XML 9 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Interim Consolidated Balance Sheets - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 52,288,378 $ 56,903,038
Vessel held for sale 0 8,083,405
Receivables, trade 27,650,482 27,460,132
Prepayments 1,534,639 1,291,399
Advances and deposits 2,857,280 2,132,804
Other receivables 709,781 786,084
Inventories 11,264,168 12,812,039
Total current assets 96,304,728 109,468,901
Non-current assets    
Vessels and vessel equipment, net 697,751,341 721,492,473
Ballast water treatment systems, net 1,339,292 528,774
Deferred drydock expenditure, net 8,452,410 7,127,364
Leasehold improvements, net 409,744 423,620
Other non-current assets, net 3,537,367 3,549,511
Operating lease, right of use asset 2,051,985 2,169,158
Total non-current assets 713,542,139 735,290,900
TOTAL ASSETS 809,846,867 844,759,801
Current liabilities    
Payables, trade 20,721,248 24,608,108
Other payables 67,414 35,900
Accrued interest on debt and finance leases 1,749,355 1,732,859
Current portion of long-term debt 21,309,147 22,834,543
Current portion of finance lease obligations 17,629,399 25,849,200
Current portion of operating lease obligations 452,617 477,147
Total current liabilities 61,929,180 75,537,757
Non-current liabilities    
Non-current portion of long-term debt 197,442,751 205,519,705
Non-current portion of finance lease obligations 211,240,664 215,626,898
Non-current portion of operating lease obligations 1,362,066 1,491,507
Total non-current liabilities 410,045,481 422,638,110
Equity    
Share capital 350,192 350,192
Additional paid in capital 414,950,454 414,508,403
Treasury stock (15,348,909) (15,348,909)
Accumulated deficit (62,079,531) (52,925,752)
Total equity 337,872,206 346,583,934
TOTAL LIABILITIES AND EQUITY $ 809,846,867 $ 844,759,801