XML 130 R117.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS SEGMENTS - Schedule of Income and Total Assets for Reportable Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net interest income $ 41,908 $ 37,681 $ 35,042 $ 34,375 $ 36,675 $ 36,515 $ 38,921 $ 43,978 $ 149,006 $ 156,089 $ 176,080
Noninterest income                 79,122 73,578 66,417
Total income                 228,128 229,667 242,497
Provision for credit losses/ loan losses [1]                 7,500 14,091 6,353
Compensation and benefits                 122,325 100,524 89,476
Premises and equipment expense                 18,946 16,045 15,244
Depreciation expense                 3,539 3,688 3,475
FDIC insurance expense                 3,510 2,946 1,939
Other noninterest expense                 27,356 25,092 23,666
Total noninterest expense                 183,176 162,386 140,153
Income before income tax expense 12,238 10,746 9,560 12,408 11,623 12,600 18,108 24,950 44,952 67,281 102,344
Income tax expense 2,998 3,159 2,030 3,777 3,024 3,845 4,963 6,595 11,964 18,427 28,098
Net income 9,240 $ 7,587 $ 7,530 $ 8,631 8,599 $ 8,755 $ 13,145 $ 18,355 32,988 48,854 74,246
Total assets at period end 7,011,238       6,476,857       7,011,238 6,476,857 6,353,593
Banking Segment [Member]                      
Net interest income                 146,589 151,974 167,893
Noninterest income                 16,880 16,653 9,919
Total income                 163,469 168,627 177,812
Provision for credit losses/ loan losses                 7,500 14,091 6,353
Compensation and benefits                 92,466 71,099 61,975
Premises and equipment expense                 16,357 13,550 12,761
Depreciation expense                 3,007 3,124 3,013
FDIC insurance expense                 3,510 2,946 1,939
Other noninterest expense                 18,907 16,275 13,590
Total noninterest expense                 141,747 121,085 99,631
Income before income tax expense                 21,722 47,542 78,181
Income tax expense                 5,782 13,018 21,453
Net income                 15,940 34,524 56,728
Total assets at period end 6,873,997       6,357,980       6,873,997 6,357,980 6,256,664
Wealth Management Division [Member]                      
Net interest income                 2,417 4,115 8,187
Noninterest income                 62,242 56,925 56,498
Total income                 64,659 61,040 64,685
Compensation and benefits                 29,859 29,425 27,501
Premises and equipment expense                 2,589 2,495 2,483
Depreciation expense                 532 564 462
Other noninterest expense                 8,449 8,817 10,076
Total noninterest expense                 41,429 41,301 40,522
Income before income tax expense                 23,230 19,739 24,163
Income tax expense                 6,182 5,409 6,645
Net income                 17,048 14,330 17,518
Total assets at period end $ 137,241       $ 118,877       $ 137,241 $ 118,877 $ 96,929
[1] Commencing on January 1, 2022, the allowance calculation is based on the CECL methodology. Prior to January 1, 2022, the calculation was based on the incurred loss methodology.