XML 96 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Interest and fees on loans:          
Taxable     $ 31,102 $ 30,852 $ 32,398
Tax-exempt     1,674 1,687 1,187
Interest and dividends on investment securities:          
Taxable     1,793 2,282 2,724
Tax-exempt     2,625 2,660 3,273
Dividends     88 63 64
Interest on interest-bearing deposits in other banks     86 47 59
Interest on federal funds sold     2   2
Total interest income 11,050 9,171 37,370 37,591 39,707
Interest expense:          
Interest on deposits     2,876 3,424 4,958
Interest on short-term borrowings     34 38 83
Interest on long-term debt     1,259 1,900 2,298
Total interest expense 1,223 1,212 4,169 5,362 7,339
Net interest income 9,827 7,959 33,201 32,229 32,368
Provision for loan losses 1,036 147 2,361 924 2,381
Net interest income after provision for loan losses 8,791 7,812 30,840 31,305 29,987
Noninterest income:          
Service charges, fees and commissions     4,092 3,680 4,470
Merchant services income     3,936 4,290 4,670
Commission and fees on fiduciary activities     1,735 1,481 1,563
Wealth management income     505 264 253
Mortgage banking income     363 905 585
Life insurance investment income     968 504 490
Net gain on sale of investment securities available-for-sale     163 317 666
Other-than-temporary impairment of investment securities         (78)
Total noninterest income 2,852 2,811 11,762 11,441 12,619
Noninterest expense:          
Salaries and employee benefits expense     15,983 14,121 13,951
Net occupancy and equipment expense     3,988 2,946 3,561
Merchant services expense     2,490 2,742 3,166
Amortization of intangible assets     326 267 304
Acquisition related expense     4,609      
Other expenses     9,000 9,023 8,059
Total noninterest expense 15,050 7,158 36,396 29,099 29,041
Income before income taxes (3,407) 3,465 6,206 13,647 13,565
Income tax expense (1,277) 757 485 3,058 3,034
Net income (2,130) 2,708 5,721 10,589 10,531
Other comprehensive income (loss):          
Unrealized gain (loss) on investment securities available-for-sale     (3,882) 1,223 4,873
Reclassification adjustment for net gain on sales included in net income     (163) (317) (666)
Reclassification adjustment for other-than-temporary impairment         78
Change in pension liability     3,642 (924) (1,497)
Other comprehensive income (loss) (403) (18) (403) (18) 2,788
Income tax expense (benefit) related to other comprehensive income (loss)     (5) (6) 948
Other comprehensive income (loss), net of income taxes     (408) (12) 1,840
Comprehensive income     $ 5,313 $ 10,577 $ 12,371
Net income:          
Basic     $ 1.21 $ 2.37 $ 2.36
Diluted     $ 1.21 $ 2.37 $ 2.36
Average common shares outstanding:          
Basic     4,733,059 4,467,261 4,467,261
Diluted     4,733,059 4,467,714 4,467,261
Dividends declared     $ 1.23 $ 1.23 $ 1.23