XML 53 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2024
Credit Loss [Abstract]  
Schedule of loan balances by segment and the corresponding balances in the allowance for loan losses

The following tables present the loan balances by segment, and the corresponding balances in the allowance as of December 31, 2024 and 2023.

 

 

December 31, 2024

 

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

2,779

 

 

$

 

 

$

606,259

 

 

$

4,398

 

 

$

609,038

 

 

$

4,398

 

Junior lien loan on residence

 

 

92

 

 

 

 

 

 

45,215

 

 

 

180

 

 

 

45,307

 

 

 

180

 

Multifamily property

 

 

53,105

 

 

 

5,149

 

 

 

1,746,649

 

 

 

12,504

 

 

 

1,799,754

 

 

 

17,653

 

Owner-occupied commercial
   real estate

 

 

 

 

 

 

 

 

275,089

 

 

 

3,208

 

 

 

275,089

 

 

 

3,208

 

Investment commercial real
   estate

 

 

11,684

 

 

 

735

 

 

 

966,752

 

 

 

10,950

 

 

 

978,436

 

 

 

11,685

 

Commercial and industrial

 

 

30,881

 

 

 

6,678

 

 

 

1,458,585

 

 

 

26,397

 

 

 

1,489,466

 

 

 

33,075

 

Lease financing

 

 

1,234

 

 

 

121

 

 

 

221,263

 

 

 

1,367

 

 

 

222,497

 

 

 

1,488

 

Construction

 

 

 

 

 

 

 

 

11,204

 

 

 

121

 

 

 

11,204

 

 

 

121

 

Consumer and other

 

 

 

 

 

 

 

 

80,165

 

 

 

1,184

 

 

 

80,165

 

 

 

1,184

 

Total ACL

 

$

99,775

 

 

$

12,683

 

 

$

5,411,181

 

 

$

60,309

 

 

$

5,510,956

 

 

$

72,992

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

Attributable

 

 

 

 

 

ACL

 

 

 

 

 

 

 

 

 

Total

 

 

To

 

 

Total

 

 

Attributable

 

 

 

 

 

 

 

 

 

Individually

 

 

Individually

 

 

Loans

 

 

To Loans

 

 

 

 

 

Total

 

 

 

Evaluated

 

 

Evaluated

 

 

Collectively

 

 

Collectively

 

 

Total

 

 

Ending

 

(In thousands)

 

Loans

 

 

Loans

 

 

Evaluated

 

 

Evaluated

 

 

Loans

 

 

ACL

 

Primary residential mortgage

 

$

652

 

 

$

 

 

$

584,474

 

 

$

3,931

 

 

$

585,126

 

 

$

3,931

 

Junior lien loan on residence

 

 

100

 

 

 

 

 

 

40,103

 

 

 

177

 

 

 

40,203

 

 

 

177

 

Multifamily property

 

 

16,645

 

 

 

 

 

 

1,819,745

 

 

 

8,782

 

 

 

1,836,390

 

 

 

8,782

 

Owner-occupied commercial
   real estate

 

 

 

 

 

 

 

 

255,110

 

 

 

4,840

 

 

 

255,110

 

 

 

4,840

 

Investment commercial real
   estate

 

 

9,881

 

 

 

 

 

 

1,051,316

 

 

 

15,403

 

 

 

1,061,197

 

 

 

15,403

 

Commercial and industrial

 

 

31,430

 

 

 

4,518

 

 

 

1,283,351

 

 

 

25,189

 

 

 

1,314,781

 

 

 

29,707

 

Lease financing

 

 

2,002

 

 

 

20

 

 

 

249,421

 

 

 

1,643

 

 

 

251,423

 

 

 

1,663

 

Construction

 

 

 

 

 

 

 

 

17,987

 

 

 

516

 

 

 

17,987

 

 

 

516

 

Consumer and other

 

 

 

 

 

 

 

 

63,906

 

 

 

869

 

 

 

63,906

 

 

 

869

 

Total ACL

 

$

60,710

 

 

$

4,538

 

 

$

5,365,413

 

 

$

61,350

 

 

$

5,426,123

 

 

$

65,888

 

Schedule of loans individually evaluated by segment

The following tables present collateral dependent loans individually evaluated by segment as of December 31, 2024 and 2023:

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Individually

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Evaluated

 

(In thousands)

 

Balance

 

 

Investment

 

 

Allowance

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (A)

 

$

2,935

 

 

$

2,779

 

 

$

 

 

$

1,851

 

Junior lien loan on residence (A)

 

 

97

 

 

 

92

 

 

 

 

 

 

101

 

Multifamily property (B)

 

 

15,320

 

 

 

15,295

 

 

 

 

 

 

16,968

 

Investment commercial real estate (C)

 

 

12,500

 

 

 

9,754

 

 

 

 

 

 

9,810

 

Commercial and industrial (A)(C)(D)

 

 

3,885

 

 

 

2,738

 

 

 

 

 

 

3,558

 

Lease financing (E)

 

 

542

 

 

 

434

 

 

 

 

 

 

1,363

 

Total loans with no related allowance

 

$

35,279

 

 

$

31,092

 

 

$

 

 

$

33,651

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily property (B)

 

$

37,874

 

 

$

37,810

 

 

$

5,149

 

 

$

17,020

 

Investment commercial real estate (C)

 

 

1,930

 

 

 

1,930

 

 

 

735

 

 

 

1,126

 

Commercial and industrial (A)(C)(D)(E)

 

 

31,145

 

 

 

28,143

 

 

 

6,678

 

 

 

27,962

 

Lease financing (E)

 

 

845

 

 

 

800

 

 

 

121

 

 

 

867

 

Total loans with related allowance

 

$

71,794

 

 

$

68,683

 

 

$

12,683

 

 

$

46,975

 

Total loans individually evaluated for impairment

 

$

107,073

 

 

$

99,775

 

 

$

12,683

 

 

$

80,626

 

 

(A)
Secured by residential real estate.
(B)
Secured by multifamily residential properties.
(C)
Secured by commercial real estate.
(D)
Secured by all business assets.
(E)
Secured by machinery and equipment.

 

 

 

 

December 31, 2023

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Recorded

 

 

Specific

 

 

Impaired

 

(In thousands)

 

Balance

 

 

Investment

 

 

Reserves

 

 

Loans

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Primary residential mortgage (A)

 

$

712

 

 

$

652

 

 

$

 

 

$

428

 

Junior lien loan on residence (A)

 

 

100

 

 

 

100

 

 

 

 

 

 

8

 

Multifamily property (B)

 

 

18,868

 

 

 

16,645

 

 

 

 

 

 

5,964

 

Investment commercial real estate (C)

 

 

12,500

 

 

 

9,881

 

 

 

 

 

 

5,781

 

Commercial and industrial (A)(C)(D)

 

 

6,275

 

 

 

3,965

 

 

 

 

 

 

2,146

 

Lease financing (E)

 

 

1,035

 

 

 

946

 

 

 

 

 

 

2,067

 

Total loans with no related allowance

 

$

39,490

 

 

$

32,189

 

 

$

 

 

$

16,394

 

With related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial (C)(D)(E)

 

$

28,359

 

 

$

27,465

 

 

$

4,518

 

 

$

9,814

 

Lease financing (E)

 

 

1,079

 

 

 

1,056

 

 

 

20

 

 

 

1,611

 

Total loans with related allowance

 

$

29,438

 

 

$

28,521

 

 

$

4,538

 

 

$

11,425

 

Total loans individually evaluated for impairment

 

$

68,928

 

 

$

60,710

 

 

$

4,538

 

 

$

27,819

 

 

(A)
Secured by residential real estate.
(B)
Secured by multifamily residential properties.
(C)
Secured by commercial real estate.
(D)
Secured by all business assets.
(E)
Secured by machinery and equipment.
Schedule of Activity in Allowance for Loan and Losses

The activity in the allowance for credit losses for the years ended December 31, 2024, 2023 and 2022 are summarized below:

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

Beginning

 

 

Charge-

 

 

 

 

 

Provision/

 

 

Ending

 

(In thousands)

 

ACL

 

 

Offs

 

 

Recoveries

 

 

(Credit)(A)

 

 

ACL

 

Primary residential mortgage

 

$

3,931

 

 

$

(43

)

 

$

 

 

$

510

 

 

$

4,398

 

Junior lien loan on residence

 

 

177

 

 

 

 

 

 

 

 

 

3

 

 

 

180

 

Multifamily property

 

 

8,782

 

 

 

(5,379

)

 

 

 

 

 

14,250

 

 

 

17,653

 

Owner-occupied commercial real estate

 

 

4,840

 

 

 

 

 

 

 

 

 

(1,632

)

 

 

3,208

 

Investment commercial real estate

 

 

15,403

 

 

 

 

 

 

 

 

 

(3,718

)

 

 

11,685

 

Commercial and industrial

 

 

29,707

 

 

 

(345

)

 

 

2,195

 

 

 

1,518

 

 

 

33,075

 

Lease financing

 

 

1,663

 

 

 

 

 

 

3,214

 

 

 

(3,389

)

 

 

1,488

 

Construction

 

 

516

 

 

 

 

 

 

 

 

 

(395

)

 

 

121

 

Consumer and other

 

 

869

 

 

 

(39

)

 

 

5

 

 

 

349

 

 

 

1,184

 

Total ACL

 

$

65,888

 

 

$

(5,806

)

 

$

5,414

 

 

$

7,496

 

 

$

72,992

 

 

(A) Provision to roll forward the ACL excludes a provision of $4,000 for off-balance sheet commitments.

 

 

 

 

January 1,

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

Beginning

 

 

Charge-

 

 

 

 

 

Provision/

 

 

Ending

 

(In thousands)

 

ACL

 

 

Offs

 

 

Recoveries

 

 

(Credit)(A)

 

 

ACL

 

Primary residential mortgage

 

$

2,894

 

 

$

 

 

$

52

 

 

$

985

 

 

$

3,931

 

Junior lien loan on residence

 

 

154

 

 

 

 

 

 

 

 

 

23

 

 

 

177

 

Multifamily property

 

 

8,849

 

 

 

(2,223

)

 

 

 

 

 

2,156

 

 

 

8,782

 

Owner-occupied commercial real estate

 

 

4,835

 

 

 

 

 

 

 

 

 

5

 

 

 

4,840

 

Investment commercial real estate

 

 

15,480

 

 

 

(1,199

)

 

 

 

 

 

1,122

 

 

 

15,403

 

Commercial and industrial

 

 

25,530

 

 

 

 

 

 

 

 

 

4,177

 

 

 

29,707

 

Lease financing

 

 

2,314

 

 

 

(5,594

)

 

 

 

 

 

4,943

 

 

 

1,663

 

Construction

 

 

236

 

 

 

 

 

 

 

 

 

280

 

 

 

516

 

Consumer and other

 

 

537

 

 

 

(139

)

 

 

6

 

 

 

465

 

 

 

869

 

Total ACL

 

$

60,829

 

 

$

(9,155

)

 

$

58

 

 

$

14,156

 

 

$

65,888

 

 

(A) Provision to roll forward the ACL excludes a credit of $65,000 for off-balance sheet commitments.

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

Adoption

 

 

Impact of

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

of

 

 

Adopting

 

 

 

 

 

 

 

 

Provision/

 

 

Ending

 

(In thousands)

 

Topic 326

 

 

Topic 326

 

 

Charge-Offs

 

 

Recoveries

 

 

(Credit)(A)

 

 

ACL

 

Primary residential mortgage

 

$

1,510

 

 

$

717

 

 

$

 

 

$

15

 

 

$

652

 

 

$

2,894

 

Junior lien loan on residence

 

 

88

 

 

 

83

 

 

 

(3

)

 

 

 

 

 

(14

)

 

 

154

 

Multifamily property

 

 

9,806

 

 

 

4,072

 

 

 

 

 

 

 

 

 

(5,029

)

 

 

8,849

 

Owner-occupied commercial real estate

 

 

1,998

 

 

 

2,902

 

 

 

 

 

 

 

 

 

(65

)

 

 

4,835

 

Investment commercial real estate

 

 

27,083

 

 

 

(13,589

)

 

 

(1,450

)

 

 

 

 

 

3,436

 

 

 

15,480

 

Commercial and industrial

 

 

17,509

 

 

 

(657

)

 

 

 

 

 

254

 

 

 

8,424

 

 

 

25,530

 

Lease financing

 

 

3,440

 

 

 

156

 

 

 

 

 

 

 

 

 

(1,282

)

 

 

2,314

 

Construction

 

 

48

 

 

 

361

 

 

 

 

 

 

 

 

 

(173

)

 

 

236

 

Consumer and other

 

 

215

 

 

 

419

 

 

 

(53

)

 

 

2

 

 

 

(46

)

 

 

537

 

Total ACL

 

$

61,697

 

 

$

(5,536

)

 

$

(1,506

)

 

$

271

 

 

$

5,903

 

 

$

60,829

 

Schedule of Activity in ACL for Off Balance Sheet Commitments

The following tables present the activity in the ACL for off balance sheet commitments for the years ended December 31, 2024, 2023 and 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1,

 

 

 

 

 

December 31,

 

 

 

2024

 

 

Provision

 

 

2024

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

687

 

 

$

4

 

 

$

691

 

Total ACL

 

$

687

 

 

$

4

 

 

$

691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1,

 

 

 

 

 

December 31,

 

 

 

2023

 

 

Provision

 

 

2023

 

(In thousands)

 

ACL

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

752

 

 

$

(65

)

 

$

687

 

Total ACL

 

$

752

 

 

$

(65

)

 

$

687

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

December 31,

 

 

 

Prior to Adoption

 

 

Impact of

 

 

Provision

 

 

2022

 

(In thousands)

 

of Topic 326

 

 

Adopting Topic 326

 

 

(Credit)

 

 

Ending ACL

 

Off balance sheet commitments

 

$

 

 

$

302

 

 

$

450

 

 

$

752

 

Total ACL

 

$

 

 

$

302

 

 

$

450

 

 

$

752