XML 25 R19.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases  
Schedule of outstanding principal balances on finance lease facility

    

As at 

In thousands of U.S. Dollars

    

June 30, 2022

    

December 31, 2021

Japanese Leases No.1 and 2

 

21,677

Japanese Lease No.3

9,237

 

10,747

CMBFL Leases No.1 to 4

61,615

 

65,187

Ocean Yield ASA

47,638

50,320

Japanese Lease No.4

18,819

 

19,942

China Huarong Leases

35,131

 

37,385

CMBFL / Shandong

62,802

65,625

Finance lease obligations

235,242

 

270,883

Amounts representing interest and deferred finance fees

(37,219)

 

(44,428)

Finance lease obligations, net of interest and deferred finance fees

198,023

 

226,455

Current portion of finance lease obligations

25,428

 

21,783

Current portion of deferred finance fees

(519)

 

(699)

Non-current portion of finance lease obligations

175,091

 

207,592

Non-current portion of deferred finance fees

(1,977)

 

(2,221)

Total finance lease obligations, net of deferred finance fees

198,023

 

226,455

Schedule of future minimum lease payments required under the finance lease facilities

Maturity analysis of the Company’s finance lease facilities for each year are as follows:

As at

In thousands of U.S. Dollars

June 30, 2022

2022(1)

 

21,720

2023

 

24,528

2024

 

23,887

2025

 

81,558

2026

 

12,550

2027 - 2030

 

70,999

Finance lease obligations

 

235,242

Amounts representing interest and deferred finance fees

 

(37,219)

Finance lease obligations, net of interest and deferred finance fees

 

198,023

(1) Six-month period ending December 31, 2022