XML 22 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
LOANS, NET
6 Months Ended
Jun. 30, 2011
LOANS, NET [Abstract]  
LOANS, NET
4.  LOANS, NET AND ALLOWANCE FOR LOAN LOSSES

The major classifications of loans outstanding, net of deferred loan origination fees and costs at June 30, 2011 and December 31, 2010 are summarized as follows. Net deferred loan costs were $540 at June 30, 2011, and $523 at December 31, 2010.

   
June 30, 2011
  
December 31, 2010
 
Commercial
 $144,911  $112,526 
Real estate:
        
Commercial
  141,932   136,910 
Residential
  118,886   119,424 
Consumer
  20,926   21,912 
Total
 $426,655  $390,772 


The changes in the allowance for loan losses account by major classification of loan for the three months and six months ended June 30, 2011 was as follows:

                    
June 30, 2011
 
Commercial
  
Commercial real estate
  
Residential real estate
  
Consumer
  
Unallocated
  
Total
 
Beginning Balance, April 1, 2011
 $1,695  $1,468  $732  $284  $177  $4,356 
Charge-offs
              23       23 
Recoveries
      1   1   14       16 
Provisions
  410   116   1   14   263   804 
Ending balance
 $2,105  $1,585  $734  $289  $440  $5,153 
                          
Beginning Balance, January 1. 2011
 $1,696  $1,384  $726  $243  $51  $4,100 
Charge-offs
  58   56   8   77       199 
Recoveries
      2   1   24       27 
Provisions
  467   255   15   99   389   1,225 
Ending balance
 $2,105  $1,585  $734  $289  $440  $5,153 
Ending balance: individually evaluated for impairment
 $1,136  $52      $9      $1,197 
Ending balance: collectively evaluated for impairment
 $969  $1,533  $734  $280      $3,516 
Loans receivable:
                        
Ending balance
 $144,911  $141,932  $118,886  $20,926      $426,655 
Ending balance: individually evaluated  for impairment
 $8,949  $6,152  $1,076  $21      $16,198 
Ending balance: collectively evaluated for impairment
 $135,962  $135,780  $117,810  $20,905      $410,457 
December 31, 2010
                        
Allowance for loan losses:
                        
Ending balance
 $1,696  $1,384  $726  $243  $51  $4,100 
Ending balance: individually evaluated for impairment
 $663  $122  $9  $31      $825 
Ending balance: collectively evaluated for impairment
 $1,033  $1,262  $717  $212  $51  $3,275 
Loans receivable:
                        
Ending balance
 $112,526  $136,910  $119,424  $21,912      $390,772 
Ending balance: individually evaluated for impairment
 $5,916  $8,923  $674  $47      $15,560 
Ending balance: collectively evaluated for impairment
 $106,610  $127,987  $118,750  $21,865      $375,212 

The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system:

June 30, 2011:
   
Pass
  
Special Mention
  
Substandard
  
Doubtful
  
Total
 
Commercial
 $130,293  $5,669  $2,689  $6,260  $144,911 
Real estate:
                    
Commercial
  135,154   626   5,155   997   141,932 
Residential
  117,810       11   1,065   118,886 
Consumer
  20,896   9   21       20,926 
Total
 $404,153  $6,304  $7,876  $8,322  $426,655 

December 31, 2010:
   
Pass
  
Special Mention
  
Substandard
  
Doubtful
  
Total
 
Commercial
 $105,869  $986  $181  $5,490  $112,526 
Real estate:
                    
Commercial
  118,972   8,836   8,731   371   136,910 
Residential
  118,794           630   119,424 
Consumer
  21,890           22   21,912 
Total
 $365,525  $9,822  $8,912  $6,513  $390,772 

The following table presents nonaccrual loans by classes of the loan portfolio:

   
June 30, 2011
  
December 31, 2010
 
Commercial
 $6,260  $5,490 
Real estate:
        
Commercial
  997   371 
Residential
  1,065   630 
Consumer
      22 
Total
 $8,322  $6,513 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the past due status:

June 30, 2011:
   
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater than
90 Days
  
Total Past Due
  
Current
  
Total Loans Receivables
  
Loans Receivable > 90 Days and Accruing
 
Commercial
 $364   117  $1,566  $2,047  $142,864  $144,911  $29 
Real estate:
                            
Commercial
  953   312   997   2,262   139,670   141,932     
Residential
  905   551   1,076   2,532   116,354   118,886   11 
Consumer
  337   76   403   816   20,110   20,926   403 
Total
 $2,559  $1,056  $4,042  $7,657  $418,998  $426,655  $443 

December 31, 2010:
   
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater than
90 Days
  
Total Past Due
  
Current
  
Total Loans Receivables
  
Loans Receivable > 90 Days and Accruing
 
Commercial
 $192  $81  $754  $1,027  $111,499  $112,526  $123 
Real estate:
                            
Commercial
  1,431       1,049   2,480   134,430   136,910     
Residential
  1,260   358   626   2,244   117,180   119,424     
Consumer
  293   133   291   717   21,195   21,912   269 
Total
 $3,176  $572  $2,720  $6,468  $384,304  $390,772  $392 

The following tables summarize information in regards to impaired loans for the six months ended June 30, 2011, and for the year ended December 31, 2010, by loan portfolio class:

June 30, 2011:

            
This Quarter
  
Year to Date
 
   
Recorded Investment
  
Unpaid Principal Balance
  
Related Allowance
  
Average Recorded Investment
  
Interest Income Recognized
  
Average Recorded Investment
  
Interest Income Recognized
 
With no related allowance recorded:
                     
Commercial
 $4,996  $4,996     $5,796  $65  $6,276  $170 
Real estate:
                           
Commercial
  4,096   4,096      4,137   63   4,010   99 
Residential
  1,076   1,076      1,024       925     
Consumer
  12   12      12   1   13  $1 
Total
  10,180   10,180      10,969   129   11,224   270 
                             
With an allowance recorded:
                           
Commercial
  3,953   3,953  $1,136   3,036   13   2,535   21 
Real estate:
                            
Commercial
  2,056   2,056   52   2,061   33   2,144   66 
Residential
                            
Consumer
  9   9   9   9       9     
Total
  6,018   6,018   1,197   5,106   46   4,688   87 
                              
Commercial
  8,949   8,949   1,136   8,832   78   8,811   191 
Real estate:
                            
Commercial
  6,152   6,152   52   6,198   96   6,154   165 
Residential
  1,076   1,076       1,024       925     
Consumer
  21   21   9   21   1   22   1 
Total
 $16,198  $16,198  $1,197  $16,075  $175  $15,912  $357 

December 31, 2010:
   
Recorded Investment
  
Unpaid Principal Balance
  
Related Allowance
  
Average Recorded Investment
  
Interest Income Recognized
 
With no related allowance recorded:
               
Commercial
 $304  $304     $264  $12 
Real estate:
                   
Commercial
  6,263   6,263      6,394   392 
Residential
  383   383      384   2 
Consumer
  16   16      20   2 
Total
  6,966   6,966      7,062   408 
                     
With an allowance recorded:
                   
Commercial
  5,612   5,612  $663   5,629   165 
Real estate:
                    
Commercial
  2,660   2,660   122   2,714   166 
Residential
  291   291   9   292   5 
Consumer
  31   31   31   31     
Total
  8,594   8,594   825   8,666   336 
                      
Total:
                    
Commercial
  5,916   5,916   663   5,893   177 
Real estate:
                    
Commercial
  8,923   8,923   122   9,108   558 
Residential
  674   674   9   676   7 
Consumer
  47   47   31   51   2 
Total
 $15,560  $15,560  $825  $15,728  $744 

Included in the commercial loan category are troubled debt restructurings that were classified as impaired. Trouble debt restructurings totaled $4,738 at June 30, 2011, and $4,185 at December 31, 2010.