XML 19 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
Stock appreciation rights (''SARs'')
3 Months Ended
Mar. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock appreciation rights (“SARs”)
7.              Stock appreciation rights (“SARs”)
 
As at March 31, 2016, ASC had granted 1,347,575 SARs (inclusive of 1,579 forfeited SARS) to certain of its officers and directors under its 2013 Equity Incentive Plan. Under a SAR award, the grantee is entitled to receive the appreciation of a share of ASC’s common stock following the grant of the award. Each SAR provides for a payment of an amount equal to the excess, if any, of the fair market value of a share of ASC’s common stock at the time of exercise of the SAR over the per share exercise price of the SAR, multiplied by the number of shares for which the SAR is then exercised. Payment under the SAR will be made in the form of shares of ASC’s common stock, based on the fair market value of a share of ASC’s common stock at the time of exercise of the SAR.
 
The SAR awards provide that in no event will the appreciation per share for any portion of the SAR award be deemed to exceed four times (i.e., 400%) the per share exercise price of the SAR. In other words, the fair market value of a share of our common stock for purposes of calculating the amount payable under the SAR is not deemed to exceed five times (i.e. 500%) the per share exercise price of the SAR. Any appreciation in excess of four times the per share exercise price of the SAR will be disregarded for purposes of calculating the amount payable under the SAR. Vesting on all awards up to July 31, 2016 is subject to certain market conditions being met. On that date the vesting will revert to being solely dependent on time of service. The grant date fair value was calculated by applying a model based on the Monte Carlo simulation. The model inputs were the grant price, dividend yield based on the initial intended dividend set out by the Company, a risk-free rate of return equal to the zero coupon U.S. Treasury bill commensurate with the contractual terms of the units and expected volatility based on the average of the most recent historical volatilities in the Company’s peer group. A summary of awards, simulation inputs and outputs is as follows:
  
 
 
 
 
 
 
 
 
 
Monte Carlo Simulation Inputs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk-free
 
 
 
Value
 
 
Expected
 
 
 
SARs
 
Exercise
 
 
Vesting
 
Grant
 
Dividend
 
rate of
 
Expected
 
@grant
 
 
Exercise
 
Date
 
Awarded
 
Price
 
 
Period
 
Price
 
Yield
 
Return
 
Volatility
 
date
 
 
Life
 
01-Aug-13
 
 
1,078,125
 
$
14.00
 
 
5 yrs
 
$
14.00
 
 
2.87
%
 
2.15
%
 
54.89
%
$
4.28
 
 
4.9 - 6.0 yrs
 
12-Mar-14
 
 
22,118
 
$
13.66
 
 
3 yrs
 
$
13.66
 
 
2.93
%
 
2.06
%
 
56.31
%
$
4.17
 
 
4.6 - 5.0 yrs
 
01-Jun-14
 
 
5,595
 
$
13.91
 
 
3 yrs
 
$
13.91
 
 
2.88
%
 
2.20
%
 
53.60
%
$
4.20
 
 
4.5 - 5.0 yrs
 
06-Mar-15
 
 
37,797
 
$
10.25
 
 
3 yrs
 
$
10.25
 
 
3.90
%
 
1.90
%
 
61.38
%
$
2.98
 
 
4.2 - 5.0 yrs
 
15-Jan-16
 
 
205,519
 
$
9.20
 
 
3 yrs
 
$
9.20
 
 
6.63
%
 
1.79
%
 
58.09
%
$
2.20
 
 
4.0 – 5.0 yrs
 
 
The cost of each tranche is being recognized by the Company on a straight line basis. The recognition of share-based compensation costs related to the tranches that vest before July 31, 2016 will be accelerated if the market condition is met and the requisite service period has been completed. The Company’s policy for issuing shares, if exercised, is to register and issue new common shares to the beneficiary. The movement for the quarter ended March 31, 2016 is set forth below:
 
 
 
 
 
Weighted average
 
 
 
No. of Units
 
exercise price
 
Balance as at January 1, 2016
 
 
1,142,056
 
$
13.87
 
SARs granted during the quarter ending March 31, 2016
 
 
205,519
 
$
9.20
 
SARs exercised/converted/expired during the quarter
 
 
-
 
 
-
 
SARs forfeited during the quarter
 
 
-
 
 
-
 
Balance as at March 31, 2016 (none of which are exercisable or convertible)
 
 
1,347,575
 
$
13.16
 
 
The total cost related to non-vested awards expected to be recognized through 2018 is set forth below:
 
Period
 
TOTAL
 
2016
 
 
1,306,040
 
2017
 
 
458,123
 
2018
 
 
155,294
 
 
 
 
1,919,457