XML 39 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes
12 Months Ended
Dec. 31, 2022
Disclosure Of Income Tax Text Block Abstract  
Income Taxes
17.Income taxes

 

The subsidiaries of the Group in México and abroad are individually subject to the payment of income taxes. These taxes are not determined based on the consolidates figures of the Group, but are calculated individually at the level of each company declaration and each of these presents its taxes separately.

 

According to the specific requirements of each country, the statutory rates for 2022, 2021 and 2020 periods, were 30% for México, 25% for Guatemala and 21% for United States, and will continue as such in future periods.

 

Income tax recognized in profit or loss for the periods of 2022, 2021 and 2020 was comprised of the following:

 

   2022   2021   2020 
Current tax  Ps.533,522    791,856    576,834 
Deferred tax (benefit) expense   (16,602)   22,700    (51,173)
   Ps.516,920    814,556    525,661 

 

Income tax expense recognized at the effective ISR rate differs from income tax expense at the statutory tax rate. Reconciliation of income tax expense recognized from statutory to effective ISR rate is as follows:

 

   2022   2021   2020 
Profit before income tax  Ps.1,386,884    2,542,495    824,105 
Tax rate   30%   30%   30%
Income tax expense calculated at 30% statutory tax rate   416,065    768,749    247,232 
                
Inflation effects, net   3,536    25,039    8,333 
Non-deductible expenses (1)   148,569    5,790    5,493 
Loss on valuation of warrants   -    -    255,456 
Share-based payments   1,780    1,744    8,275 
Other items, net   (53,030)   13,234    872 
    516,920    814,556    525,661 
    Ps. 

37

%   

32

%   

64

%

 

(1)Includes (i) certain payroll expenses which are partially deductible as grocery vouchers, help for transportation, life and major medical expenses insurance, among others; and (ii) certain cost of sales expenses as samples and obsolescence items.

 

Realization of deferred tax assets depends on the future generation of taxable income during the period in which the temporary differences will be deductible. Management considers the reversal of deferred tax liabilities and projections of future taxable income to make its assessment on the realization of deferred tax assets. Based on the results obtained in previous years and in future profit and tax projections, management has concluded that it is probable the deferred tax assets will be realized.

 

Composition of the deferred tax asset (liabilities) as well as the reconciliation of changes in deferred taxes balances as of December 31, 2022, December 31, 2021 and January 3, 2021 is presented below:

 

Temporary differences  As of
January 1,
2020
   Recognized in profit or loss   Recognized in other comprehensive income   As of
January 3,
2021
 
Deferred tax assets:                    
Expected credit loss  Ps.5,217    3,102    
-
    8,319 
Accruals and provisions   25,937    43,232    360    69,529 
Derivative financial instruments   
-
    35,886    
-
    35,886 
Property, plant and equipment   4,579    (4,579)   
-
    
-
 
                     
Deferred tax liabilities:                    
Intangible assets   (85,820)   1,920    
-
    (83,900)
Inventories   (9,353)   (24,881)   -    (34,234)
Derivative financial instruments   (89)   89    
-
    
-
 
Property, plant and equipment   
-
    (10,888)   
-
    (10,888)
Other assets and prepaid expenses   (13,891)   6,932    
-
    (6,959)
Net deferred tax liability  Ps.(73,420)   50,813    360    (22,247)

  

Temporary differences  As of
January 3,
2021
   Accounting
effects from
changing
reporting
period
   Recognized
in profit or
loss
   Recognized in
other
comprehensive
income
   As of
December
31, 2021
 
Deferred tax assets:                    
Expected credit loss  Ps.8,319    11,309    12,799            -    32,427 
Accruals and provisions   69,529    -    (31,422)   -    38,107 
Derivative financial instruments   35,886    -    (35,886)   
-
    - 
Property, plant and equipment   
-
    -    5,538    -    5,538 
                          
Deferred tax liabilities:                         
Intangible assets   (83,900)   
-
    1,920    -    (81,980)
Inventories   (34,234)   (5,337)   30,483    -    (9,088)
Derivative financial instruments   
-
    -    (7,380)   -    (7,380)
Property, plant and equipment   (10,888)   -    10,888    
-
    - 
Other assets and prepaid expenses   (6,959)   -    (9,640)   -    (16,599)
Net deferred tax liability  Ps.(22,247)   5,972    (22,700)   -    (38,975)

 

Temporary differences  As of
December31,
2021
   Liability
assumed for
subsidiaries’
acquisition
   Recognized
in profit or
loss
   Recognized in
other
comprehensive
income
   As of
December31,
2022
 
Deferred tax assets:                    
Expected credit loss  Ps.32,427              -    (3,085)         -    29,342 
Accruals and provisions   38,107    256,433    99,556    -    394,096 
Prepaid expenses   -    4,752    351    -    5,103 
Property, plant and equipment   5,538    -    (5,538)   
-
    - 
                          
Deferred tax liabilities:                         
Intangible assets   (81,980)   (418,327)   1,920    -    (498,387)
Inventories   (9,088)   -    (18,656)   -    (27,744)
Derivative financial instruments   (7,380)   4,936    (1,471)   -    (3,915)
Property, plant and equipment   -    (350,521)   (38,200)   -    (388,721)
Other assets and prepaid expenses   (16,599)   10,700    (18,275)   -    (24,174)
Net deferred tax liability  Ps.(38,975)   (492,027)   16,602    -    (514,400)

 

Unrecognized deferred tax assets:

 

As of December 31, 2022, derived from the acquisition of JAFRA, the Group did not recognize deferred tax assets in the consolidated statement of financial position with respect to the following items of the subsidiaries:

 

Originated loss’ year  Life year   Jafra Cosmetics
International, S.A.
de C.V.
   Jafrafin, S.A.
de C.V.
 
2019  2029   Ps.27,861    
-
 
2020  2030    3,376    
-
 
2021  2031    
-
    2,659 
       Ps.31,237    2,659 

 

The Group does not recognize taxes for deferred assets with respect to tax loss carryforwards to be amortized, on which it is not probable that future taxable profits will be generated against which the Group can use tax loss carryforwards.

 

As of December 31, 2021 and January 3, 2021, the Group had no tax loss carryforwards.