XML 68 R45.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Parent Company financial statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheets | CONDENSED BALANCE SHEETS
December 31 |  | 2014 |  |  | 2013 |
Assets: |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 4,183 |  |  | $ | 3,157 |
Investment in bank subsidiary |  |  | 240,225 |  |  |  | 232,825 |
Investment in non-bank subsidiary |  |  |  |  |  |  |  |
Due from subsidiaries |  |  | 2,619 |  |  |  | 2,472 |
Investment securities available-for-sale |  |  |  |  |  |  | 1,097 |
Total assets |  | $ | 247,027 |  |  | $ | 239,551 |
Liabilities and Stockholders’ Equity: |  |  |  |  |  |  |  |
Other liabilities |  | $ | 248 |  |  | $ | 759 |
Stockholders’ equity |  |  | 246,779 |  |  |  | 238,792 |
Total liabilities and stockholders’ equity |  | $ | 247,027 |  |  | $ | 239,551 |
Condensed Statements of Income and Comprehensive Income | CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Years Ended December 31 |  | 2014 |  |  | 2013 |  |  | 2012 |
Income: |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 9,360 |  |  | $ | 8,350 |  |  | $ | 5,504 |
Other income |  |  | 430 |  |  |  | 169 |  |  |  | 193 |
Total income |  |  | 9,790 |  |  |  | 8,519 |  |  |  | 5,697 |
Expense: |  |  |  |  |  |  |  |  |  |  |  |
Other expenses |  |  | 251 |  |  |  | 76 |  |  |  | 47 |
Total expenses |  |  | 251 |  |  |  | 76 |  |  |  | 47 |
Income before taxes and undistributed income |  |  | 9,539 |  |  |  | 8,443 |  |  |  | 5,650 |
Income tax expense |  |  |  |  |  |  | 33 |  |  |  | 59 |
Income before undistributed income of subsidiaries |  |  | 9,539 |  |  |  | 8,410 |  |  |  | 5,591 |
Equity in undistributed net income (loss) of subsidiaries |  |  | 8,110 |  |  |  | (2,689 | ) |  |  | 4,998 |
Net income |  | $ | 17,649 |  |  | $ | 5,721 |  |  | $ | 10,589 |
Comprehensive Income |  | $ | 17,518 |  |  | $ | 5,313 |  |  | $ | 10,577 |
Condensed Statements of Cash Flows | CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31 |  | 2014 |  |  | 2013 |  |  | 2012 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 17,649 |  |  | $ | 5,721 |  |  | $ | 10,589 |
Adjustments: |  |  |  |  |  |  |  |  |  |  |  |
Net realized gains on sales of securities |  |  | (375 | ) |  |  | (103 | ) |  |  | (136 | )
Undistributed net income of subsidiaries |  |  | (8,110 | ) |  |  | 2,689 |  |  |  | (5,038 | )
Decrease (increase) in other assets |  |  | 1,182 |  |  |  | (1,733 | ) |  |  |  |
Increase (decrease) in other liabilities |  |  | (511 | ) |  |  | 641 |  |  |  | (28 | )
Stock based compensation |  |  | 70 |  |  |  | 25 |  |  |  | 40 |
Deferred income tax expense |  |  |  |  |  |  | 1 |  |  |  | 36 |
Increase in due from subsidiaries |  |  |  |  |  |  | (1,611 | ) |  |  |  |
Net cash provided by operating activities |  |  | 9,905 |  |  |  | 5,630 |  |  |  | 5,463 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from sale of available-for-sale securities |  |  | 722 |  |  |  | 253 |  |  |  | 145 |
Purchase of available-for-sale securities |  |  |  |  |  |  |  |  |  |  | (103 | )
Net cash provided by investing activities |  |  | 722 |  |  |  | 253 |  |  |  | 42 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Redemption of common stock |  |  | (109 | ) |  |  |  |  |  |  |  |
Retirement of stock options |  |  | (83 | ) |  |  |  |  |  |  |  |
Reissuance of treasury stock |  |  | 21 |  |  |  |  |  |  |  |  |
Purchase of treasury stock |  |  | (70 | ) |  |  |  |  |  |  |  |
Cash dividends paid |  |  | (9,360 | ) |  |  | (5,511 | ) |  |  | (5,504 | )
Net cash used in financing activities |  |  | (9,601 | ) |  |  | (5,511 | ) |  |  | (5,504 | )
Increase in cash |  |  | 1,026 |  |  |  | 372 |  |  |  | 1 |
Cash at beginning of year |  |  | 3,157 |  |  |  | 2,785 |  |  |  | 2,784 |
Cash at end of year |  | $ | 4,183 |  |  | $ | 3,157 |  |  | $ | 2,785 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration