XML 34 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule Of Principal Balance Outstanding
The outstanding principal balance on each loan facility at the balance sheet date is as follows:
 
 
 
As at
 
 
 
Sept 30, 2015
 
Facility I (“First ABN AMRO Facility”)
 
5,000,000
 
Facility II (“Second ABN AMRO Facility”)
 
51,090,000
 
Facility III (“DVB Facility”)
 
82,121,000
 
Facility IV (“Joint Bank Facility”)
 
173,880,318
 
Facility V (“NIBC Bank Facility”)
 
12,080,000
 
Facility VI (“CACIB Bank Facility”)
 
37,375,000
 
Total debt
 
361,546,318
 
Current portion of long-term debt
 
(32,251,764)
 
Non-current portion of long-term debt
 
329,294,554
 
Schedule of minimum Repayments under Loan Facilities
Future minimum repayments under the Company’s loan facilities for each year indicated below are as follows:
 
 
 
As at
 
 
 
Sept 30, 2015
 
2015
 
6,844,190
 
2016
 
35,126,761
 
2017
 
48,626,761
 
2018
 
58,806,761
 
2019
 
34,206,761
 
2020
 
20,276,761
 
2021
 
146,933,323
 
2022
 
10,725,000
 
 
 
361,546,318