XML 26 R19.htm IDEA: XBRL DOCUMENT v3.19.2
Finance leases (Tables)
3 Months Ended
Mar. 31, 2019
Finance Leases [Abstract]  
Schedule Of Principal Balance Outstanding
 
 
As at
 
 
 
Mar 31, 2019
 
 
Dec 31, 2018
 
River Hudson LLC
 
 
-
 
 
 
10,380,600
 
Japanese Leases No.1 and 2
 
 
35,056,400
 
 
 
36,253,400
 
Japanese Lease No.3
 
 
17,285,500
 
 
 
17,870,500
 
CMBFL Leases No.1 to 4
 
 
85,582,288
 
 
 
87,496,402
 
Ocean Yield ASA
 
 
65,229,240
 
 
 
66,563,040
 
Japanese Lease No.4
 
 
25,540,478
 
 
 
26,061,943
 
China Huarong Leases
 
 
50,339,676
 
 
 
51,555,997
 
Total minimum finance lease payments
 
 
279,033,582
 
 
 
296,181,882
 
Amounts representing interest and deferred finance fees
 
 
(50,163,519
)
 
 
(54,705,784
)
Net minimum finance lease payments
 
 
228,870,063
 
 
 
241,476,098
 
Amount receivable in respect of finance leases
 
 
(2,880,000
)
 
 
(2,880,000
)
Adjusted net minimum finance lease payments
 
 
225,990,063
 
 
 
238,596,098
 
 
 
 
 
 
 
 
 
 
Current portion of finance lease obligations
 
 
18,334,052
 
 
 
26,589,017
 
Current portion of deferred finance fees
 
 
(704,653
)
 
 
(739,817
)
Non-current portion of finance lease obligations
 
 
214,374,423
 
 
 
218,985,447
 
Non-current portion of deferred finance fees
 
 
(3,133,759
)
 
 
(3,358,549
)
Total finance lease obligations
 
 
228,870,063
 
 
 
241,476,098
 
Amount receivable in respect of finance leases
 
 
(2,880,000
)
 
 
(2,880,000
)
Net finance lease obligations
 
 
225,990,063
 
 
 
238,596,098
 
Schedule Of Future Minimum Lease Payments for Capital Leases
The future minimum lease payments required under the finance leases as at March 31, 2019, were as follows:
 
 
 
As at
 
 
 
Mar 31, 2019
 
2019
 
 
20,384,641
 
2020
 
 
26,868,097
 
2021
 
 
26,523,339
 
2022
 
 
26,470,805
 
2023
 
 
38,028,900
 
2024 - 2030
 
 
140,757,800
 
Total minimum lease payments
 
 
279,033,582
 
Less amounts representing interest and deferred finance fees
 
 
(50,163,519
)
Net minimum lease payments
 
 
228,870,063
 
Amount receivable in respect of finance leases
 
 
(2,880,000
)
Adjusted net minimum lease payments
 
 
225,990,063