XML 25 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule Of Principal Balance Outstanding
The outstanding principal balances on each loan facility as at March 31, 2019 and December 31, 2018 were as follows:
 
 
 
As at
 
 
 
Mar 31, 2019
 
 
Dec 31, 2018
 
NIBC Bank Facility
 
 
7,110,000
 
 
 
7,465,000
 
CACIB Bank Facility
 
 
30,600,000
 
 
 
31,300,000
 
ABN/DVB/NIBC Joint Bank Facility
 
 
85,008,027
 
 
 
92,131,594
 
Nordea/SEB Joint Bank Facility
 
 
84,546,805
 
 
 
86,371,847
 
ABN AMRO Revolving Facility
 
 
14,997,327
 
 
 
14,994,279
 
Total debt
 
 
222,262,159
 
 
 
232,262,720
 
Deferred finance fees
 
 
(3,510,261
)
 
 
(3,908,472
)
Net total debt
 
 
218,751,898
 
 
 
228,354,248
 
Current portion of long-term debt
 
 
22,617,892
 
 
 
24,217,892
 
Current portion of deferred finance fees
 
 
(1,308,745
)
 
 
(1,383,349
)
Total current portion of long-term debt
 
 
21,309,147
 
 
 
22,834,543
 
Non-current portion of long-term debt
 
 
197,442,751
 
 
 
205,519,705
 
Schedule of minimum Repayments under Loan Facilities
Future minimum repayments under the Company’s loan facilities for each year indicated below are as follows:
 
 
 
As at
 
 
 
Mar 31, 2019
 
2019
 
 
16,963,419
 
2020
 
 
37,615,219
 
2021
 
 
25,372,029
 
2022
 
 
142,311,492
 
 
 
 
222,262,159