XML 52 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Schedule of composition of loans categorized by the type of loan

The following table presents loans outstanding, by type of loan, as of December 31:

 

 

 

 

 

 

% of Total

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2024

 

 

Loans

 

 

2023

 

 

Loans

 

Residential mortgage

 

$

614,840

 

 

 

11.15

%

 

$

578,327

 

 

 

10.65

%

Multifamily mortgage

 

 

1,799,754

 

 

 

32.65

 

 

 

1,836,390

 

 

 

33.82

 

Commercial mortgage

 

 

588,104

 

 

 

10.67

 

 

 

637,625

 

 

 

11.74

 

Commercial loans (including equipment financing)

 

 

2,389,105

 

 

 

43.34

 

 

 

2,260,524

 

 

 

41.64

 

Commercial construction

 

 

 

 

 

 

 

 

17,721

 

 

 

0.33

 

Home equity lines of credit

 

 

42,327

 

 

 

0.77

 

 

 

36,464

 

 

 

0.67

 

Consumer loans, including
   fixed rate home equity loans

 

 

77,785

 

 

 

1.41

 

 

 

62,036

 

 

 

1.14

 

Other loans

 

 

411

 

 

 

0.01

 

 

 

238

 

 

 

0.01

 

Total loans

 

$

5,512,326

 

 

 

100.00

%

 

$

5,429,325

 

 

 

100.00

%

 

In determining an appropriate amount for the allowance, the Bank segments and aggregates the loan portfolio based on common characteristics. The following pool segments identified as of December 31, 2024 and 2023 are based on the CECL methodology:

 

 

 

 

 

 

% of Total

 

 

 

 

 

% of Total

 

(Dollars in thousands)

 

2024

 

 

Loans

 

 

2023

 

 

Loans

 

Primary residential mortgage

 

$

609,038

 

 

 

11.05

%

 

$

585,126

 

 

 

10.78

%

Junior lien loan on residence

 

 

45,307

 

 

 

0.82

 

 

 

40,203

 

 

 

0.74

 

Multifamily property

 

 

1,799,754

 

 

 

32.66

 

 

 

1,836,390

 

 

 

33.85

 

Owner-occupied commercial real estate

 

 

275,089

 

 

 

4.99

 

 

 

255,110

 

 

 

4.70

 

Investment commercial real estate

 

 

978,436

 

 

 

17.75

 

 

 

1,061,197

 

 

 

19.56

 

Commercial and industrial

 

 

1,489,466

 

 

 

27.03

 

 

 

1,314,781

 

 

 

24.23

 

Lease financing

 

 

222,497

 

 

 

4.04

 

 

 

251,423

 

 

 

4.63

 

Construction

 

 

11,204

 

 

 

0.20

 

 

 

17,987

 

 

 

0.33

 

Consumer and other

 

 

80,165

 

 

 

1.46

 

 

 

63,906

 

 

 

1.18

 

Total loans

 

$

5,510,956

 

 

 

100.00

%

 

$

5,426,123

 

 

 

100.00

%

Net deferred costs

 

 

1,370

 

 

 

 

 

 

3,202

 

 

 

 

Total loans including net deferred costs

 

$

5,512,326

 

 

 

 

 

$

5,429,325

 

 

 

 

Schedule of loans to executives and directors

The following table shows the changes in loans to officers, directors and their associates:

 

(In thousands)

 

2024

 

 

2023

 

Balance, beginning of year

 

$

3,297

 

 

$

4,480

 

New loans

 

 

81

 

 

 

3

 

Repayments

 

 

(275

)

 

 

(1,186

)

Balance, at end of year

 

$

3,103

 

 

$

3,297

 

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2024 and 2023:

 

 

 

2024

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

With No

 

 

 

 

 

Loans Past Due Over

 

 

 

Allowance

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

for Credit Loss

 

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

3,168

 

 

$

3,168

 

 

$

 

Junior lien loan on residence

 

 

92

 

 

 

92

 

 

 

 

Multifamily property

 

 

15,294

 

 

 

53,105

 

 

 

 

Investment commercial real estate

 

 

9,754

 

 

 

11,684

 

 

 

 

Commercial and industrial

 

 

5,394

 

 

 

30,881

 

 

 

 

Lease financing

 

 

434

 

 

 

1,234

 

 

 

 

Consumer and other

 

 

4

 

 

 

4

 

 

 

 

Total

 

$

34,140

 

 

$

100,168

 

 

$

 

 

 

 

 

2023

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

With No

 

 

 

 

 

Loans Past Due Over

 

 

 

Allowance

 

 

 

 

 

90 Days and Still

 

(In thousands)

 

for Credit Loss

 

 

Nonaccrual

 

 

Accruing Interest

 

Primary residential mortgage

 

$

1,263

 

 

$

1,263

 

 

$

 

Junior lien loan on residence

 

 

100

 

 

 

100

 

 

 

 

Multifamily property

 

 

16,645

 

 

 

16,645

 

 

 

 

Investment commercial real estate

 

 

9,881

 

 

 

9,881

 

 

 

 

Commercial and industrial

 

 

3,965

 

 

 

31,430

 

 

 

 

Lease financing

 

 

946

 

 

 

2,002

 

 

 

 

Consumer and other

 

 

3

 

 

 

3

 

 

 

 

Total

 

$

32,803

 

 

$

61,324

 

 

$

 

Schedule of aging of past due loans

The following tables present the recorded investment in past due loans as of December 31, 2024 and 2023 by class of loans, excluding nonaccrual loans:

 

 

2024

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

1,143

 

 

$

199

 

 

$

 

 

$

1,342

 

Junior lien loan on residence

 

 

 

 

 

23

 

 

 

 

 

 

23

 

Commercial and industrial

 

 

1,696

 

 

 

1,809

 

 

 

 

 

 

3,505

 

Total

 

$

2,839

 

 

$

2,031

 

 

$

 

 

$

4,870

 

 

 

 

2023

 

 

 

30-59

 

 

60-89

 

 

Greater Than

 

 

 

 

 

 

Days

 

 

Days

 

 

90 Days

 

 

Total

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

2,448

 

 

$

1,061

 

 

$

 

 

$

3,509

 

Junior lien loan on residence

 

 

84

 

 

 

 

 

 

 

 

 

84

 

Multifamily property

 

 

11,814

 

 

 

 

 

 

 

 

 

11,814

 

Commercial and industrial

 

 

7,297

 

 

 

11,498

 

 

 

 

 

 

18,795

 

Consumer and other

 

 

387

 

 

 

 

 

 

 

 

 

387

 

Total

 

$

22,030

 

 

$

12,559

 

 

$

 

 

$

34,589

 

Schedule of credit risk profile of loans

The following is a summary of the credit risk profile of loans by internally assigned grade as of December 31, 2024 and 2023 based on originations for the periods indicated; the years represent the year of origination for non-revolving loans:

 

 

Grade as of December 31, 2024 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

73,532

 

 

$

90,214

 

 

$

109,903

 

 

$

73,777

 

 

$

53,434

 

 

$

198,266

 

 

$

405

 

 

$

5,663

 

 

$

605,194

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

1,075

 

 

 

93

 

 

 

 

 

 

442

 

 

 

2,234

 

 

 

 

 

 

 

 

 

3,844

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

73,532

 

 

 

91,289

 

 

 

109,996

 

 

 

73,777

 

 

 

53,876

 

 

 

200,500

 

 

 

405

 

 

 

5,663

 

 

 

609,038

 

Current period gross charge-offs

 

 

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

1,357

 

 

 

2,468

 

 

 

1,874

 

 

 

419

 

 

 

55

 

 

 

2,409

 

 

 

30,792

 

 

 

5,841

 

 

 

45,215

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91

 

 

 

1

 

 

 

92

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

1,357

 

 

 

2,468

 

 

 

1,874

 

 

 

419

 

 

 

55

 

 

 

2,409

 

 

 

30,883

 

 

 

5,842

 

 

 

45,307

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

29,275

 

 

 

51,583

 

 

 

456,162

 

 

 

602,288

 

 

 

117,288

 

 

 

414,192

 

 

 

1,950

 

 

 

43,488

 

 

 

1,716,226

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

11,961

 

 

 

 

 

 

7,719

 

 

 

 

 

 

 

 

 

19,680

 

   Substandard

 

 

 

 

 

 

 

 

13,366

 

 

 

7,195

 

 

 

 

 

 

43,287

 

 

 

 

 

 

 

 

 

63,848

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

29,275

 

 

 

51,583

 

 

 

469,528

 

 

 

621,444

 

 

 

117,288

 

 

 

465,198

 

 

 

1,950

 

 

 

43,488

 

 

 

1,799,754

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

2,088

 

 

 

 

 

 

3,291

 

 

 

 

 

 

 

 

 

5,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

32,693

 

 

 

7,662

 

 

 

24,802

 

 

 

43,469

 

 

 

18,970

 

 

 

126,666

 

 

 

14,647

 

 

 

3,707

 

 

 

272,616

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

1,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,148

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,325

 

 

 

 

 

 

 

 

 

1,325

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

32,693

 

 

 

7,662

 

 

 

24,802

 

 

 

44,617

 

 

 

18,970

 

 

 

127,991

 

 

 

14,647

 

 

 

3,707

 

 

 

275,089

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

39,906

 

 

 

123,864

 

 

 

169,645

 

 

 

136,994

 

 

 

55,551

 

 

 

371,046

 

 

 

18,473

 

 

 

38,620

 

 

 

954,099

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,653

 

 

 

 

 

 

 

 

 

12,653

 

   Substandard

 

 

 

 

 

 

 

 

9,754

 

 

 

 

 

 

 

 

 

1,930

 

 

 

 

 

 

 

 

 

11,684

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

39,906

 

 

 

123,864

 

 

 

179,399

 

 

 

136,994

 

 

 

55,551

 

 

 

385,629

 

 

 

18,473

 

 

 

38,620

 

 

 

978,436

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

425,315

 

 

 

127,304

 

 

 

133,067

 

 

 

132,237

 

 

 

10,760

 

 

 

33,985

 

 

 

537,844

 

 

 

12,554

 

 

 

1,413,066

 

   Special mention

 

 

 

 

 

210

 

 

 

 

 

 

12,205

 

 

 

 

 

 

187

 

 

 

 

 

 

435

 

 

 

13,037

 

   Substandard

 

 

10,307

 

 

 

4,352

 

 

 

19,252

 

 

 

52

 

 

 

2,040

 

 

 

4,417

 

 

 

12,484

 

 

 

10,448

 

 

 

63,352

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

11

 

Total commercial and industrial

 

 

435,622

 

 

 

131,866

 

 

 

152,319

 

 

 

144,494

 

 

 

12,800

 

 

 

38,589

 

 

 

550,328

 

 

 

23,448

 

 

 

1,489,466

 

Current period gross charge-offs

 

 

93

 

 

 

 

 

 

 

 

 

 

 

 

241

 

 

 

 

 

 

 

 

 

11

 

 

 

345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

46,585

 

 

 

43,887

 

 

 

38,297

 

 

 

47,659

 

 

 

23,711

 

 

 

21,124

 

 

 

 

 

 

 

 

 

221,263

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

800

 

 

 

 

 

 

 

 

 

 

 

 

434

 

 

 

 

 

 

 

 

 

1,234

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

46,585

 

 

 

44,687

 

 

 

38,297

 

 

 

47,659

 

 

 

23,711

 

 

 

21,558

 

 

 

 

 

 

 

 

 

222,497

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,204

 

 

 

 

 

 

11,204

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,204

 

 

 

 

 

 

11,204

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

31,687

 

 

 

100

 

 

 

4,943

 

 

 

3,265

 

 

 

120

 

 

 

4,009

 

 

 

33,194

 

 

 

2,843

 

 

 

80,161

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

31,687

 

 

 

100

 

 

 

4,943

 

 

 

3,265

 

 

 

120

 

 

 

4,009

 

 

 

33,198

 

 

 

2,843

 

 

 

80,165

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

36

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

680,350

 

 

 

447,082

 

 

 

938,693

 

 

 

1,040,108

 

 

 

279,889

 

 

 

1,171,697

 

 

 

648,509

 

 

 

112,716

 

 

 

5,319,044

 

   Special mention

 

 

 

 

 

210

 

 

 

 

 

 

25,314

 

 

 

 

 

 

20,559

 

 

 

 

 

 

435

 

 

 

46,518

 

   Substandard

 

 

10,307

 

 

 

6,227

 

 

 

42,465

 

 

 

7,247

 

 

 

2,482

 

 

 

53,627

 

 

 

12,579

 

 

 

10,449

 

 

 

145,383

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

11

 

Total Loans

 

$

690,657

 

 

$

453,519

 

 

$

981,158

 

 

$

1,072,669

 

 

$

282,371

 

 

$

1,245,883

 

 

$

661,088

 

 

$

123,611

 

 

$

5,510,956

 

Total Current Period Gross Charge-offs

 

$

93

 

 

$

43

 

 

$

 

 

$

2,088

 

 

$

241

 

 

$

3,294

 

 

$

 

 

$

47

 

 

$

5,806

 

 

 

 

Grade as of December 31, 2023 for Loans Originated During

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Revolving-

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

and Prior

 

 

Revolving

 

 

Term

 

 

Total

 

Primary residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

$

94,688

 

 

$

114,532

 

 

$

80,175

 

 

$

56,191

 

 

$

35,418

 

 

$

196,251

 

 

$

 

 

$

5,535

 

 

$

582,790

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

473

 

 

 

935

 

 

 

928

 

 

 

 

 

 

 

 

 

2,336

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total primary residential mortgages

 

 

94,688

 

 

 

114,532

 

 

 

80,175

 

 

 

56,664

 

 

 

36,353

 

 

 

197,179

 

 

 

 

 

 

5,535

 

 

 

585,126

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Junior lien loan on residence:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

872

 

 

 

1,394

 

 

 

135

 

 

 

 

 

 

530

 

 

 

808

 

 

 

29,620

 

 

 

6,680

 

 

 

40,039

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

163

 

 

 

1

 

 

 

164

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total junior lien loan on residence

 

 

872

 

 

 

1,394

 

 

 

135

 

 

 

 

 

 

530

 

 

 

808

 

 

 

29,783

 

 

 

6,681

 

 

 

40,203

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

52,072

 

 

 

476,972

 

 

 

645,093

 

 

 

119,934

 

 

 

209,299

 

 

 

295,226

 

 

 

8,451

 

 

 

 

 

 

1,807,047

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,650

 

 

 

 

 

 

 

 

 

1,650

 

   Substandard

 

 

 

 

 

1,572

 

 

 

7,491

 

 

 

 

 

 

10,370

 

 

 

8,260

 

 

 

 

 

 

 

 

 

27,693

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multifamily property

 

 

52,072

 

 

 

478,544

 

 

 

652,584

 

 

 

119,934

 

 

 

219,669

 

 

 

305,136

 

 

 

8,451

 

 

 

 

 

 

1,836,390

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

2,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

4,333

 

 

 

23,590

 

 

 

39,563

 

 

 

19,457

 

 

 

11,788

 

 

 

126,430

 

 

 

17,559

 

 

 

10,731

 

 

 

253,451

 

   Special mention

 

 

 

 

 

 

 

 

1,197

 

 

 

 

 

 

 

 

 

 

 

 

462

 

 

 

 

 

 

1,659

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total owner-occupied commercial real estate

 

 

4,333

 

 

 

23,590

 

 

 

40,760

 

 

 

19,457

 

 

 

11,788

 

 

 

126,430

 

 

 

18,021

 

 

 

10,731

 

 

 

255,110

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

125,568

 

 

 

173,660

 

 

 

150,026

 

 

 

57,811

 

 

 

144,447

 

 

 

314,411

 

 

 

30,124

 

 

 

13,379

 

 

 

1,009,426

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,936

 

 

 

3,834

 

 

 

 

 

 

14,172

 

 

 

39,942

 

   Substandard

 

 

 

 

 

9,881

 

 

 

 

 

 

 

 

 

1,948

 

 

 

 

 

 

 

 

 

 

 

 

11,829

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment commercial real estate

 

 

125,568

 

 

 

183,541

 

 

 

150,026

 

 

 

57,811

 

 

 

168,331

 

 

 

318,245

 

 

 

30,124

 

 

 

27,551

 

 

 

1,061,197

 

Current period gross charge-offs

 

 

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

226,699

 

 

 

216,864

 

 

 

191,389

 

 

 

39,003

 

 

 

26,570

 

 

 

16,845

 

 

 

516,844

 

 

 

23,687

 

 

 

1,257,901

 

   Special mention

 

 

 

 

 

 

 

 

758

 

 

 

 

 

 

1,161

 

 

 

190

 

 

 

14,232

 

 

 

194

 

 

 

16,535

 

   Substandard

 

 

1,212

 

 

 

22,297

 

 

 

1,467

 

 

 

1,865

 

 

 

953

 

 

 

2,524

 

 

 

7,571

 

 

 

2,456

 

 

 

40,345

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

227,911

 

 

 

239,161

 

 

 

193,614

 

 

 

40,868

 

 

 

28,684

 

 

 

19,559

 

 

 

538,647

 

 

 

26,337

 

 

 

1,314,781

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

50,706

 

 

 

42,447

 

 

 

61,547

 

 

 

39,710

 

 

 

24,113

 

 

 

19,287

 

 

 

 

 

 

 

 

 

237,810

 

   Special mention

 

 

 

 

 

9,631

 

 

 

511

 

 

 

 

 

 

1,375

 

 

 

94

 

 

 

 

 

 

 

 

 

11,611

 

   Substandard

 

 

1,056

 

 

 

 

 

 

 

 

 

 

 

 

946

 

 

 

 

 

 

 

 

 

 

 

 

2,002

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease financing

 

 

51,762

 

 

 

52,078

 

 

 

62,058

 

 

 

39,710

 

 

 

26,434

 

 

 

19,381

 

 

 

 

 

 

 

 

 

251,423

 

Current period gross charge-offs

 

 

 

 

 

4,800

 

 

 

 

 

 

 

 

 

 

 

 

794

 

 

 

 

 

 

 

 

 

5,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,987

 

 

 

 

 

 

17,987

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial construction loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,987

 

 

 

 

 

 

17,987

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

3,934

 

 

 

 

 

 

301

 

 

 

158

 

 

 

 

 

 

4,141

 

 

 

51,788

 

 

 

3,581

 

 

 

63,903

 

   Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

3

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer and other loans

 

 

3,934

 

 

 

 

 

 

301

 

 

 

158

 

 

 

 

 

 

4,141

 

 

 

51,791

 

 

 

3,581

 

 

 

63,906

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139

 

 

 

 

 

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Pass

 

 

558,872

 

 

 

1,049,459

 

 

 

1,168,229

 

 

 

332,264

 

 

 

452,165

 

 

 

973,399

 

 

 

672,373

 

 

 

63,593

 

 

 

5,270,354

 

   Special mention

 

 

 

 

 

9,631

 

 

 

2,466

 

 

 

 

 

 

24,472

 

 

 

5,768

 

 

 

14,694

 

 

 

14,366

 

 

 

71,397

 

   Substandard

 

 

2,268

 

 

 

33,750

 

 

 

8,958

 

 

 

2,338

 

 

 

15,152

 

 

 

11,712

 

 

 

7,737

 

 

 

2,457

 

 

 

84,372

 

   Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

561,140

 

 

$

1,092,840

 

 

$

1,179,653

 

 

$

334,602

 

 

$

491,789

 

 

$

990,879

 

 

$

694,804

 

 

$

80,416

 

 

$

5,426,123

 

Total Current Period Gross Charge-offs

 

$

 

 

$

5,999

 

 

$

2,223

 

 

$

 

 

$

 

 

$

794

 

 

$

139

 

 

$

 

 

$

9,155

 

Summary of Information Related to Modification The following tables provide information related to the modifications during the year ended December 31, 2024 by pool segment and type of concession granted:

 

 

 

Significant Payment Delay

 

 

 

Year ended December 31, 2024

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Primary residential mortgage

 

$

648

 

 

 

0.11

%

Commercial and industrial

 

 

571

 

 

 

0.04

 

Total

 

$

1,219

 

 

 

0.15

%

 

 

 

Interest Rate Reduction and

 

 

 

Term Extension

 

 

 

Year ended December 31, 2024

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

12,138

 

 

 

0.81

%

Total

 

$

12,138

 

 

 

0.81

%

 

 

 

Significant Payment Delay and

 

 

 

Term Extension

 

 

 

Year ended December 31, 2024

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Investment commercial real estate

 

$

17,838

 

 

 

1.82

%

Commercial and industrial

 

 

15,300

 

 

 

1.03

 

Total

 

$

33,138

 

 

 

2.85

%

 

The following tables provide information related to the modifications during the year ended December 31, 2023 by pool segment and type of concession granted:

 

 

 

Significant Payment Delay

 

 

 

Year ended December 31, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

248

 

 

 

0.02

%

Total

 

$

248

 

 

 

0.02

%

 

 

 

Interest Rate Reduction

 

 

 

Year Ended December 31, 2023

 

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Class of

 

 

 

Cost Basis

 

 

Financing

 

(Dollars in thousands)

 

at Period End

 

 

Receivable

 

Commercial and industrial

 

$

3,006

 

 

 

0.23

%

Total

 

$

3,006

 

 

 

0.23

%

Schedule of Loan Modifications, Subsequent Default, By Payment Status

The following table depicts the payment status of the loans that were modified to a borrower experiencing financial difficulties as of December 31, 2024:

 

 

 

Payment Status at December 31, 2024

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

(Dollars in thousands)

 

Current

 

 

Past Due

 

 

Past Due

 

Primary residential mortgage

 

$

533

 

 

$

115

 

 

$

 

Investment commercial real estate

 

 

17,838

 

 

 

 

 

 

 

Commercial and industrial

 

 

28,009

 

 

 

 

 

 

2,984

 

Total

 

$

46,380

 

 

$

115

 

 

$

2,984

 

 

 

The following table depicts the payment status of the loans that were modified to a borrower experiencing financial difficulties on or after January 1, 2023, the date we adopted ASU 2022-02, through December 31, 2023:

 

 

 

Payment Status at December 31, 2023

 

 

 

 

 

 

30-89 Days

 

 

90+ Days

 

(Dollars in thousands)

 

Current

 

 

Past Due

 

 

Past Due

 

Commercial and industrial

 

$

3,254

 

 

$

 

 

$

 

Total

 

$

3,254

 

 

$

 

 

$

 

Schedule of Loan modifications resulted in payment default

The following table presents loans by class that were modified that failed to comply with the modified terms in the year following modification and resulted in a payment default during the year ended December 31, 2024:

 

 

 

Amortized Cost Basis of Modified Loans

 

 

 

That Subsequently Defaulted

 

 

 

Year Ended December 31, 2024

 

 

 

 

 

 

Significant

 

 

 

Significant

 

 

Payment Delay and

 

(Dollars in thousands)

 

Payment Delay

 

 

Term Extension

 

Primary residential mortgage

 

$

648

 

 

$

 

Investment commercial real estate

 

 

 

 

 

17,838

 

Commercial and industrial

 

 

503

 

 

 

 

Total

 

$

1,151

 

 

$

17,838

 

 

The following table presents loans by class that were modified that failed to comply with the modified terms in the year following modification and resulted in a payment default during the year December 31, 2023:

 

 

 

Amortized Cost Basis of Modified Loans

 

 

 

That Subsequently Defaulted

 

 

 

Year Ended December 31, 2023

 

 

 

Interest Only

 

 

Interest

 

(Dollars in thousands)

 

Period Extension

 

 

Rate Reduction

 

Commercial and industrial

 

$

248

 

 

$

3,006

 

Total

 

$

248

 

 

$

3,006