XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.3
ALLOWANCE FOR CREDIT LOSSES (Tables)
9 Months Ended
Sep. 30, 2024
Credit Loss [Abstract]  
Schedule of loan balances by segment and the corresponding balances in the allowance for loan losses

The following tables present the loan balances by segment, and the corresponding balances in the allowance as of September 30, 2024 and December 31, 2023. The allowance was based on the CECL methodology.

 

 

 

September 30, 2024

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

1,658

 

 

$

 

 

$

589,023

 

 

$

4,411

 

 

$

590,681

 

 

$

4,411

 

Junior lien loan on residence

 

 

96

 

 

 

 

 

 

42,063

 

 

 

200

 

 

 

42,159

 

 

 

200

 

Multifamily property

 

 

33,337

 

 

 

2,242

 

 

 

1,751,524

 

 

 

10,539

 

 

 

1,784,861

 

 

 

12,781

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

269,743

 

 

 

4,909

 

 

 

269,743

 

 

 

4,909

 

Investment commercial real estate

 

 

11,715

 

 

 

745

 

 

 

967,473

 

 

 

13,411

 

 

 

979,188

 

 

 

14,156

 

Commercial and industrial

 

 

29,810

 

 

 

6,501

 

 

 

1,276,360

 

 

 

24,808

 

 

 

1,306,170

 

 

 

31,309

 

Lease financing

 

 

3,356

 

 

 

197

 

 

 

227,928

 

 

 

1,524

 

 

 

231,284

 

 

 

1,721

 

Construction

 

 

 

 

 

 

 

 

28,578

 

 

 

770

 

 

 

28,578

 

 

 

770

 

Consumer and other loans

 

 

 

 

 

 

 

 

80,795

 

 

 

1,026

 

 

 

80,795

 

 

 

1,026

 

Total ACL

 

$

79,972

 

 

$

9,685

 

 

$

5,233,487

 

 

$

61,598

 

 

$

5,313,459

 

 

$

71,283

 

 

 

 

December 31, 2023

 

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

Ending ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

652

 

 

$

 

 

$

584,474

 

 

$

3,931

 

 

$

585,126

 

 

$

3,931

 

Junior lien loan on residence

 

 

100

 

 

 

 

 

 

40,103

 

 

 

177

 

 

 

40,203

 

 

 

177

 

Multifamily property

 

 

16,645

 

 

 

 

 

 

1,819,745

 

 

 

8,782

 

 

 

1,836,390

 

 

 

8,782

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

255,110

 

 

 

4,840

 

 

 

255,110

 

 

 

4,840

 

Investment commercial real estate

 

 

9,881

 

 

 

 

 

 

1,051,316

 

 

 

15,403

 

 

 

1,061,197

 

 

 

15,403

 

Commercial and industrial

 

 

31,430

 

 

 

4,518

 

 

 

1,283,351

 

 

 

25,189

 

 

 

1,314,781

 

 

 

29,707

 

Lease financing

 

 

2,002

 

 

 

20

 

 

 

249,421

 

 

 

1,643

 

 

 

251,423

 

 

 

1,663

 

Construction

 

 

 

 

 

 

 

 

17,987

 

 

 

516

 

 

 

17,987

 

 

 

516

 

Consumer and other loans

 

 

 

 

 

 

 

 

63,906

 

 

 

869

 

 

 

63,906

 

 

 

869

 

Total ACL

 

$

60,710

 

 

$

4,538

 

 

$

5,365,413

 

 

$

61,350

 

 

$

5,426,123

 

 

$

65,888

 

 

Schedule of loans individually evaluated by segment

The following tables present collateral dependent loans individually evaluated by segment as of September 30, 2024 and December 31, 2023:

 

 

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment (A)

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (A)

 

$

1,754

 

 

$

1,658

 

 

$

 

 

$

1,539

 

Junior lien loan on residence (A)

 

 

99

 

 

 

96

 

 

 

 

 

 

103

 

Multifamily property (B)

 

 

15,320

 

 

 

15,295

 

 

 

 

 

 

17,526

 

Commercial and industrial (A)(C)(D)

 

 

3,902

 

 

 

2,733

 

 

 

 

 

 

3,798

 

Lease financing (E)

 

 

2,671

 

 

 

2,555

 

 

 

 

 

 

1,662

 

Total loans with no related allowance

 

$

23,746

 

 

$

22,337

 

 

$

 

 

$

24,628

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property (B)

 

$

18,138

 

 

$

18,042

 

 

$

2,242

 

 

$

10,090

 

Investment commercial real estate (D)

 

 

14,430

 

 

 

11,715

 

 

 

745

 

 

 

10,684

 

Commercial and industrial (A)(C)(D)(E)

 

 

29,513

 

 

 

27,077

 

 

 

6,501

 

 

 

22,184

 

Lease financing (E)

 

 

841

 

 

 

801

 

 

 

197

 

 

 

889

 

Total loans with related allowance

 

$

62,922

 

 

$

57,635

 

 

$

9,685

 

 

$

43,847

 

Total loans individually evaluated

 

$

86,668

 

 

$

79,972

 

 

$

9,685

 

 

$

68,475

 

 

(A) Secured by residential real estate.

(B) Secured by multifamily residential properties.

(C) Secured by commercial real estate.

(D) Secured by all business assets.

(E) Secured by machinery and equipment.

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (A)

 

$

712

 

 

$

652

 

 

$

 

 

$

428

 

Junior lien loan on residence (A)

 

 

100

 

 

 

100

 

 

 

 

 

 

8

 

Multifamily property (B)

 

 

18,868

 

 

 

16,645

 

 

 

 

 

 

5,964

 

Investment commercial real estate (C)

 

 

12,500

 

 

 

9,881

 

 

 

 

 

 

5,781

 

Commercial and industrial (A)(C)(D)

 

 

6,275

 

 

 

3,965

 

 

 

 

 

 

2,146

 

Lease financing (E)

 

 

1,035

 

 

 

946

 

 

 

 

 

 

2,067

 

Total loans with no related allowance

 

$

39,490

 

 

$

32,189

 

 

$

 

 

$

16,394

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial (C)(D)(E)

 

$

28,359

 

 

$

27,465

 

 

$

4,518

 

 

$

9,814

 

Lease financing (E)

 

 

1,079

 

 

 

1,056

 

 

 

20

 

 

 

1,611

 

Total loans with related allowance

 

$

29,438

 

 

$

28,521

 

 

$

4,538

 

 

$

11,425

 

Total loans individually evaluated for impairment

 

$

68,928

 

 

$

60,710

 

 

$

4,538

 

 

$

27,819

 

 

(A) Secured by residential real estate.

(B) Secured by multifamily residential properties.

(C) Secured by commercial real estate.

(D) Secured by all business assets.

(E) Secured by machinery and equipment.

Schedule of Activity in Allowance for Loan and Losses

The activity in the allowance for credit losses for the three months ended September 30, 2024 and September 30, 2023 is summarized below:

 

 

 

July 1,

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

4,191

 

 

$

(43

)

 

$

 

 

$

263

 

 

$

4,411

 

Junior lien loan on residence

 

 

187

 

 

 

 

 

 

 

 

 

13

 

 

 

200

 

Multifamily property

 

 

12,601

 

 

 

 

 

 

 

 

 

180

 

 

 

12,781

 

Owner-occupied commercial real estate

 

 

4,712

 

 

 

 

 

 

 

 

 

197

 

 

 

4,909

 

Investment commercial real estate

 

 

14,452

 

 

 

 

 

 

 

 

 

(296

)

 

 

14,156

 

Commercial and industrial

 

 

28,568

 

 

 

 

 

 

2,115

 

 

 

626

 

 

 

31,309

 

Lease financing

 

 

1,690

 

 

 

 

 

 

4

 

 

 

27

 

 

 

1,721

 

Construction

 

 

655

 

 

 

 

 

 

 

 

 

115

 

 

 

770

 

Consumer and other loans

 

 

928

 

 

 

(4

)

 

 

 

 

 

102

 

 

 

1,026

 

Total ACL

 

$

67,984

 

 

$

(47

)

 

$

2,119

 

 

$

1,227

 

 

$

71,283

 

 

(A) Provision to roll forward the ACL excludes a credit of $3,000 for off-balance sheet commitments.

 

 

 

July 1,

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

3,148

 

 

$

 

 

$

 

 

$

115

 

 

$

3,263

 

Junior lien loan on residence

 

 

151

 

 

 

 

 

 

 

 

 

3

 

 

 

154

 

Multifamily property

 

 

10,537

 

 

 

 

 

 

 

 

 

45

 

 

 

10,582

 

Owner-occupied commercial real estate

 

 

4,708

 

 

 

 

 

 

 

 

 

(46

)

 

 

4,662

 

Investment commercial real estate

 

 

13,548

 

 

 

 

 

 

 

 

 

(23

)

 

 

13,525

 

Commercial and industrial

 

 

27,433

 

 

 

 

 

 

 

 

 

4,701

 

 

 

32,134

 

Lease financing

 

 

2,063

 

 

 

 

 

 

 

 

 

904

 

 

 

2,967

 

Construction

 

 

421

 

 

 

 

 

 

 

 

 

131

 

 

 

552

 

Consumer and other loans

 

 

695

 

 

 

(57

)

 

 

1

 

 

 

114

 

 

 

753

 

Total ACL

 

$

62,704

 

 

$

(57

)

 

$

1

 

 

$

5,944

 

 

$

68,592

 

 

(A) Provision to roll forward the ACL excludes a provision of $88,000 for off-balance sheet commitments.

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

3,931

 

 

$

(43

)

 

$

 

 

$

523

 

 

$

4,411

 

Junior lien loan on residence

 

 

177

 

 

 

 

 

 

 

 

 

23

 

 

 

200

 

Multifamily property

 

 

8,782

 

 

 

(5,379

)

 

 

 

 

 

9,378

 

 

 

12,781

 

Owner-occupied commercial real estate

 

 

4,840

 

 

 

 

 

 

 

 

 

69

 

 

 

4,909

 

Investment commercial real estate

 

 

15,403

 

 

 

 

 

 

 

 

 

(1,247

)

 

 

14,156

 

Commercial and industrial

 

 

29,707

 

 

 

(241

)

 

 

2,120

 

 

 

(277

)

 

 

31,309

 

Lease financing

 

 

1,663

 

 

 

 

 

 

3,214

 

 

 

(3,156

)

 

 

1,721

 

Construction

 

 

516

 

 

 

 

 

 

 

 

 

254

 

 

 

770

 

Consumer and other loans

 

 

869

 

 

 

(21

)

 

 

2

 

 

 

176

 

 

 

1,026

 

Total ACL

 

$

65,888

 

 

$

(5,684

)

 

$

5,336

 

 

$

5,743

 

 

$

71,283

 

 

(A)
Provision to roll forward the ACL excludes a provision of $19,000 for off-balance sheet commitments.

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands)

 

ACL

 

 

Charge-offs

 

 

Recoveries

 

 

(Credit) (A)

 

 

ACL

 

Primary residential mortgage

 

$

2,894

 

 

$

 

 

$

 

 

$

369

 

 

$

3,263

 

Junior lien loan on residence

 

 

154

 

 

 

 

 

 

 

 

 

 

 

 

154

 

Multifamily property

 

 

8,849

 

 

 

 

 

 

 

 

 

1,733

 

 

 

10,582

 

Owner-occupied commercial real estate

 

 

4,835

 

 

 

 

 

 

 

 

 

(173

)

 

 

4,662

 

Investment commercial real estate

 

 

15,480

 

 

 

(1,199

)

 

 

 

 

 

(756

)

 

 

13,525

 

Commercial and industrial

 

 

25,530

 

 

 

 

 

 

 

 

 

6,604

 

 

 

32,134

 

Lease financing

 

 

2,314

 

 

 

 

 

 

 

 

 

653

 

 

 

2,967

 

Construction

 

 

236

 

 

 

 

 

 

 

 

 

316

 

 

 

552

 

Consumer and other loans

 

 

537

 

 

 

(118

)

 

 

6

 

 

 

328

 

 

 

753

 

Total ACL

 

$

60,829

 

 

$

(1,317

)

 

$

6

 

 

$

9,074

 

 

$

68,592

 

 

(A)
Provision to roll forward the ACL excludes a credit of $9,000 for off-balance sheet commitments.
Schedule of Activity in ACL for Off Balance Sheet Commitments

The following tables present the activity in the ACL for off-balance sheet commitments for the nine months ended September 30, 2024 and 2023:

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

September 30,

 

 

 

Beginning

 

 

Provision

 

 

2024

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

687

 

 

$

19

 

 

$

706

 

Total ACL

 

$

687

 

 

$

19

 

 

$

706

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

September 30,

 

 

 

Beginning

 

 

Provision

 

 

2023

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

752

 

 

$

(9

)

 

$

743

 

Total ACL

 

$

752

 

 

$

(9

)

 

$

743