XML 57 R45.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Parent Company financial statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheets |
December 31 |  | 2015 |  | 2014 |
Assets: |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 4,119 |  | $ | 4,183 |
Investment in bank subsidiary |  |  | 242,765 |  |  | 240,225 |
Due from subsidiaries |  |  | 2,063 |  |  | 2,619 |
Total assets |  | $ | 248,947 |  | $ | 247,027 |
Liabilities and Stockholders’ Equity: |  |  |  |  |  |  |
Other liabilities |  | $ | 179 |  | $ | 248 |
Stockholders’ equity |  |  | 248,768 |  |  | 246,779 |
Total liabilities and stockholders’ equity |  | $ | 248,947 |  | $ | 247,027 |
Condensed Statements of Income and Comprehensive Income |
Year Ended December 31 |  | 2015 |  | 2014 |  | 2013 |
Income: |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 9,319 |  | $ | 9,360 |  | $ | 8,350 |
Other income |  |  | 40 |  |  | 430 |  |  | 169 |
Total income |  |  | 9,359 |  |  | 9,790 |  |  | 8,519 |
Expense: |  |  |  |  |  |  |  |  |  |
Other expenses |  |  | 243 |  |  | 251 |  |  | 76 |
Total expenses |  |  | 243 |  |  | 251 |  |  | 76 |
Income before taxes and undistributed income |  |  | 9,116 |  |  | 9,539 |  |  | 8,443 |
Income tax expense (benefit) |  |  | (70) |  |  |  |  |  | 33 |
Income before undistributed income of subsidiaries |  |  | 9,186 |  |  | 9,539 |  |  | 8,410 |
Equity in undistributed net income (loss) of subsidiaries |  |  | 8,537 |  |  | 8,110 |  |  | (2,689) |
Net income |  | $ | 17,723 |  | $ | 17,649 |  | $ | 5,721 |
Comprehensive Income |  | $ | 16,427 |  | $ | 17,518 |  | $ | 5,313 |
Condensed Statements of Cash Flows |
Year Ended December 31 |  | 2015 |  | 2014 |  | 2013 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 17,723 |  | $ | 17,649 |  | $ | 5,721 |
Adjustments: |  |  |  |  |  |  |  |  |  |
Net realized gains on sales of securities |  |  |  |  |  | (375) |  |  | (103) |
Undistributed net income of subsidiaries |  |  | (8,537) |  |  | (8,110) |  |  | 2,689 |
Decrease (increase) in other assets |  |  | 5,257 |  |  | 1,182 |  |  | (1,733) |
Increase (decrease) in other liabilities |  |  | (69) |  |  | (511) |  |  | 641 |
Stock based compensation |  |  | 69 |  |  | 70 |  |  | 25 |
Deferred income tax expense |  |  |  |  |  |  |  |  | 1 |
Increase in due from subsidiaries |  |  |  |  |  |  |  |  | (1,611) |
Net cash provided by operating activities |  |  | 14,443 |  |  | 9,905 |  |  | 5,630 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |
Proceeds from sale of available-for-sale securities |  |  |  |  |  | 722 |  |  | 253 |
Net cash provided by investing activities |  |  |  |  |  | 722 |  |  | 253 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |
Redemption of common stock |  |  | (5,188) |  |  | (109) |  |  |  |
Retirement of stock options |  |  |  |  |  | (83) |  |  |  |
Reissuance of treasury stock |  |  |  |  |  | 21 |  |  |  |
Purchase of treasury stock |  |  |  |  |  | (70) |  |  |  |
Cash dividends paid |  |  | (9,319) |  |  | (9,360) |  |  | (5,511) |
Net cash used in financing activities |  |  | (14,507) |  |  | (9,601) |  |  | (5,511) |
(Decrease) increase in cash |  |  | (64) |  |  | 1,026 |  |  | 372 |
Cash at beginning of year |  |  | 4,183 |  |  | 3,157 |  |  | 2,785 |
Cash at end of year |  | $ | 4,119 |  | $ | 4,183 |  | $ | 3,157 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration