XML 46 R12.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Loans, net and allowance for loan losses | 9 Months Ended
--- | ---
Sep. 30, 2014
Receivables [Abstract] |
Loans, net and allowance for loan losses | 5. Loans, net and allowance for loan losses: The major classifications of loans outstanding, net of deferred loan origination fees and costs at September 30, 2014 and December 31, 2013 are summarized as follows. Net deferred loan costs were $526 and $24 at September 30, 2014 and December 31, 2013.
|  | September 30, 2014 |  |  | December 31, 2013 |
Commercial |  | $ | 323,312 |  |  | $ | 350,680 |
Real estate: |  |  |  |  |  |  |  |
Commercial |  |  | 456,153 |  |  |  | 413,058 |
Residential |  |  | 315,082 |  |  |  | 322,062 |
Consumer |  |  | 85,395 |  |  |  | 90,817 |
Total |  | $ | 1,179,942 |  |  | $ | 1,176,617 |
The changes in the allowance for loan losses account by major classification of loan for the three and nine months ended September 30, 2014 and 2013 are summarized as follows:
|  |  |  |  | Real estate |  |  |  |  |  |  |
September 30, 2014 |  | Commercial |  |  | Commercial |  |  | Residential |  |  | Consumer |  |  | Total |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance July 1, 2014 |  | $ | 2,201 |  |  | $ | 2,675 |  |  | $ | 3,458 |  |  | $ | 1,288 |  |  | $ | 9,622 |
Charge-offs |  |  |  |  |  |  | (57 | ) |  |  | (56 | ) |  |  | (64 | ) |  |  | (177 | )
Recoveries |  |  | 5 |  |  |  | 22 |  |  |  |  |  |  |  | 33 |  |  |  | 60 |
Provisions |  |  | 152 |  |  |  | 185 |  |  |  | 239 |  |  |  | 90 |  |  |  | 666 |
Ending balance |  | $ | 2,358 |  |  | $ | 2,825 |  |  | $ | 3,641 |  |  | $ | 1,347 |  |  | $ | 10,171 |
|  |  |  |  | Real estate |  |  |  |  |  |  |
September 30, 2014 |  | Commercial |  |  | Commercial |  |  | Residential |  |  | Consumer |  |  | Total |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance January 1, 2014 |  | $ | 2,008 |  |  | $ | 2,394 |  |  | $ | 3,135 |  |  | $ | 1,114 |  |  | $ | 8,651 |
Charge-offs |  |  | (376 | ) |  |  | (489 | ) |  |  | (566 | ) |  |  | (219 | ) |  |  | (1,650 | )
Recoveries |  |  | 6 |  |  |  | 291 |  |  |  | 38 |  |  |  | 111 |  |  |  | 446 |
Provisions |  |  | 720 |  |  |  | 629 |  |  |  | 1,034 |  |  |  | 341 |  |  |  | 2,724 |
Ending balance |  | $ | 2,358 |  |  | $ | 2,825 |  |  | $ | 3,641 |  |  | $ | 1,347 |  |  | $ | 10,171 |
|  |  |  |  | Real estate |  |  |  |  |  |  |
September 30, 2013 |  | Commercial |  |  | Commercial |  |  | Residential |  |  | Consumer |  |  | Total |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance July 1, 2013 |  | $ | 1,199 |  |  | $ | 2,304 |  |  | $ | 3,092 |  |  | $ | 957 |  |  | $ | 7,552 |
Charge-offs |  |  | (5 | ) |  |  |  |  |  |  | (168 | ) |  |  | (43 | ) |  |  | (216 | )
Recoveries |  |  |  |  |  |  |  |  |  |  | 5 |  |  |  | 5 |  |  |  | 10 |
Provisions |  |  | 513 |  |  |  |  |  |  |  | (98 | ) |  |  | 110 |  |  |  | 525 |
Ending balance |  | $ | 1,707 |  |  | $ | 2,304 |  |  | $ | 2,831 |  |  | $ | 1,029 |  |  | $ | 7,871 |
|  |  |  |  | Real estate |  |  |  |  |  |  |
September 30, 2013 |  | Commercial |  |  | Commercial |  |  | Residential |  |  | Consumer |  |  | Total |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance January 1, 2013 |  | $ | 799 |  |  | $ | 2,304 |  |  | $ | 2,981 |  |  | $ | 866 |  |  | $ | 6,950 |
Charge-offs |  |  | (5 | ) |  |  |  |  |  |  | (375 | ) |  |  | (160 | ) |  |  | (540 | )
Recoveries |  |  |  |  |  |  |  |  |  |  | 111 |  |  |  | 25 |  |  |  | 136 |
Provisions |  |  | 913 |  |  |  |  |  |  |  | 114 |  |  |  | 298 |  |  |  | 1,325 |
Ending balance |  | $ | 1,707 |  |  | $ | 2,304 |  |  | $ | 2,831 |  |  | $ | 1,029 |  |  | $ | 7,871 |
The allocation of the allowance for loan losses and the related loans by major classifications of loans at September 30, 2014 and December 31, 2013 is summarized as follows:
|  |  |  |  | Real estate |  |  |  |  |  |  |  |  |
September 30, 2014 |  | Commercial |  |  | Commercial |  |  | Residential |  |  | Consumer |  |  | Unallocated |  | Total |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance |  | $ | 2,358 |  |  | $ | 2,825 |  |  | $ | 3,641 |  |  | $ | 1,347 |  |  |  |  | $ | 10,171 |
Ending balance: individually evaluated for impairment |  |  | 1,163 |  |  |  | 660 |  |  |  | 275 |  |  |  | 17 |  |  |  |  |  | 2,115 |
Ending balance: collectively evaluated for impairment |  |  | 1,195 |  |  |  | 2,165 |  |  |  | 3,366 |  |  |  | 1,330 |  |  |  |  |  | 8,056 |
Ending balance: loans acquired with deteriorated credit quality |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  |  |  | $ |  |
Loans receivable: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance |  | $ | 323,312 |  |  | $ | 456,153 |  |  | $ | 315,082 |  |  | $ | 85,395 |  |  |  |  | $ | 1,179,942 |
Ending balance: individually evaluated for impairment |  |  | 2,721 |  |  |  | 7,799 |  |  |  | 3,318 |  |  |  | 81 |  |  |  |  |  | 13,919 |
Ending balance: collectively evaluated for impairment |  |  | 319,179 |  |  |  | 446,985 |  |  |  | 311,703 |  |  | $ | 85,314 |  |  |  |  |  | 1,163,181 |
Ending balance: loans acquired with deteriorated credit quality |  | $ | 1,412 |  |  | $ | 1,369 |  |  | $ | 61 |  |  |  |  |  |  |  |  | $ | 2,842 |
|  |  |  |  | Real estate |  |  |  |  |  |  |  |  |
December 31, 2013 |  | Commercial |  |  | Commercial |  |  | Residential |  |  | Consumer |  |  | Unallocated |  | Total |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance |  | $ | 2,008 |  |  | $ | 2,394 |  |  | $ | 3,135 |  |  | $ | 1,114 |  |  |  |  | $ | 8,651 |
Ending balance: individually evaluated for impairment |  |  | 1,500 |  |  |  | 300 |  |  |  | 224 |  |  |  |  |  |  |  |  |  | 2,024 |
Ending balance: collectively evaluated for impairment |  |  | 508 |  |  |  | 2,094 |  |  |  | 2,911 |  |  |  | 1,114 |  |  |  |  |  | 6,627 |
Ending balance: loans acquired with deteriorated credit quality |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  |  |  | $ |  |
Loans receivable: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance |  | $ | 350,680 |  |  | $ | 413,058 |  |  | $ | 322,062 |  |  | $ | 90,817 |  |  |  |  | $ | 1,176,617 |
Ending balance: individually evaluated for impairment |  |  | 4,504 |  |  |  | 7,711 |  |  |  | 3,321 |  |  |  | 90 |  |  |  |  |  | 15,626 |
Ending balance: collectively evaluated for impairment |  |  | 343,502 |  |  |  | 401,168 |  |  |  | 318,274 |  |  | $ | 90,727 |  |  |  |  |  | 1,153,671 |
Ending balance: loans acquired with deteriorated credit quality |  | $ | 2,674 |  |  | $ | 4,179 |  |  | $ | 467 |  |  |  |  |  |  |  |  | $ | 7,320 |
The Company segments loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans are individually analyzed for credit risk by classifying them within the Company’s internal risk rating system. The Company’s risk rating classifications are defined as follows:
| • |  | Pass- A loan to borrowers with acceptable credit quality and risk that is not adversely classified as Substandard, Doubtful, Loss nor designated as Special Mention.
| • |  | Special Mention- A loan that has potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention loans are not adversely classified since they do not expose the Company to sufficient risk to warrant adverse classification.
| • |  | Substandard- A loan that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.
| • |  | Doubtful – A loan classified as Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
| • |  | Loss- A loan classified as Loss is considered uncollectible and of such little value that its continuance as bankable loan is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.
The following tables present the major classification of loans summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system at September 30, 2014 and December 31, 2013:
September 30, 2014 |  | Pass |  |  | Special Mention |  |  | Substandard |  |  | Doubtful |  | Total |
Commercial |  | $ | 311,685 |  |  | $ | 4,207 |  |  | $ | 7,420 |  |  |  |  | $ | 323,312 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 430,443 |  |  |  | 10,100 |  |  |  | 15,610 |  |  |  |  |  | 456,153 |
Residential |  |  | 306,007 |  |  |  | 1,399 |  |  |  | 7,676 |  |  |  |  |  | 315,082 |
Consumer |  |  | 85,324 |  |  |  | 14 |  |  |  | 57 |  |  |  |  |  | 85,395 |
Total |  | $ | 1,133,459 |  |  | $ | 15,720 |  |  | $ | 30,763 |  |  |  |  | $ | 1,179,942 |
December 31, 2013 |  | Pass |  |  | Special Mention |  |  | Substandard |  |  | Doubtful |  | Total |
Commercial |  | $ | 332,257 |  |  | $ | 7,025 |  |  | $ | 11,398 |  |  |  |  | $ | 350,680 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 386,825 |  |  |  | 10,701 |  |  |  | 15,532 |  |  |  |  |  | 413,058 |
Residential |  |  | 314,544 |  |  |  | 861 |  |  |  | 6,657 |  |  |  |  |  | 322,062 |
Consumer |  |  | 90,718 |  |  |  | 9 |  |  |  | 90 |  |  |  |  |  | 90,817 |
Total |  | $ | 1,124,344 |  |  | $ | 18,596 |  |  | $ | 33,677 |  |  |  |  | $ | 1,176,617 |
Information concerning nonaccrual loans by major loan classification at September 30, 2014 and December 31, 2013 is summarized as follows:
|  | September 30, 2014 |  |  | December 31, 2013 |
Commercial |  | $ | 1,626 |  |  | $ | 2,035 |
Real estate: |  |  |  |  |  |  |  |
Commercial |  |  | 6,666 |  |  |  | 9,172 |
Residential |  |  | 2,951 |  |  |  | 3,569 |
Consumer |  |  | 81 |  |  |  | 90 |
Total |  | $ | 11,324 |  |  | $ | 14,866 |
The major classifications of loans by past due status are summarized as follows:
September 30, 2014 |  | 30-59 Days Past Due |  |  | 60-89 Days Past Due |  |  | Greater than 90 Days |  |  | Total Past Due |  |  | Current |  |  | Total Loans |  |  | Loans > 90 Days and Accruing |
Commercial |  | $ | 284 |  |  | $ | 17 |  |  | $ | 1,668 |  |  | $ | 1,969 |  |  | $ | 321,343 |  |  | $ | 323,312 |  |  | $ | 42 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 1,243 |  |  |  | 200 |  |  |  | 6,676 |  |  |  | 8,119 |  |  |  | 448,034 |  |  |  | 456,153 |  |  |  | 10 |
Residential |  |  | 1,631 |  |  |  | 1,031 |  |  |  | 3,502 |  |  |  | 6,164 |  |  |  | 308,918 |  |  |  | 315,082 |  |  |  | 551 |
Consumer |  |  | 624 |  |  |  | 344 |  |  |  | 433 |  |  |  | 1,401 |  |  |  | 83,994 |  |  |  | 85,395 |  |  |  | 352 |
Total |  | $ | 3,782 |  |  | $ | 1,592 |  |  | $ | 12,279 |  |  | $ | 17,653 |  |  | $ | 1,162,289 |  |  | $ | 1,179,942 |  |  | $ | 955 |
December 31, 2013 |  | 30-59 Days Past Due |  |  | 60-89 Days Past Due |  |  | Greater than 90 Days |  |  | Total Past Due |  |  | Current |  |  | Total Loans |  |  | Loans > 90 Days and Accruing |
Commercial |  | $ | 1,052 |  |  | $ | 105 |  |  | $ | 2,041 |  |  | $ | 3,198 |  |  | $ | 347,482 |  |  | $ | 350,680 |  |  | $ | 6 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 1,641 |  |  |  | 75 |  |  |  | 9,372 |  |  |  | 11,088 |  |  |  | 401,970 |  |  |  | 413,058 |  |  |  | 200 |
Residential |  |  | 3,676 |  |  |  | 985 |  |  |  | 4,247 |  |  |  | 8,908 |  |  |  | 313,154 |  |  |  | 322,062 |  |  |  | 678 |
Consumer |  |  | 798 |  |  |  | 313 |  |  |  | 661 |  |  |  | 1,772 |  |  |  | 89,045 |  |  |  | 90,817 |  |  |  | 571 |
Total |  | $ | 7,167 |  |  | $ | 1,478 |  |  | $ | 16,321 |  |  | $ | 24,966 |  |  | $ | 1,151,651 |  |  | $ | 1,176,617 |  |  | $ | 1,455 |
The following tables summarize information concerning impaired loans as of and for the three and nine months ended September 30, 2014 and September 30, 2013, and as of and for the year ended, December 31, 2013 by major loan classification:
|  |  |  |  |  |  |  |  |  |  | This Quarter |  |  | Year-to-Date |
September 30, 2014 |  | Recorded Investment |  |  | Unpaid Principal Balance |  |  | Related Allowance |  |  | Average Recorded Investment |  |  | Interest Income Recognized |  |  | Average Recorded Investment |  |  | Interest Income Recognized |
With no related allowance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 2,352 |  |  | $ | 4,076 |  |  |  |  |  |  | $ | 2,501 |  |  | $ | 19 |  |  | $ | 2,771 |  |  | $ | 71 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 5,275 |  |  |  | 6,074 |  |  |  |  |  |  |  | 7,587 |  |  |  | 20 |  |  |  | 9,238 |  |  |  | 58 |
Residential |  |  | 2,629 |  |  |  | 2,816 |  |  |  |  |  |  |  | 2,675 |  |  |  | 1 |  |  |  | 2,758 |  |  |  | 3 |
Consumer |  |  | 64 |  |  |  | 64 |  |  |  |  |  |  |  | 81 |  |  |  |  |  |  |  | 101 |  |  |  |  |
Total |  |  | 10,320 |  |  |  | 13,030 |  |  |  |  |  |  |  | 12,844 |  |  |  | 40 |  |  |  | 14,868 |  |  |  | 132 |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 1,781 |  |  |  | 1,781 |  |  | $ | 1,163 |  |  |  | 1,769 |  |  |  | 20 |  |  |  | 1,825 |  |  |  | 63 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 3,893 |  |  |  | 3,893 |  |  |  | 660 |  |  |  | 2,640 |  |  |  | 14 |  |  |  | 1,816 |  |  |  | 43 |
Residential |  |  | 750 |  |  |  | 750 |  |  |  | 275 |  |  |  | 504 |  |  |  | 4 |  |  |  | 428 |  |  |  | 4 |
Consumer |  |  | 17 |  |  |  | 17 |  |  |  | 17 |  |  |  | 9 |  |  |  |  |  |  |  | 3 |  |  |  |  |
Total |  |  | 6,441 |  |  |  | 6,441 |  |  |  | 2,115 |  |  |  | 4,922 |  |  |  | 38 |  |  |  | 4,072 |  |  |  | 110 |
Commercial |  |  | 4,133 |  |  |  | 5,857 |  |  |  | 1,163 |  |  |  | 4,270 |  |  |  | 39 |  |  |  | 4,596 |  |  |  | 134 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 9,168 |  |  |  | 9,967 |  |  |  | 660 |  |  |  | 10,227 |  |  |  | 34 |  |  |  | 11,054 |  |  |  | 101 |
Residential |  |  | 3,379 |  |  |  | 3,566 |  |  |  | 275 |  |  |  | 3,179 |  |  |  | 5 |  |  |  | 3,186 |  |  |  | 7 |
Consumer |  |  | 81 |  |  |  | 81 |  |  |  | 17 |  |  |  | 90 |  |  |  |  |  |  |  | 104 |  |  |  |  |
Total |  | $ | 16,761 |  |  | $ | 19,471 |  |  | $ | 2,115 |  |  | $ | 17,766 |  |  | $ | 78 |  |  | $ | 18,940 |  |  | $ | 242 |
|  |  |  |  |  |  |  |  |  |  | For the Year Ended |
December 31, 2013 |  | Recorded Investment |  |  | Unpaid Principal Balance |  |  | Related Allowance |  |  | Average Recorded Investment |  |  | Interest Income Recognized |
With no related allowance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 4,978 |  |  | $ | 9,474 |  |  |  |  |  |  | $ | 5,824 |  |  |  |  |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 10,496 |  |  |  | 13,352 |  |  |  |  |  |  |  | 10,095 |  |  |  |  |
Residential |  |  | 3,004 |  |  |  | 3,437 |  |  |  |  |  |  |  | 2,614 |  |  |  |  |
Consumer |  |  | 90 |  |  |  | 90 |  |  |  |  |  |  |  | 95 |  |  |  |  |
Total |  |  | 18,568 |  |  |  | 26,353 |  |  |  |  |  |  |  | 18,628 |  |  |  |  |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 2,200 |  |  |  | 2,200 |  |  | $ | 1,500 |  |  |  | 2,182 |  |  | $ | 95 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 1,394 |  |  |  | 1,394 |  |  |  | 300 |  |  |  | 1,409 |  |  |  | 76 |
Residential |  |  | 784 |  |  |  | 784 |  |  |  | 224 |  |  |  | 672 |  |  |  | 13 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total |  |  | 4,378 |  |  |  | 4,378 |  |  |  | 2,024 |  |  |  | 4,263 |  |  |  | 184 |
Commercial |  |  | 7,178 |  |  |  | 11,674 |  |  |  | 1,500 |  |  |  | 8,006 |  |  |  | 95 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 11,890 |  |  |  | 14,746 |  |  |  | 300 |  |  |  | 11,504 |  |  |  | 76 |
Residential |  |  | 3,788 |  |  |  | 4,221 |  |  |  | 224 |  |  |  | 3,286 |  |  |  | 13 |
Consumer |  |  | 90 |  |  |  | 90 |  |  |  |  |  |  |  | 95 |  |  |  |  |
Total |  | $ | 22,946 |  |  | $ | 30,731 |  |  | $ | 2,024 |  |  | $ | 22,891 |  |  | $ | 184 |
|  |  |  |  |  |  |  |  |  |  | This Quarter |  |  | Year-to-Date |
September 30, 2013 |  | Recorded Investment |  |  | Unpaid Principal Balance |  |  | Related Allowance |  |  | Average Recorded Investment |  |  | Interest Income Recognized |  |  | Average Recorded Investment |  |  | Interest Income Recognized |
With no related allowance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 305 |  |  | $ | 305 |  |  |  |  |  |  | $ | 82 |  |  |  |  |  |  | $ | 213 |  |  |  |  |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 267 |  |  |  | 267 |  |  |  |  |  |  |  | 293 |  |  |  |  |  |  |  | 289 |  |  |  |  |
Residential |  |  | 1,621 |  |  |  | 1,621 |  |  |  |  |  |  |  | 1,552 |  |  |  |  |  |  |  | 1,217 |  |  |  |  |
Consumer |  |  | 99 |  |  |  | 99 |  |  |  |  |  |  |  | 85 |  |  |  |  |  |  |  | 75 |  |  |  |  |
Total |  |  | 2,292 |  |  |  | 2,292 |  |  |  |  |  |  |  | 2,012 |  |  |  |  |  |  |  | 1,794 |  |  |  |  |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 2,064 |  |  |  | 2,064 |  |  | $ | 1,464 |  |  |  | 3,226 |  |  | $ | 70 |  |  |  | 1,440 |  |  | $ | 82 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 1,424 |  |  |  | 1,424 |  |  |  | 300 |  |  |  | 1,396 |  |  |  | 19 |  |  |  | 1,435 |  |  |  | 57 |
Residential |  |  | 599 |  |  |  | 599 |  |  |  | 195 |  |  |  | 372 |  |  |  | 4 |  |  |  | 943 |  |  |  | 10 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total |  |  | 4,087 |  |  |  | 4,087 |  |  |  | 1,959 |  |  |  | 4,994 |  |  |  | 93 |  |  |  | 3,818 |  |  |  | 149 |
Commercial |  |  | 2,369 |  |  |  | 2,369 |  |  |  | 1,464 |  |  |  | 3,308 |  |  |  | 70 |  |  |  | 1,653 |  |  |  | 82 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  | 1,691 |  |  |  | 1,691 |  |  |  | 300 |  |  |  | 1,689 |  |  |  | 19 |  |  |  | 1,724 |  |  |  | 57 |
Residential |  |  | 2,220 |  |  |  | 2,220 |  |  |  | 195 |  |  |  | 1,924 |  |  |  | 4 |  |  |  | 2,160 |  |  |  | 10 |
Consumer |  |  | 99 |  |  |  | 99 |  |  |  |  |  |  |  | 85 |  |  |  |  |  |  |  | 75 |  |  |  |  |
Total |  | $ | 6,379 |  |  | $ | 6,379 |  |  | $ | 1,959 |  |  | $ | 7,006 |  |  | $ | 93 |  |  | $ | 5,612 |  |  | $ | 149 |
Included in the commercial loan and commercial real estate categories are troubled debt restructurings that are classified as impaired. Troubled debt restructurings totaled $2,500 at September 30, 2014, $2,487 at December 31, 2013 and $344 at September 30, 2013. Troubled debt restructured loans are loans with original terms, interest rate, or both, that have been modified as a result of a deterioration in the borrower’s financial condition and a concession has been granted that the Company would not otherwise consider. Unless on nonaccrual, interest income on these loans is recognized when earned, using the interest method. The Company offers a variety of modifications to borrowers that would be considered concessions. The modification categories offered generally fall within the following categories:
| • |  | Rate Modification - A modification in which the interest rate is changed to a below market rate.
| • |  | Term Modification - A modification in which the maturity date, timing of payments or frequency of payments is changed.
| • |  | Interest Only Modification - A modification in which the loan is converted to interest only payments for a period of time.
| • |  | Payment Modification - A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.
| • |  | Combination Modification - Any other type of modification, including the use of multiple categories above.
There was one loan modified as a troubled debt restructuring for the nine months ended September 30, 2014 in the amount of $2,500. There were no new loans modified as troubled debt restructurings for the nine months ended September 30, 2013. During the three and nine months ended September 30, 2014 and 2013, there were no defaults on loans restructured within the last twelve months.

X
- Definition The entire disclosure for financing receivables. Examples of financing receivables include, but are not limited to, loans, trade accounts receivables, notes receivable, credit cards, and receivables relating to a lessor's right(s) to payment(s) from a lease other than an operating lease that is recognized as assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 55 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=32702940&loc=SL6953791-111525 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35738203&loc=d3e4975-111524 + Details
Name: | us-gaap_FinancingReceivablesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration