XML 35 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2024
Credit Loss [Abstract]  
Schedule of loan balances by segment and the corresponding balances in the allowance for loan losses

The following tables present the loan balances by segment, and the corresponding balances in the allowance as of June 30, 2024 and December 31, 2023. The allowance was based on the CECL methodology.

 

 

 

June 30, 2024

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

1,843

 

 

$

47

 

 

$

582,802

 

 

$

4,144

 

 

$

584,645

 

 

$

4,191

 

Junior lien loan on residence

 

 

98

 

 

 

 

 

 

40,346

 

 

 

187

 

 

 

40,444

 

 

 

187

 

Multifamily property

 

 

33,559

 

 

 

2,285

 

 

 

1,763,128

 

 

 

10,316

 

 

 

1,796,687

 

 

 

12,601

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

256,035

 

 

 

4,712

 

 

 

256,035

 

 

 

4,712

 

Investment commercial real estate

 

 

11,747

 

 

 

528

 

 

 

1,000,742

 

 

 

13,924

 

 

 

1,012,489

 

 

 

14,452

 

Commercial and industrial

 

 

30,684

 

 

 

4,747

 

 

 

1,214,221

 

 

 

23,821

 

 

 

1,244,905

 

 

 

28,568

 

Lease financing

 

 

3,871

 

 

 

264

 

 

 

225,023

 

 

 

1,426

 

 

 

228,894

 

 

 

1,690

 

Construction

 

 

 

 

 

 

 

 

22,643

 

 

 

655

 

 

 

22,643

 

 

 

655

 

Consumer and other loans

 

 

 

 

 

 

 

 

71,789

 

 

 

928

 

 

 

71,789

 

 

 

928

 

Total ACL

 

$

81,802

 

 

$

7,871

 

 

$

5,176,729

 

 

$

60,113

 

 

$

5,258,531

 

 

$

67,984

 

 

 

 

December 31, 2023

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

652

 

 

$

 

 

$

584,474

 

 

$

3,931

 

 

$

585,126

 

 

$

3,931

 

Junior lien loan on residence

 

 

100

 

 

 

 

 

 

40,103

 

 

 

177

 

 

 

40,203

 

 

 

177

 

Multifamily property

 

 

16,645

 

 

 

 

 

 

1,819,745

 

 

 

8,782

 

 

 

1,836,390

 

 

 

8,782

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

255,110

 

 

 

4,840

 

 

 

255,110

 

 

 

4,840

 

Investment commercial real estate

 

 

9,881

 

 

 

 

 

 

1,051,316

 

 

 

15,403

 

 

 

1,061,197

 

 

 

15,403

 

Commercial and industrial

 

 

31,430

 

 

 

4,518

 

 

 

1,283,351

 

 

 

25,189

 

 

 

1,314,781

 

 

 

29,707

 

Lease financing

 

 

2,002

 

 

 

20

 

 

 

249,421

 

 

 

1,643

 

 

 

251,423

 

 

 

1,663

 

Construction

 

 

 

 

 

 

 

 

17,987

 

 

 

516

 

 

 

17,987

 

 

 

516

 

Consumer and other loans

 

 

 

 

 

 

 

 

63,906

 

 

 

869

 

 

 

63,906

 

 

 

869

 

Total ACL

 

$

60,710

 

 

$

4,538

 

 

$

5,365,413

 

 

$

61,350

 

 

$

5,426,123

 

 

$

65,888

 

 

Schedule of loans individually evaluated by segment

The following tables present collateral dependent loans individually evaluated by segment as of June 30, 2024 and December 31, 2023:

 

 

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment (A)

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (A)

 

$

1,337

 

 

$

1,252

 

 

$

 

 

$

919

 

Junior lien loan on residence (A)

 

 

100

 

 

 

98

 

 

 

 

 

 

106

 

Multifamily property (B)

 

 

20,225

 

 

 

20,225

 

 

 

 

 

 

19,455

 

Commercial and industrial (A)(C)(D)

 

 

7,816

 

 

 

5,184

 

 

 

 

 

 

4,817

 

Lease financing (E)

 

 

3,103

 

 

 

3,003

 

 

 

 

 

 

1,165

 

Total loans with no related allowance

 

$

32,581

 

 

$

29,762

 

 

$

 

 

$

26,462

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (A)

 

$

591

 

 

$

591

 

 

$

47

 

 

$

493

 

Multifamily property (B)

 

 

13,334

 

 

 

13,334

 

 

 

2,285

 

 

 

5,273

 

Investment commercial real estate (D)

 

 

14,430

 

 

 

11,747

 

 

 

528

 

 

 

10,164

 

Commercial and industrial (C)(D)(E)

 

 

27,414

 

 

 

25,500

 

 

 

4,747

 

 

 

26,162

 

Lease financing (E)

 

 

904

 

 

 

868

 

 

 

264

 

 

 

933

 

Total loans with related allowance

 

$

56,673

 

 

$

52,040

 

 

$

7,871

 

 

$

43,025

 

Total loans individually evaluated

 

$

89,254

 

 

$

81,802

 

 

$

7,871

 

 

$

69,487

 

 

(A) Secured by residential real estate.

(B) Secured by multifamily residential properties.

(C) Secured by commercial real estate.

(D) Secured by all business assets.

(E) Secured by machinery and equipment.

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (A)

 

$

712

 

 

$

652

 

 

$

 

 

$

428

 

Junior lien loan on residence (A)

 

 

100

 

 

 

100

 

 

 

 

 

 

8

 

Multifamily property (B)

 

 

18,868

 

 

 

16,645

 

 

 

 

 

 

5,964

 

Investment commercial real estate (C)

 

 

12,500

 

 

 

9,881

 

 

 

 

 

 

5,781

 

Commercial and industrial (A)(C)(D)

 

 

6,275

 

 

 

3,965

 

 

 

 

 

 

2,146

 

Lease financing (E)

 

 

1,035

 

 

 

946

 

 

 

 

 

 

2,067

 

Total loans with no related allowance

 

$

39,490

 

 

$

32,189

 

 

$

 

 

$

16,394

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial (C)(D)(E)

 

$

28,359

 

 

$

27,465

 

 

$

4,518

 

 

$

9,814

 

Lease financing (E)

 

 

1,079

 

 

 

1,056

 

 

 

20

 

 

 

1,611

 

Total loans with related allowance

 

$

29,438

 

 

$

28,521

 

 

$

4,538

 

 

$

11,425

 

Total loans individually evaluated for impairment

 

$

68,928

 

 

$

60,710

 

 

$

4,538

 

 

$

27,819

 

 

(A) Secured by residential real estate.

(B) Secured by multifamily residential properties.

(C) Secured by commercial real estate.

(D) Secured by all business assets.

(E) Secured by machinery and equipment.

Schedule of Activity in Allowance for Loan and Losses

The activity in the allowance for credit losses for the three months ended June 30, 2024 and June 30, 2023 is summarized below:

 

 

 

April 1,

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

4,101

 

 

$

 

 

$

 

 

$

90

 

 

$

4,191

 

Junior lien loan on residence

 

 

178

 

 

 

 

 

 

 

 

 

9

 

 

 

187

 

Multifamily property

 

 

10,242

 

 

 

(5,379

)

 

 

 

 

 

7,738

 

 

 

12,601

 

Owner-occupied commercial real estate

 

 

4,906

 

 

 

 

 

 

 

 

 

(194

)

 

 

4,712

 

Investment commercial real estate

 

 

15,126

 

 

 

 

 

 

 

 

 

(674

)

 

 

14,452

 

Commercial and industrial

 

 

28,755

 

 

 

 

 

 

5

 

 

 

(192

)

 

 

28,568

 

Lease financing

 

 

1,431

 

 

 

 

 

 

3,210

 

 

 

(2,951

)

 

 

1,690

 

Construction

 

 

597

 

 

 

 

 

 

 

 

 

58

 

 

 

655

 

Consumer and other loans

 

 

915

 

 

 

(4

)

 

 

 

 

 

17

 

 

 

928

 

Total ACL

 

$

66,251

 

 

$

(5,383

)

 

$

3,215

 

 

$

3,901

 

 

$

67,984

 

 

(A) Provision to roll forward the ACL excludes a provision of $10,000 for off-balance sheet commitments.

 

 

 

April 1,

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

2,959

 

 

$

 

 

$

 

 

$

189

 

 

$

3,148

 

Junior lien loan on residence

 

 

146

 

 

 

 

 

 

 

 

 

5

 

 

 

151

 

Multifamily property

 

 

9,823

 

 

 

 

 

 

 

 

 

714

 

 

 

10,537

 

Owner-occupied commercial real estate

 

 

4,952

 

 

 

 

 

 

 

 

 

(244

)

 

 

4,708

 

Investment commercial real estate

 

 

14,538

 

 

 

(1,199

)

 

 

 

 

 

209

 

 

 

13,548

 

Commercial and industrial

 

 

26,869

 

 

 

 

 

 

 

 

 

564

 

 

 

27,433

 

Lease financing

 

 

1,989

 

 

 

 

 

 

 

 

 

74

 

 

 

2,063

 

Construction

 

 

313

 

 

 

 

 

 

 

 

 

108

 

 

 

421

 

Consumer and other loans

 

 

661

 

 

 

(15

)

 

 

2

 

 

 

47

 

 

 

695

 

Total ACL

 

$

62,250

 

 

$

(1,214

)

 

$

2

 

 

$

1,666

 

 

$

62,704

 

 

(A) Provision to roll forward the ACL excludes a provision of $30,000 for off-balance sheet commitments.

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

3,931

 

 

$

 

 

$

 

 

$

260

 

 

$

4,191

 

Junior lien loan on residence

 

 

177

 

 

 

 

 

 

 

 

 

10

 

 

 

187

 

Multifamily property

 

 

8,782

 

 

 

(5,379

)

 

 

 

 

 

9,198

 

 

 

12,601

 

Owner-occupied commercial real estate

 

 

4,840

 

 

 

 

 

 

 

 

 

(128

)

 

 

4,712

 

Investment commercial real estate

 

 

15,403

 

 

 

 

 

 

 

 

 

(951

)

 

 

14,452

 

Commercial and industrial

 

 

29,707

 

 

 

(241

)

 

 

5

 

 

 

(903

)

 

 

28,568

 

Lease financing

 

 

1,663

 

 

 

 

 

 

3,210

 

 

 

(3,183

)

 

 

1,690

 

Construction

 

 

516

 

 

 

 

 

 

 

 

 

139

 

 

 

655

 

Consumer and other loans

 

 

869

 

 

 

(17

)

 

 

2

 

 

 

74

 

 

 

928

 

Total ACL

 

$

65,888

 

 

$

(5,637

)

 

$

3,217

 

 

$

4,516

 

 

$

67,984

 

 

(A)
Provision to roll forward the ACL excludes a provision of $22,000 for off-balance sheet commitments.

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

2,894

 

 

$

 

 

$

 

 

$

254

 

 

$

3,148

 

Junior lien loan on residence

 

 

154

 

 

 

 

 

 

 

 

 

(3

)

 

 

151

 

Multifamily property

 

 

8,849

 

 

 

 

 

 

 

 

 

1,688

 

 

 

10,537

 

Owner-occupied commercial real estate

 

 

4,835

 

 

 

 

 

 

 

 

 

(127

)

 

 

4,708

 

Investment commercial real estate

 

 

15,480

 

 

 

(1,199

)

 

 

 

 

 

(733

)

 

 

13,548

 

Commercial and industrial

 

 

25,530

 

 

 

 

 

 

 

 

 

1,903

 

 

 

27,433

 

Lease financing

 

 

2,314

 

 

 

 

 

 

 

 

 

(251

)

 

 

2,063

 

Construction

 

 

236

 

 

 

 

 

 

 

 

 

185

 

 

 

421

 

Consumer and other loans

 

 

537

 

 

 

(61

)

 

 

5

 

 

 

214

 

 

 

695

 

Total ACL

 

$

60,829

 

 

$

(1,260

)

 

$

5

 

 

$

3,130

 

 

$

62,704

 

 

(A)
Provision to roll forward the ACL excludes a provision of $79,000 for off-balance sheet commitments.
Schedule of Activity in ACL for Off Balance Sheet Commitments

The following tables present the activity in the ACL for off-balance sheet commitments for the six months ended June 30, 2024 and 2023:

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

June 30,

 

 

 

Beginning

 

 

Provision

 

 

2024

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

687

 

 

$

22

 

 

$

709

 

Total ACL

 

$

687

 

 

$

22

 

 

$

709

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

June 30,

 

 

 

Beginning

 

 

Provision

 

 

2023

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

752

 

 

$

79

 

 

$

831

 

Total ACL

 

$

752

 

 

$

79

 

 

$

831