XML 32 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Schedule of Impact to Financial Statements Upon Adoption of ASC 326

The following table illustrates the impact to our financial statements as of January 1, 2022 upon adoption of ASC 326:

 

 

January 1, 2022

 

(In thousands)

Impact to Consolidated Statement of Condition from ASC-326 Adoption

 

 

Tax Effect

 

 

Impact to Retained Earnings from ASC-326 Adoption

 

Allowance for credit losses on loans

$

5,536

 

 

$

(1,490

)

 

$

4,046

 

Allowance for credit losses on off-balance sheet commitments

 

(188

)

 

 

51

 

 

 

(137

)

Total impact from ASC 326 adoption

$

5,348

 

 

$

(1,439

)

 

$

3,909

 

Schedule of Changes in Options Outstanding

Changes in options outstanding during the three months ended March 31, 2024 were as follows:

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Value

 

 

 

Options

 

 

Price

 

 

Term

 

 

(In thousands)

 

Balance, January 1, 2024

 

 

1,400

 

 

$

19.15

 

 

 

 

 

 

 

Exercised during 2024

 

 

 

 

 

 

 

 

 

 

 

 

Expired during 2024

 

 

(1,400

)

 

 

19.15

 

 

 

 

 

 

 

Forfeited during 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2024

 

 

 

 

$

 

 

 

 

 

$

 

Vested and expected to vest

 

 

 

 

$

 

 

 

 

 

$

 

Exercisable at March 31, 2024

 

 

 

 

$

 

 

 

 

 

$

 

Schedule of Changes in Non-Vested Performance-Based Shares

Changes in non-vested shares dependent on performance criteria for the three months ended March 31, 2024 were as follows:

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Balance, January 1, 2024

 

 

176,364

 

 

$

32.40

 

Granted during 2024

 

 

4,705

 

 

 

31.36

 

Vested during 2024 (1)

 

 

(45,592

)

 

 

31.36

 

Forfeited during 2024

 

 

 

 

 

 

Balance, March 31, 2024

 

 

135,477

 

 

$

32.71

 

 

(1) Includes 45,592 shares that settled in cash.

Schedule of Changes in Service-Based Restricted Stock Awards/Units

Changes in service-based restricted stock awards/units for the three months ended March 31, 2024 were as follows:

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Balance, January 1, 2024

 

 

626,742

 

 

$

29.62

 

Granted during 2024

 

 

 

 

 

 

Vested during 2024 (1)

 

 

(242,098

)

 

 

27.84

 

Shares to be modified in cash

 

 

(126,160

)

 

 

22.13

 

Forfeited during 2024

 

 

(4,496

)

 

 

31.81

 

Balance, March 31, 2024

 

 

253,988

 

 

$

27.85

 

 

 

(1) Includes 95,024 shares that settled in cash.

Schedule of Calculation of Basic and Diluted Earnings per Share The following is a reconciliation of the calculation of basic and diluted earnings per share. Basic net income per share is calculated by dividing net income available to shareholders by the weighted average shares outstanding during the reporting period. Diluted net income per share is computed similarly to that of basic net income per share, except that the denominator is increased to include the number of additional shares that would have been outstanding utilizing the Treasury Stock Method if all shares underlying potentially dilutive stock options were issued and all shares of restricted stock, stock warrants or restricted stock units were to vest during the reporting period.

 

 

Three Months Ended

 

 

March 31,

 

(Dollars in thousands, except per share data)

2024

 

 

2023

 

Net income available to common shareholders

$

8,631

 

 

$

18,355

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

17,711,639

 

 

 

17,841,203

 

Plus: common stock equivalents

 

93,708

 

 

 

422,107

 

Diluted weighted average shares outstanding

 

17,805,347

 

 

 

18,263,310

 

Net income per share

 

 

 

 

 

Basic

$

0.49

 

 

$

1.03

 

Diluted

 

0.48

 

 

 

1.01