XML 62 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill (Tables)
 12 Months Ended
Dec. 31, 2022
Goodwill [Abstract]  
Schedule of goodwill
    As of
January 1,
2020		   Additions   Disposals   As of
January 3,
2021		 
Cost   Ps.348,441    
    -
    
    -
    348,441 

 

    As of
January 3,
2021		   Additions   Disposals   As of
December 31,
2021		 
Cost   Ps.348,441    22,634    -    371,075 

 

    As of
December 31,
2021		   Additions   Disposals  

As of
December 31,
2022

 
Cost   Ps.371,075    1,251,277    (22,634)   1,599,718 

 
Schedule of goodwill balances of Group’s companies
   As of
December 31,
2022		   As of
December 31,
2021		  

As of
January 3,
2021

 
Betterware  Ps.348,441    348,441    348,441 
JAFRA Mexico   1,250,132    
-
    
-
 
Finayo   1,145    
-
    
-
 
GurúComm   
-
    17,372    
-
 
Innova Catálogos   
-
    5,262    
-
 
Total  Ps.1,599,718    371,075    348,441 

 
Schedule of values assigned to the key assumptions used in the estimation of the recoverable amount
   2022   2021   2020 
In percentages  Betterware   JAFRA   Betterware   Betterware 
Discount rate   10.0    9.1    12.8    11.2 
Terminal value growth rate   0.0    2.0    3.0    3.0 
EBITDA margin (earnings before interest, taxes, depreciation and amortization)   30.0    15.3    30.0    38.0