XML 44 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Schedule of composition of loans categorized by the type of loan

The following table presents loans outstanding, by type of loan, as of December 31:

 

 

 

 

 

 

% of Total

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2023

 

 

Loans

 

 

2022

 

 

Loans

 

Residential mortgage

 

$

578,327

 

 

 

10.65

%

 

$

525,756

 

 

 

9.95

%

Multifamily mortgage

 

 

1,836,390

 

 

 

33.82

 

 

 

1,863,915

 

 

 

35.27

 

Commercial mortgage

 

 

637,625

 

 

 

11.74

 

 

 

624,625

 

 

 

11.82

 

Commercial loans (including equipment financing)

 

 

2,260,524

 

 

 

41.64

 

 

 

2,194,094

 

 

 

41.51

 

Commercial construction

 

 

17,721

 

 

 

0.33

 

 

 

4,042

 

 

 

0.07

 

Home equity lines of credit

 

 

36,464

 

 

 

0.67

 

 

 

34,496

 

 

 

0.65

 

Consumer loans, including
   fixed rate home equity loans

 

 

62,036

 

 

 

1.14

 

 

 

38,014

 

 

 

0.72

 

Other loans

 

 

238

 

 

 

0.01

 

 

 

304

 

 

 

0.01

 

Total loans

 

$

5,429,325

 

 

 

100.00

%

 

$

5,285,246

 

 

 

100.00

%

 

In determining an appropriate amount for the allowance, the Bank segments and aggregated the loan portfolio based on common characteristics. The following pool segments identified as of December 31, 2023 and 2022 are based on the CECL methodology:

 

 

 

 

 

 

% of Total

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2023

 

 

Loans

 

 

2022

 

 

Loans

 

Primary residential mortgage

 

$

585,126

 

 

 

10.78

%

 

$

527,784

 

 

 

9.99

%

Junior lien loan on residence

 

 

40,203

 

 

 

0.74

 

 

 

38,265

 

 

 

0.73

 

Multifamily property

 

 

1,836,390

 

 

 

33.85

 

 

 

1,863,915

 

 

 

35.29

 

Owner-occupied commercial real estate

 

 

255,110

 

 

 

4.70

 

 

 

272,009

 

 

 

5.15

 

Investment commercial real estate

 

 

1,061,197

 

 

 

19.56

 

 

 

1,044,125

 

 

 

19.77

 

Commercial and industrial

 

 

1,314,781

 

 

 

24.23

 

 

 

1,194,662

 

 

 

22.62

 

Lease financing

 

 

251,423

 

 

 

4.63

 

 

 

288,566

 

 

 

5.46

 

Construction

 

 

17,987

 

 

 

0.33

 

 

 

9,936

 

 

 

0.19

 

Consumer and other

 

 

63,906

 

 

 

1.18

 

 

 

42,319

 

 

 

0.80

 

Total loans

 

$

5,426,123

 

 

 

100.00

%

 

$

5,281,581

 

 

 

100.00

%

Net deferred costs

 

 

3,202

 

 

 

 

 

 

3,665

 

 

 

 

Total loans including net deferred costs

 

$

5,429,325

 

 

 

 

 

$

5,285,246

 

 

 

 

 

Schedule of loans to executives and directors

The following table shows the changes in loans to officers, directors and their associates:

 

(In thousands)

 

2023

 

 

2022

 

Balance, beginning of year

 

$

4,480

 

 

$

4,337

 

New loans

 

 

3

 

 

 

448

 

Repayments

 

 

(1,186

)

 

 

(305

)

Balance, at end of year

 

$

3,297

 

 

$

4,480

 

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2023 and 2022:

 

 

2023

 

 

 

 

 

 

Loans Past Due Over

 

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,263

 

 

$

 

Junior lien loan on residence

 

 

100

 

 

 

 

Multifamily property

 

 

16,645

 

 

 

 

Investment commercial real estate

 

 

9,881

 

 

 

 

Commercial and industrial

 

 

31,430

 

 

 

 

Lease financing

 

 

2,002

 

 

 

 

Consumer and other

 

 

3

 

 

 

 

Total

 

$

61,324

 

 

$

 

 

 

 

2022

 

 

 

 

 

 

Loans Past Due Over

 

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

2,339

 

 

$

 

Investment commercial real estate

 

 

11,208

 

 

 

 

Commercial and industrial

 

 

3,662

 

 

 

 

Lease financing

 

 

1,765

 

 

 

 

Total

 

$

18,974

 

 

$

 

Schedule of aging of past due loans

The following tables present the recorded investment in past due loans as of December 31, 2023 and 2022 by class of loans, excluding nonaccrual loans:

 

 

2023

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

2,448

 

 

$

1,061

 

 

$

 

 

$

3,509

 

Junior lien loan on residence

 

 

84

 

 

 

 

 

 

 

 

 

84

 

Multifamily property

 

 

11,814

 

 

 

 

 

 

 

 

 

11,814

 

Commercial and industrial

 

 

7,297

 

 

 

11,498

 

 

 

 

 

 

18,795

 

Consumer and other

 

 

387

 

 

 

 

 

 

 

 

 

387

 

Total

 

$

22,030

 

 

$

12,559

 

 

$

 

 

$

34,589

 

 

 

 

2022

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

1,145

 

 

$

 

 

$

 

 

$

1,145

 

Multifamily property

 

 

882

 

 

 

 

 

 

 

 

 

882

 

Commercial and industrial

 

 

4,884

 

 

 

681

 

 

 

 

 

 

5,565

 

Total

 

$

6,911

 

 

$

681

 

 

$

 

 

$

7,592

 

Schedule of credit risk profile of loans

The following is a summary of the credit risk profile of loans by internally assigned grade as of December 31, 2023 and 2022 based on originations for the periods indicated; the years represent the year of origination for non-revolving loans:

 

 

Grade as of December 31, 2023 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

94,688

 

 

$

114,532

 

 

$

80,175

 

 

$

56,191

 

 

$

35,418

 

 

$

196,251

 

 

$

 

 

$

5,535

 

 

$

582,790

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

473

 

 

 

935

 

 

 

928

 

 

 

 

 

 

 

 

 

2,336

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

94,688

 

 

 

114,532

 

 

 

80,175

 

 

 

56,664

 

 

 

36,353

 

 

 

197,179

 

 

 

 

 

 

5,535

 

 

 

585,126

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

872

 

 

 

1,394

 

 

 

135

 

 

 

 

 

 

530

 

 

 

808

 

 

 

29,620

 

 

 

6,680

 

 

 

40,039

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

163

 

 

 

1

 

 

 

164

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

872

 

 

 

1,394

 

 

 

135

 

 

 

 

 

 

530

 

 

 

808

 

 

 

29,783

 

 

 

6,681

 

 

 

40,203

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

52,072

 

 

 

476,972

 

 

 

645,093

 

 

 

119,934

 

 

 

209,299

 

 

 

295,226

 

 

 

8,451

 

 

 

 

 

 

1,807,047

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,650

 

 

 

 

 

 

 

 

 

1,650

 

   Substandard

 

 

 

 

 

1,572

 

 

 

7,491

 

 

 

 

 

 

10,370

 

 

 

8,260

 

 

 

 

 

 

 

 

 

27,693

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

52,072

 

 

 

478,544

 

 

 

652,584

 

 

 

119,934

 

 

 

219,669

 

 

 

305,136

 

 

 

8,451

 

 

 

 

 

 

1,836,390

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

2,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

4,333

 

 

 

23,590

 

 

 

39,563

 

 

 

19,457

 

 

 

11,788

 

 

 

126,430

 

 

 

17,559

 

 

 

10,731

 

 

 

253,451

 

   Special mention

 

 

 

 

 

 

 

 

1,197

 

 

 

 

 

 

 

 

 

 

 

 

462

 

 

 

 

 

 

1,659

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

4,333

 

 

 

23,590

 

 

 

40,760

 

 

 

19,457

 

 

 

11,788

 

 

 

126,430

 

 

 

18,021

 

 

 

10,731

 

 

 

255,110

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

125,568

 

 

 

173,660

 

 

 

150,026

 

 

 

57,811

 

 

 

144,447

 

 

 

314,411

 

 

 

30,124

 

 

 

13,379

 

 

 

1,009,426

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,936

 

 

 

3,834

 

 

 

 

 

 

14,172

 

 

 

39,942

 

   Substandard

 

 

 

 

 

9,881

 

 

 

 

 

 

 

 

 

1,948

 

 

 

 

 

 

 

 

 

 

 

 

11,829

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

125,568

 

 

 

183,541

 

 

 

150,026

 

 

 

57,811

 

 

 

168,331

 

 

 

318,245

 

 

 

30,124

 

 

 

27,551

 

 

 

1,061,197

 

Current period gross charge-offs

 

 

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

226,699

 

 

 

216,864

 

 

 

191,389

 

 

 

39,003

 

 

 

26,570

 

 

 

16,845

 

 

 

516,844

 

 

 

23,687

 

 

 

1,257,901

 

   Special mention

 

 

 

 

 

 

 

 

758

 

 

 

 

 

 

1,161

 

 

 

190

 

 

 

14,232

 

 

 

194

 

 

 

16,535

 

   Substandard

 

 

1,212

 

 

 

22,297

 

 

 

1,467

 

 

 

1,865

 

 

 

953

 

 

 

2,524

 

 

 

7,571

 

 

 

2,456

 

 

 

40,345

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

227,911

 

 

 

239,161

 

 

 

193,614

 

 

 

40,868

 

 

 

28,684

 

 

 

19,559

 

 

 

538,647

 

 

 

26,337

 

 

 

1,314,781

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

50,706

 

 

 

42,447

 

 

 

61,547

 

 

 

39,710

 

 

 

24,113

 

 

 

19,287

 

 

 

 

 

 

 

 

 

237,810

 

   Special mention

 

 

 

 

 

9,631

 

 

 

511

 

 

 

 

 

 

1,375

 

 

 

94

 

 

 

 

 

 

 

 

 

11,611

 

   Substandard

 

 

1,056

 

 

 

 

 

 

 

 

 

 

 

 

946

 

 

 

 

 

 

 

 

 

 

 

 

2,002

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

51,762

 

 

 

52,078

 

 

 

62,058

 

 

 

39,710

 

 

 

26,434

 

 

 

19,381

 

 

 

 

 

 

 

 

 

251,423

 

Current period gross charge-offs

 

 

 

 

 

4,800

 

 

 

 

 

 

 

 

 

 

 

 

794

 

 

 

 

 

 

 

 

 

5,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,987

 

 

 

 

 

 

17,987

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,987

 

 

 

 

 

 

17,987

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

3,934

 

 

 

 

 

 

301

 

 

 

158

 

 

 

 

 

 

4,141

 

 

 

51,788

 

 

 

3,581

 

 

 

63,903

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

3

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

3,934

 

 

 

 

 

 

301

 

 

 

158

 

 

 

 

 

 

4,141

 

 

 

51,791

 

 

 

3,581

 

 

 

63,906

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139

 

 

 

 

 

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

558,872

 

 

 

1,049,459

 

 

 

1,168,229

 

 

 

332,264

 

 

 

452,165

 

 

 

973,399

 

 

 

672,373

 

 

 

63,593

 

 

 

5,270,354

 

   Special mention

 

 

 

 

 

9,631

 

 

 

2,466

 

 

 

 

 

 

24,472

 

 

 

5,768

 

 

 

14,694

 

 

 

14,366

 

 

 

71,397

 

   Substandard

 

 

2,268

 

 

 

33,750

 

 

 

8,958

 

 

 

2,338

 

 

 

15,152

 

 

 

11,712

 

 

 

7,737

 

 

 

2,457

 

 

 

84,372

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

561,140

 

 

$

1,092,840

 

 

$

1,179,653

 

 

$

334,602

 

 

$

491,789

 

 

$

990,879

 

 

$

694,804

 

 

$

80,416

 

 

$

5,426,123

 

 

 

 

Grade as of December 31, 2022 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

118,864

 

 

$

87,312

 

 

$

62,540

 

 

$

37,902

 

 

$

27,209

 

 

$

190,834

 

 

$

 

 

$

691

 

 

$

525,352

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

547

 

 

 

1,044

 

 

 

141

 

 

 

700

 

 

 

 

 

 

 

 

 

2,432

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

118,864

 

 

 

87,312

 

 

 

63,087

 

 

 

38,946

 

 

 

27,350

 

 

 

191,534

 

 

 

 

 

 

691

 

 

 

527,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

1,631

 

 

 

177

 

 

 

42

 

 

 

639

 

 

 

326

 

 

 

953

 

 

 

33,996

 

 

 

 

 

 

37,764

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

501

 

 

 

 

 

 

501

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

1,631

 

 

 

177

 

 

 

42

 

 

 

639

 

 

 

326

 

 

 

953

 

 

 

34,497

 

 

 

 

 

 

38,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

488,657

 

 

 

678,507

 

 

 

118,220

 

 

 

224,129

 

 

 

33,884

 

 

 

305,628

 

 

 

1,246

 

 

 

1,425

 

 

 

1,851,696

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,696

 

 

 

 

 

 

 

 

 

1,696

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

2,846

 

 

 

 

 

 

7,677

 

 

 

 

 

 

 

 

 

10,523

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

488,657

 

 

 

678,507

 

 

 

118,220

 

 

 

226,975

 

 

 

33,884

 

 

 

315,001

 

 

 

1,246

 

 

 

1,425

 

 

 

1,863,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

25,315

 

 

 

43,916

 

 

 

20,679

 

 

 

12,244

 

 

 

22,422

 

 

 

126,237

 

 

 

608

 

 

 

20,588

 

 

 

272,009

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

25,315

 

 

 

43,916

 

 

 

20,679

 

 

 

12,244

 

 

 

22,422

 

 

 

126,237

 

 

 

608

 

 

 

20,588

 

 

 

272,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

189,829

 

 

 

154,715

 

 

 

59,444

 

 

 

155,995

 

 

 

93,330

 

 

 

305,219

 

 

 

6,590

 

 

 

23,487

 

 

 

988,609

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

13,015

 

 

 

 

 

 

13,309

 

 

 

 

 

 

14,507

 

 

 

40,831

 

   Substandard

 

 

11,208

 

 

 

 

 

 

 

 

 

3,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,685

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

201,037

 

 

 

154,715

 

 

 

59,444

 

 

 

172,487

 

 

 

93,330

 

 

 

318,528

 

 

 

6,590

 

 

 

37,994

 

 

 

1,044,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

421,072

 

 

 

217,887

 

 

 

76,307

 

 

 

80,359

 

 

 

26,792

 

 

 

5,559

 

 

 

303,526

 

 

 

29,750

 

 

 

1,161,252

 

   Special mention

 

 

14,405

 

 

 

 

 

 

826

 

 

 

 

 

 

193

 

 

 

 

 

 

258

 

 

 

 

 

 

15,682

 

   Substandard

 

 

1,553

 

 

 

1,892

 

 

 

2,148

 

 

 

3,894

 

 

 

277

 

 

 

71

 

 

 

7,893

 

 

 

 

 

 

17,728

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

437,030

 

 

 

219,779

 

 

 

79,281

 

 

 

84,253

 

 

 

27,262

 

 

 

5,630

 

 

 

311,677

 

 

 

29,750

 

 

 

1,194,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

73,155

 

 

 

71,925

 

 

 

58,262

 

 

 

48,942

 

 

 

24,408

 

 

 

8,125

 

 

 

 

 

 

 

 

 

284,817

 

   Special mention

 

 

1,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,984

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

1,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,765

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

75,139

 

 

 

71,925

 

 

 

58,262

 

 

 

50,707

 

 

 

24,408

 

 

 

8,125

 

 

 

 

 

 

 

 

 

288,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

1,439

 

 

 

 

 

 

 

 

 

4,064

 

 

 

4,433

 

 

 

9,936

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

1,439

 

 

 

 

 

 

 

 

 

4,064

 

 

 

4,433

 

 

 

9,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

381

 

 

 

194

 

 

 

 

 

 

 

 

 

5,753

 

 

 

31,287

 

 

 

4,704

 

 

 

42,319

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

 

 

 

381

 

 

 

194

 

 

 

 

 

 

 

 

 

5,753

 

 

 

31,287

 

 

 

4,704

 

 

 

42,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

1,318,523

 

 

 

1,254,820

 

 

 

395,688

 

 

 

561,649

 

 

 

228,371

 

 

 

948,308

 

 

 

381,317

 

 

 

85,078

 

 

 

5,173,754

 

   Special mention

 

 

16,389

 

 

 

 

 

 

826

 

 

 

13,015

 

 

 

193

 

 

 

15,005

 

 

 

258

 

 

 

14,507

 

 

 

60,193

 

   Substandard

 

 

12,761

 

 

 

1,892

 

 

 

2,695

 

 

 

13,026

 

 

 

418

 

 

 

8,448

 

 

 

8,394

 

 

 

 

 

 

47,634

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

1,347,673

 

 

$

1,256,712

 

 

$

399,209

 

 

$

587,690

 

 

$

228,982

 

 

$

971,761

 

 

$

389,969

 

 

$

99,585

 

 

$

5,281,581

 

Summary of Information Related to Modification The following tables provide information related to the modifications during the year ended December 31, 2023 by pool segment and type of concession granted:

 

 

 

Significant Payment Delay

 

 

 

Year ended December 31, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

248

 

 

 

0.02

%

Total

 

$

248

 

 

 

0.02

%

 

 

 

Interest Rate Reduction

 

 

 

Year Ended December 31, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

3,006

 

 

 

0.23

%

Total

 

$

3,006

 

 

 

0.23

%

Schedule of Loan Modifications, Subsequent Default, By Payment Status

The following table depicts the payment status of the loans that were modified to a borrower experiencing financial difficulties on or after January 1, 2023, the date we adopted ASU 2022-02, through December 31, 2023:

 

 

 

Payment Status at December 31, 2023

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

(Dollars in thousands)

 

Current

 

 

Past Due

 

 

Past Due

 

Commercial and industrial

 

$

3,254

 

 

$

 

 

$

 

Total

 

$

3,254

 

 

$

 

 

$

 

Schedule of Loan modifications resulted in payment default

The following table presents loans by class modified that failed to comply with the modified terms in the year following modification and resulted in a payment default at December 31, 2023:

 

 

 

Amortized Cost Basis of Modified Loans

 

 

 

That Subsequently Defaulted

 

 

 

Year Ended December 31, 2023

 

 

 

Interest Only

 

 

Interest

 

(Dollars in thousands)

 

Period Extension

 

 

Rate Reduction

 

Commercial and industrial

 

$

248

 

 

$

3,006

 

Total

 

$

248

 

 

$

3,006

 

Schedule of loans modified as troubled debt restructurings

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2022:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Investment commercial real estate

 

 

1

 

 

$

11,208

 

 

$

11,208

 

Total

 

 

1

 

 

$

11,208

 

 

$

11,208

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2021:

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

Number of

 

 

Recorded

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

 

Investment

 

Primary residential mortgage

 

 

3

 

 

$

603

 

 

$

603

 

Junior lien loan on residence

 

 

1

 

 

 

18

 

 

 

18

 

Commercial and industrial

 

 

1

 

 

 

2,070

 

 

 

2,070

 

Total

 

 

5

 

 

$

2,691

 

 

$

2,691

 

 

The following table presents loans by class modified as troubled debt restructurings during the year ended December 31, 2021 for which there was a payment default during the same period:

 

 

 

Number of

 

 

Recorded

 

(Dollars in thousands)

 

Loans

 

 

Investment

 

Primary residential mortgage

 

 

1

 

 

$

218

 

Total

 

 

1

 

 

$

218