XML 35 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2024
Credit Loss [Abstract]  
Schedule of loan balances by segment and the corresponding balances in the allowance for loan losses

The following tables present the loan balances by segment, and the corresponding balances in the allowance as of March 31, 2024 and December 31, 2023. The allowance was based on the CECL methodology.

 

 

 

March 31, 2024

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

1,555

 

 

$

17

 

 

$

584,679

 

 

$

4,084

 

 

$

586,234

 

 

$

4,101

 

Junior lien loan on residence

 

 

120

 

 

 

 

 

 

38,892

 

 

 

178

 

 

 

39,012

 

 

 

178

 

Multifamily property

 

 

24,648

 

 

 

600

 

 

 

1,802,517

 

 

 

9,642

 

 

 

1,827,165

 

 

 

10,242

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

253,411

 

 

 

4,906

 

 

 

253,411

 

 

 

4,906

 

Investment commercial real estate

 

 

9,850

 

 

 

75

 

 

 

1,025,876

 

 

 

15,051

 

 

 

1,035,726

 

 

 

15,126

 

Commercial and industrial

 

 

31,597

 

 

 

4,019

 

 

 

1,252,504

 

 

 

24,736

 

 

 

1,284,101

 

 

 

28,755

 

Lease financing

 

 

1,760

 

 

 

 

 

 

237,101

 

 

 

1,431

 

 

 

238,861

 

 

 

1,431

 

Construction

 

 

 

 

 

 

 

 

20,658

 

 

 

597

 

 

 

20,658

 

 

 

597

 

Consumer and other loans

 

 

 

 

 

 

 

 

68,357

 

 

 

915

 

 

 

68,357

 

 

 

915

 

Total ACL

 

$

69,530

 

 

$

4,711

 

 

$

5,283,995

 

 

$

61,540

 

 

$

5,353,525

 

 

$

66,251

 

 

 

 

December 31, 2023

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

652

 

 

$

 

 

$

584,474

 

 

$

3,931

 

 

$

585,126

 

 

$

3,931

 

Junior lien loan on residence

 

 

100

 

 

 

 

 

 

40,103

 

 

 

177

 

 

 

40,203

 

 

 

177

 

Multifamily property

 

 

16,645

 

 

 

 

 

 

1,819,745

 

 

 

8,782

 

 

 

1,836,390

 

 

 

8,782

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

255,110

 

 

 

4,840

 

 

 

255,110

 

 

 

4,840

 

Investment commercial real estate

 

 

9,881

 

 

 

 

 

 

1,051,316

 

 

 

15,403

 

 

 

1,061,197

 

 

 

15,403

 

Commercial and industrial

 

 

31,430

 

 

 

4,518

 

 

 

1,283,351

 

 

 

25,189

 

 

 

1,314,781

 

 

 

29,707

 

Lease financing

 

 

2,002

 

 

 

20

 

 

 

249,421

 

 

 

1,643

 

 

 

251,423

 

 

 

1,663

 

Construction

 

 

 

 

 

 

 

 

17,987

 

 

 

516

 

 

 

17,987

 

 

 

516

 

Consumer and other loans

 

 

 

 

 

 

 

 

63,906

 

 

 

869

 

 

 

63,906

 

 

 

869

 

Total ACL

 

$

60,710

 

 

$

4,538

 

 

$

5,365,413

 

 

$

61,350

 

 

$

5,426,123

 

 

$

65,888

 

 

Schedule of loans individually evaluated by segment

The following tables present collateral dependent loans individually evaluated by segment as of March 31, 2024 and December 31, 2023:

 

 

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment (A)

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (A)

 

$

1,043

 

 

$

964

 

 

$

 

 

$

783

 

Junior lien loan on residence (A)

 

 

120

 

 

 

120

 

 

 

 

 

 

114

 

Multifamily property (B)

 

 

23,295

 

 

 

21,073

 

 

 

 

 

 

18,121

 

Commercial and industrial (A)(C)(D)

 

 

7,589

 

 

 

5,032

 

 

 

 

 

 

6,339

 

Lease financing (E)

 

 

1,878

 

 

 

1,760

 

 

 

 

 

 

1,843

 

Total loans with no related allowance

 

$

33,925

 

 

$

28,949

 

 

$

 

 

$

27,200

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (A)

 

$

591

 

 

$

591

 

 

$

17

 

 

$

394

 

Multifamily property (B)

 

 

3,575

 

 

 

3,575

 

 

 

600

 

 

 

1,192

 

Investment commercial real estate (D)

 

 

12,500

 

 

 

9,850

 

 

 

75

 

 

 

9,860

 

Commercial and industrial (C)(D)(E)

 

 

25,360

 

 

 

26,565

 

 

 

4,019

 

 

 

29,141

 

Total loans with related allowance

 

$

42,026

 

 

$

40,581

 

 

$

4,711

 

 

$

40,587

 

Total loans individually evaluated

 

$

75,951

 

 

$

69,530

 

 

$

4,711

 

 

$

67,787

 

 

(A) Secured by residential real estate.

(B) Secured by multifamily residential properties.

(C) Secured by commercial real estate.

(D) Secured by all business assets.

(E) Secured by machinery and equipment.

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (A)

 

$

712

 

 

$

652

 

 

$

 

 

$

428

 

Junior lien loan on residence (A)

 

 

100

 

 

 

100

 

 

 

 

 

 

8

 

Multifamily property (B)

 

 

18,868

 

 

 

16,645

 

 

 

 

 

 

5,964

 

Investment commercial real estate (C)

 

 

12,500

 

 

 

9,881

 

 

 

 

 

 

5,781

 

Commercial and industrial (A)(C)(D)

 

 

6,275

 

 

 

3,965

 

 

 

 

 

 

2,146

 

Lease financing (E)

 

 

1,035

 

 

 

946

 

 

 

 

 

 

2,067

 

Total loans with no related allowance

 

$

39,490

 

 

$

32,189

 

 

$

 

 

$

16,394

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial (C)(D)(E)

 

$

28,359

 

 

$

27,465

 

 

$

4,518

 

 

$

9,814

 

Lease financing (E)

 

 

1,079

 

 

 

1,056

 

 

 

20

 

 

 

1,611

 

Total loans with related allowance

 

$

29,438

 

 

$

28,521

 

 

$

4,538

 

 

$

11,425

 

Total loans individually evaluated for impairment

 

$

68,928

 

 

$

60,710

 

 

$

4,538

 

 

$

27,819

 

Schedule of Activity in Allowance for Loan and Losses

The activity in the allowance for credit losses for the three months ended March 31, 2024 and March 31, 2023 is summarized below:

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

3,931

 

 

$

 

 

$

 

 

$

170

 

 

$

4,101

 

Junior lien loan on residence

 

 

177

 

 

 

 

 

 

 

 

 

1

 

 

 

178

 

Multifamily property

 

 

8,782

 

 

 

 

 

 

 

 

 

1,460

 

 

 

10,242

 

Owner-occupied commercial real estate

 

 

4,840

 

 

 

 

 

 

 

 

 

66

 

 

 

4,906

 

Investment commercial real estate

 

 

15,403

 

 

 

 

 

 

 

 

 

(277

)

 

 

15,126

 

Commercial and industrial

 

 

29,707

 

 

 

(241

)

 

 

 

 

 

(711

)

 

 

28,755

 

Lease financing

 

 

1,663

 

 

 

 

 

 

 

 

 

(232

)

 

 

1,431

 

Construction

 

 

516

 

 

 

 

 

 

 

 

 

81

 

 

 

597

 

Consumer and other loans

 

 

869

 

 

 

(13

)

 

 

2

 

 

 

57

 

 

 

915

 

Total ACL

 

$

65,888

 

 

$

(254

)

 

$

2

 

 

$

615

 

 

$

66,251

 

 

(A)
Provision to roll forward the ACL excludes a provision of $12,000 for off-balance sheet commitments.

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

2,894

 

 

$

 

 

$

 

 

$

65

 

 

$

2,959

 

Junior lien loan on residence

 

 

154

 

 

 

 

 

 

 

 

 

(8

)

 

 

146

 

Multifamily property

 

 

8,849

 

 

 

 

 

 

 

 

 

974

 

 

 

9,823

 

Owner-occupied commercial real estate

 

 

4,835

 

 

 

 

 

 

 

 

 

117

 

 

 

4,952

 

Investment commercial real estate

 

 

15,480

 

 

 

 

 

 

 

 

 

(942

)

 

 

14,538

 

Commercial and industrial

 

 

25,530

 

 

 

 

 

 

 

 

 

1,339

 

 

 

26,869

 

Lease financing

 

 

2,314

 

 

 

 

 

 

 

 

 

(325

)

 

 

1,989

 

Construction

 

 

236

 

 

 

 

 

 

 

 

 

77

 

 

 

313

 

Consumer and other loans

 

 

537

 

 

 

(46

)

 

 

3

 

 

 

167

 

 

 

661

 

Total ACL

 

$

60,829

 

 

$

(46

)

 

$

3

 

 

$

1,464

 

 

$

62,250

 

 

(A)
Provision to roll forward the ACL excludes a provision of $49,000 for off-balance sheet commitments.
Schedule of Activity in ACL for Off Balance Sheet Commitments

The following tables present the activity in the ACL for off-balance sheet commitments for the three months ended March 31, 2024 and 2023:

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

March 31,

 

 

 

Beginning

 

 

Provision

 

 

2024

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

687

 

 

$

12

 

 

$

699

 

Total ACL

 

$

687

 

 

$

12

 

 

$

699

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

March 31,

 

 

 

Beginning

 

 

Provision

 

 

2023

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

752

 

 

$

49

 

 

$

801

 

Total ACL

 

$

752

 

 

$

49

 

 

$

801