,353 6,475
Compensation and benefits                 71,099 61,975 56,970
Premises and equipment expense                 16,674 15,774 14,805
FDIC insurance expense                 2,946 1,939 2,071
Other noninterest expense                 16,275 13,590 14,407
Total noninterest expense                 121,085 99,631 94,728
Income before income tax expense                 47,542 78,181 54,809
Income tax expense                 13,018 21,453 14,847
Net income                 34,524 56,728 39,962
Total assets at period end 6,357,980       6,256,664       6,357,980 6,256,664 5,973,343
Wealth Management Division [Member]                      
Net interest income                 4,115 8,187 5,866
Noninterest income                 56,925 56,498 54,901
Total income                 61,040 64,685 60,767
Compensation and benefits                 29,425 27,501 24,894
Premises and equipment expense                 3,059 2,945 2,360
Other noninterest expense                 8,817 10,076 10,660
Total noninterest expense                 41,301 40,522 37,914
Income before income tax expense                 19,739 24,163 22,853
Income tax expense                 5,409 6,645 6,193
Net income                 14,330 17,518 16,660
Total assets at period end $ 118,877       $ 96,929       $ 118,877 $ 96,929 $ 104,650
[1] Commencing on January 1, 2022, the allowance calculation is based on the current expected credit loss ("CECL") methodology. Prior to January 1, 2022, the calculation was based on the incurred loss methodology.