XML 28 R11.htm IDEA: XBRL DOCUMENT v3.23.1
Trade account receivables
12 Months Ended
Dec. 31, 2022
Trade account receivables [Abstract]  
Trade account receivables
6.Trade account receivables

 

   2022   2021   2020 
Trade account receivables  Ps.1,092,855    835,757    744,109 
Expected credit loss   (121,792)   (90,164)   (9,083)
   Ps.971,063    745,593    735,026 

 

The trade accounts receivable detailed above are measured at their amortized cost. The average, with respect to Betterware´s the turnover of accounts receivable, is from 14 to 28 days as of December 31, 2022, 2021 and January 3, 2021; and JAFRA´s the turnover of accounts receivable, is from 30 to 120 days as of December 31, 2022. No interest is charged on outstanding accounts receivable.

 

The Group measures the loss reserve for commercial accounts receivable in an amount equal to the expected lifetime credit loss. Expected credit losses in accounts receivable are estimated using a provisions matrix with reference to the debtor’s previous default history and an analysis of the debtor’s current financial situation, adjusted for factors specific to the debtors and the general economic conditions of the industry in which the debtors operate, and assessing both current and predicted conditions as of the reporting date.

 

The Group’s significant growth in recent years have caused volatility in collections. Because of this, management has applied significant estimation to determine the estimated expected credit losses as of December 31, 2022 and 2021; where the weighting of the historical behavior was analyzed, given what happened due to the extraordinary events of the COVID-19 pandemic, thus normalizing the expectation of future credit losses for the year 2023.

 

The Group cancels an account receivable when there is information that indicates that the debtor is experiencing serious financial difficulties and there is no realistic prospect of recovery, e.g. when the debtor has been placed in liquidation or has entered bankruptcy proceedings, or when a commercial account receivable is more than one year old, whichever occurs first. For the periods ended December 31, 2022, 2021 and January 3, 2021 Ps.237,928, Ps.117,414 and Ps.62,184 have been canceled, respectively.

 

The following table shows the expected lifetime credit loss recognized for accounts receivable in accordance with the simplified approach established in IFRS 9.

 

Trade receivables – days past due 
  Betterware de México   JAFRA in Mexico and United States 
As of December 31, 2022  Not past
due
   14-21   21-28   >28   Not past
due
   >30-59   >60-120   >120   Total 
Expected credit loss rate      1%   18%   39%   41%   1%   7%   21%   61%     
Estimated total gross carrying amount at default  Ps.365,978    24,198    15,592    161,204    374,039    77,509    31,366    42,969    1,092,855 
Expected credit loss  Ps.3,561    4,337    6,142    66,126    3,589    5,130    6,735    26,172    121,792 

 

Trade receivables – days past due
As of December 31, 2021  Not past
due
   14-21   21 – 28   >28   Total 
Expected credit loss rate   1%   27%   60%   28%     
Estimated total gross carrying amount at default  Ps.560,642    31,439    22,463    221,213    835,757 
Expected credit loss  Ps.6,814    8,338    13,386    61,626    90,164 

 

Trade receivables – days past due
As of January 3, 2021  Not past
due
   14-21   21 – 28   >28   Total 
Expected credit loss rate   2%   30%   62%   33%     
Estimated total gross carrying amount at default  Ps.640,675    31,918    17,772    53,744    744,109 
Expected credit loss  Ps.8,163    9,588    10,946    17,563    46,260 

 

The following table shows the movement in lifetime expected credit loss that has been recognized for trade account receivables in accordance with the simplified approach set out in IFRS 9.

 

   Total 
Balance as of January 1, 2020  Ps. (13,640)
Expected credit loss   (46,260)
Specific credit loss   (11,367)
Amounts written off   62,184 
Balance as of January 3, 2021   (9,083)
Expected credit loss   (198,495)
Amounts written off   117,414 
Balance as of December 31, 2021   (90,164)
Expected credit loss   (269,595)
Amounts written off   237,928 
Foreign currency translation   39 
Balance as of December 31, 2022  Ps.(121,792)