XML 74 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt  
Schedule outstanding principal balances on each loan facility

    

As of December 31

In thousands of U.S. Dollars

    

2024

    

2023

Nordea/SEB Revolving Facility

37,500

ABN/CACIB Joint Bank Facility

45,872

ABN/CACIB Revolving Facility

ABN AMRO Revolving Facility

1,296

 

932

Total debt

38,796

 

46,804

Deferred finance fees

 

(778)

Net total debt

38,796

 

46,026

Current portion of long-term debt

 

6,713

Current portion of deferred finance fees

 

(277)

Total current portion of long-term debt

 

6,436

Non-current portion of long-term debt

38,796

 

39,590

Schedule of future minimum repayments under the loan facilities

    

As of

    

December 31

In thousands of U.S. Dollars

2024

2025

 

2026

 

1,296

2027

37,500

2028

 

 

38,796

Schedule of effective interest rate associated with the interest expense for the Company's debt

    

For the years ended December 31

    

2024

    

2023

    

2022

Effective interest rate, excluding commitment fees

7.54%

7.83%

4.38%

Range of interest rates (SOFR)

4.69 % to 5.37%

4.50 % to 5.36%

0.10 % to 4.50%

Schedule of weighted average effective interest rate on the Company's debt obligations.

For the years ended December 31

2024

    

2023

    

2022

Effective interest rate, excluding commitment fees

7.54%

5.80%

1.61%