XML 59 R31.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Merger accounting (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Business Combinations [Abstract] |
Calculation of Consideration Effectively Transferred | The table below illustrates the calculation of the consideration effectively transferred.
Penseco shares outstanding at November 30, 2013(A) |  |  | 3,275,217 |  |  |  |  |
Exchange ratio |  |  | 1.3636 |  |  |  |  |
Peoples shares issued to Penseco shareholders(B) |  |  | 4,465,538 |  |  |  |  |
Peoples shares outstanding at November 30, 2013 |  |  | 3,087,406 |  |  |  |  |
Total Peoples shares outstanding at November 30, 2013 |  |  | 7,552,944 |  |  |  |  |
Penseco % ownership |  |  | 59.12 | % |  |  |  |
Peoples % ownership |  |  | 40.88 | % |  |  |  |
Theoretical Penseco share to be issued as consideration |  |  |  |  |  |  |  |
Penseco shares outstanding at November 30, 2013(A) |  |  | 3,275,217 |  |  |  |  |
Ownership % held by Penseco shareholders |  |  | 59.12 | % |  |  |  |
Theoretical Penseco shares after consideration paid |  |  | 5,539,653 |  |  |  |  |
Ownership % by legacy Peoples shareholders |  |  | 40.88 | % |  |  |  |
Theoretical Penseco shares issued as consideration |  |  | 2,264,436 |  |  |  |  |
Fair value of Penseco shares at November 30, 2013 ($34.50 multiplied by 1.3636) |  | $ | 47.04 |  |  |  |  |
Fair value of theoretical Penseco shares |  |  |  |  |  | $ | 106,519 |
Cash paid for fractional shares |  |  |  |  |  |  | 17 |
|  |  |  |  |  | $ | 106,536 |
(A) | Excludes 9,928 shares of Penseco common shares owned by Peoples which were retired.
(B) | Excludes payment for fractional shares.
Schedule of Acquired Assets and Assumed Liabilities Measured at Estimated Fair Values |
Total Purchase Price |  |  |  |  |  | $ | 106,536 |
Net Assets Acquired: |  |  |  |  |  |  |  |
Cash and due from banks |  | $ | 6,982 |  |  |  |  |
Federal funds sold |  |  | 15,410 |  |  |  |  |
Investment securities available-for-sale |  |  | 156,435 |  |  |  |  |
Restricted equity securities |  |  | 997 |  |  |  |  |
Loans, net |  |  | 504,002 |  |  |  |  |
Accrued interest receivable |  |  | 3,625 |  |  |  |  |
Premises and equipment |  |  | 11,737 |  |  |  |  |
Core deposit and other intangible assets |  |  | 6,323 |  |  |  |  |
Other assets |  |  | 18,647 |  |  |  |  |
Deposits |  |  | (628,304 | ) |  |  |  |
Short-term borrowings |  |  | (17,737 | ) |  |  |  |
Long-term debt |  |  | (2,516 | ) |  |  |  |
Accrued interest payable |  |  | (473 | ) |  |  |  |
Other liabilities |  |  | (5,976 | ) |  |  |  |
Net assets acquired |  |  |  |  |  |  | 69,152 |
Treasury stock acquired |  |  |  |  |  |  | 412 |
Goodwill resulting from merger |  |  |  |  |  | $ | 36,972 |
Summary of Acquired Nonimpaired and Impaired Loans | The following is a summary of the acquired nonimpaired and impaired loans from the merger with Peoples:
|  | Acquired Nonimpaired Loans |  |  | Acquired Impaired Loans |
Contractually required principal and interest at acquisition |  | $ | 501,423 |  |  | $ | 19,353 |
Contractual cash flows not expected to be collected (nonaccretable discount) |  |  |  |  |  |  | (10,873 | )
Expected cash flows at acquisition |  |  | 501,423 |  |  |  | 8,480 |
Interest component of expected cash flows (accretable discount) |  |  | (4,773 | ) |  |  | (1,128 | )
Fair value of acquired loans |  | $ | 496,650 |  |  | $ | 7,352 |
Summary of Merger Related Costs | A summary of merger related costs included in the consolidated statements of income for the years ended December 31, 2014 and 2013 is summarized as follows:
December 31, |  | 2014 |  |  | 2013 |
Accounting |  | $ | 258 |  |  | $ | 65 |
Legal and consulting |  |  | 85 |  |  |  | 1,011 |
Salaries and benefits |  |  | 459 |  |  |  | 1,851 |
Equipment disposition and contract termination |  |  | 440 |  |  |  | 709 |
System conversion/deconversion costs |  |  | 278 |  |  |  | 956 |
Other |  |  | 205 |  |  |  | 17 |
Total |  | $ | 1,725 |  |  | $ | 4,609 |
Schedule of Pro Forma Condensed Combined Financial Information | The following table presents unaudited pro forma information as if the merger between Peoples and Penseco had been completed on January 1, 2012.
Years ended December 31, |  | 2013 |  |  | 2012 |
Net interest income after loan loss provision |  | $ | 52,734 |  |  | $ | 52,917 |
Noninterest income |  |  | 16,080 |  |  |  | 16,287 |
Noninterest expense |  |  | 52,295 |  |  |  | 49,827 |
Net income |  | $ | 16,519 |  |  | $ | 19,377 |
Net income per share |  | $ | 2.19 |  |  | $ | 2.55 |

X
- Definition Schedule Of Merger Related Costs + References No definition available. + Details
Name: | pfis_ScheduleOfMergerRelatedCostsTableTextBlock
Namespace Prefix: | pfis_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Summary of Acquired Non Impaired and Impaired Loans Table [Text Block] + References No definition available. + Details
Name: | pfis_SummaryOfAcquiredNonImpairedAndImpairedLoansTableTextBlock
Namespace Prefix: | pfis_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of contingent payment arrangements including the terms that will result in payment and the accounting treatment that will be followed if such contingencies occur, including the potential impact on earnings per share if contingencies are to be settled in common stock of the entity. The description also may include the period over which amounts are expected to be paid, and changes in the amount since the previous reporting period. This also includes contingent options and commitments. + References No definition available. + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionContingentConsiderationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=39739317&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration