XML 34 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans, net and allowance for loan losses
12 Months Ended
Dec. 31, 2011
Loans, net and allowance for loan losses [Abstract]  
Loans, net and allowance for loan losses
4.  Loans, net and allowance for loan losses:

The major classifications of loans outstanding, net of deferred loan origination fees and costs at December 31, 2011 and December 31, 2010 are summarized as follows. Net deferred loan costs were $563 at December 31, 2011, and $523 at December 31, 2010.

December 31
 
2011
  
2010
 
Commercial
 $160,828  $112,526 
Real estate:
        
Commercial
  145,554   136,910 
Residential
  118,125   119,424 
Consumer
  20,596   21,912 
Total
 $445,103  $390,772 

Fixed-rate loans totaled $96,587 and $109,212, while loans with adjustable interest rates were $348,516 and $281,560, respectively, at December 31, 2011 and 2010.  Loans outstanding to directors, executive officers, principal stockholders or to their affiliates totaled $2,568 and $2,251 at December 31, 2011 and 2010, respectively.  Advances and repayments during 2011 totaled $1,468 and $1,151 respectively.  These loans are made during the ordinary course of business at the Company's normal credit terms.  There were no related party loans that were classified as nonaccrual, past due, or restructured or were considered a potential credit risk at December 31, 2011 and 2010.

At December 31, 2011, the majority of the Company's loans were at least partially secured by real estate in Northeastern Pennsylvania.  Therefore, a primary concentration of credit risk is directly related to the real estate market in this area.  Changes in the general economy, local economy or in the real estate market could affect the ultimate collectability of this portion of the loan portfolio.  Management does not believe there are any other significant concentrations of credit risk that could affect the loan portfolio.

The analysis of changes affecting the allowance for loan losses for each of the years in the three-year period ended December 31, 2011, is summarized as follows:
 
   
2011
  
2010
  
2009
 
Beginning balance, January 1
 $4,100  $3,337  $3,002 
Charge-offs
  (599)  (1,489  (1,547
Recoveries
  54   50   147 
Provisions
  1,794   2,202   1,735 
Ending balance, December 31
 $5,349  $4,100  $3,337 

The changes in the allowance for loan losses account by major category of loan for the year ended December 31, 2011, were as follows:

      
Real estate
          
December 31, 2011
 
Commercial
  
Commercial
  
Residential
  
Consumer
  
Unallocated
  
Total
 
Allowance for loan losses:
                  
Beginning balance, January 1. 2011
 $1,696  $1,384  $726  $243  $51  $4,100 
Charge-offs
  (374  (77  (9  (139      (599
Recoveries
  1   2   1   50       54 
Provisions
  724   206   43   44   777   1,794 
Ending balance
 $2,047  $1,515  $761  $198  $828  $5,349 
Ending balance: individually evaluated for impairment
  698   40   71   1       810 
Ending balance: collectively evaluated for impairment
 $1,349  $1,475  $690  $197  $828  $4,539 
Loans receivable:
                        
Ending balance
 $160,828  $145,554  $118,125  $20,596      $445,103 
Ending balance: individually evaluated  for impairment
  8,433   7,832   1,226   1       17,492 
Ending balance: collectively evaluated for impairment
 $152,395  $137,722  $116,899  $20,595      $427,611 
 
The allowance for loan losses account by major category of loan at December 31, 2010, is summarized as follows:
 
 
       
Real estate
             
December 31, 2010
 
Commercial
  
Commercial
  
Residential
  
Consumer
  
Unallocated
  
Total
 
Allowance for loan losses:
                        
Ending balance
 $1,696  $1,384  $726  $243  $51  $4,100 
Ending balance: individually evaluated for impairment
  663   122   9   31       825 
Ending balance: collectively evaluated for impairment
 $1,033  $1,262  $717  $212  $51  $3,275 
Loans receivable:
                        
Ending balance
 $112,526  $136,910  $119,424  $21,912      $390,772 
Ending balance: individually evaluated for impairment
  5,916   8,923   674   47       15,560 
Ending balance: collectively evaluated for impairment
 $106,610  $127,987  $118,750  $21,865      $375,212 
 
The following tables present the major categories of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system at December 31, 2011 and 2010:
 
December 31, 2011:
 
Pass
  
Special Mention
  
Substandard
  
Doubtful
  
Total
 
Commercial
 $145,145  $7,262  $2,550  $5,871  $160,828 
Real estate:
                    
Commercial
  136,166   3,223   4,995   1,170   145,554 
Residential
  117,236           889   118,125 
Consumer
  20,587   9           20,596 
Total
 $419,134  $10,494  $7,545  $7,930  $445,103 

December 31, 2010:
 
Pass
  
Special Mention
  
Substandard
  
Doubtful
  
Total
 
Commercial
 $105,869  $986  $181  $5,490  $112,526 
Real estate:
                    
Commercial
  118,972   8,836   8,731   371   136,910 
Residential
  118,794           630   119,424 
Consumer
  21,890           22   21,912 
Total
 $365,525  $9,822  $8,912  $6,513  $390,772 

Information concerning nonaccrual loans by major loan category at December 31, 2011 and 2010, is summarized as follows:

December 31,
 
2011
  
2010
 
Commercial
 $5,871  $5,490 
Real estate:
        
Commercial
  1,170   371 
Residential
  889   630 
Consumer
      22 
Total
 $7,930  $6,513 

The major categories of the loan portfolio by past due status are summarized as follows:

December 31, 2011
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater than
90 Days
  
Total Past Due
  
Current
  
Total Loans
  
Loans > 90 Days and Accruing
 
Commercial
 $408  $324  $12  $744  $160,084  $160,828  $12 
Real estate:
                            
Commercial
  2,177           2,177   143,377   145,554     
Residential
  976   217   362   1,555   116,570   118,125   337 
Consumer
  335   98   311   744   19,852   20,596   311 
Total
 $3,896  $639  $685  $5,220  $439,883  $445,103  $660 

December 31, 2010
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater than
90 Days
  
Total Past Due
  
Current
  
Total Loans
  
Loans > 90 Days and Accruing
 
Commercial
 $192  $81  $754  $1,027  $111,499  $112,526  $123 
Real estate:
                            
Commercial
  1,431       1,049   2,480   134,430   136,910     
Residential
  1,260   358   626   2,244   117,180   119,424     
Consumer
  293   133   291   717   21,195   21,912   269 
Total
 $3,176  $572  $2,720  $6,468  $384,304  $390,772  $392 
 
The following tables summarize information in regards to impaired loans at December 31, 2011 and 2010 by loan portfolio class:

            
For the Year Ended
 
December 31, 2011
 
Recorded Investment
  
Unpaid Principal Balance
  
Related Allowance
  
Average Recorded Investment
  
Interest Income Recognized
 
With no related allowance:
               
Commercial
 $4,316  $4,316     $5,759  $198 
Real estate:
                   
Commercial
  4,136   4,136      4,123   187 
Residential
  889   889      948     
Consumer
             10   1 
Total
  9,341   9,341      10,840   386 
                     
With an allowance recorded:
                   
Commercial
  4,117   4,117  $698   3,504   46 
Real estate:
                    
Commercial
  3,696   3,696   40   2,940   233 
Residential
  337   337   71   108   11 
Consumer
  1   1   1   8     
Total
  8,151   8,151   810   6,560   290 
                      
Commercial
  8,433   8,433   698   9,263   244 
Real estate:
                    
Commercial
  7,832   7,832   40   7,063   420 
Residential
  1,226   1,226   71   1,056   11 
Consumer
  1   1   1   18   1 
Total
 $17,492  $17,492  $810  $17,400  $676 
 
            
For the Year Ended
 
December 31, 2010
 
Recorded Investment
  
Unpaid Principal Balance
  
Related Allowance
  
Average Recorded Investment
  
Interest Income Recognized
 
With no related allowance:
               
Commercial
 $304  $304     $264  $12 
Real estate:
                   
Commercial
  6,263   6,263      6,394   392 
Residential
  383   383      384   2 
Consumer
  16   16      20   2 
Total
  6,966   6,966      7,062   408 
                     
With an allowance recorded:
                   
Commercial
  5,612   5,612  $663   5,629   165 
Real estate:
                    
Commercial
  2,660   2,660   122   2,714   166 
Residential
  291   291   9   292   5 
Consumer
  31   31   31   31     
Total
  8,594   8,594   825   8,666   336 
                      
Commercial
  5,916   5,916   663   5,893   177 
Real estate:
                    
Commercial
  8,923   8,923   122   9,108   558 
Residential
  674   674   9   676   7 
Consumer
  47   47   31   51   2 
Total
 $15,560  $15,560  $825  $15,728  $744 

Included in the commercial loan and commerical real estate categories are troubled debt restructurings that were classified as impaired. Trouble debt restructurings totaled $3,961 at December 31, 2011, and $4,185 at December 31, 2010.

Information concerning troubled debt restructurings by major loan category at December 31, 2011 is summarized as follows:

December 31, 2011
 
Number of Contracts
  
Accrual Status
  
Nonaccrual Status
  
Total Modifications
 
Commercial
  2     $2,294  $2,294 
Real estate:
               
Commercial
  1  $1,667       1,667 
Residential
                
Consumer
                
Total
  3  $1,667  $2,294  $3,961 

There were no defaults of loans considered troubled debt restructurings for the period ended December 31, 2011.  There were no charge-offs as a result of the troubled debt restructurings and the impact on interest income was minimal.
 
The following table summarizes loans modified as troubled debt restructurings by major loan category for the year ended December 31, 2011.  The commercial loan disclosed in the table was modified with respect to its interest rate.

December 31, 2011
 
Number of Loans
  
Pre-Modification Outstanding Recorded Investment
  
Post-Modification Outstanding Recorded Investment
Commercial
        
Real estate:
        
Commercial
  1  $1,682  $1,682
Residential
           
Consumer
           
Total
  1  $1,682  $1,682