XML 45 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans, net and allowance for loan losses - Changes in Allowance for Loan Losses Account by Major Classification of Loans (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Dec. 31, 2015
Allowance for loan losses:        
Beginning Balance $ 12,975 $ 10,338    
Charge-offs (123) (365)    
Recoveries 106 80    
Provisions 1,200 750    
Ending balance 14,158 10,803    
Beginning Balance 12,975 10,338    
Ending balance: individually evaluated for impairment     $ 2,096 $ 2,140
Charge-offs (123) (365)    
Ending balance: collectively evaluated for impairment     11,955 10,728
Recoveries 106 80    
Ending balance: loans acquired with deteriorated credit quality 12,975 10,338 14,158 12,975
Provisions 1,200 750    
Loans receivable:        
Total Loans     1,409,691 1,340,865
Ending balance: individually evaluated for impairment     9,566 10,267
Ending balance: collectively evaluated for impairment     1,397,801 1,328,230
Total Loans     1,409,691 1,340,865
Ending balance 14,158 10,803    
Ending balance: individually evaluated for impairment     9,566 10,267
Ending balance: collectively evaluated for impairment     1,397,801 1,328,230
Loans Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Beginning Balance 107      
Ending balance 107      
Beginning Balance 107      
Ending balance: loans acquired with deteriorated credit quality 107   107 107
Loans receivable:        
Ending balance     2,324 2,368
Ending balance 107      
Ending balance     2,324 2,368
Commercial        
Allowance for loan losses:        
Beginning Balance 3,042 2,321    
Charge-offs (3) (37)    
Recoveries 2 61    
Provisions 281 75    
Ending balance 3,322 2,420    
Beginning Balance 3,042 2,321    
Ending balance: individually evaluated for impairment     1,040 759
Charge-offs (3) (37)    
Ending balance: collectively evaluated for impairment     2,282 2,283
Recoveries 2 61    
Ending balance: loans acquired with deteriorated credit quality 3,042 2,321 3,322 3,042
Provisions 281 75    
Loans receivable:        
Total Loans     395,407 365,767
Ending balance: individually evaluated for impairment     1,399 1,196
Ending balance: collectively evaluated for impairment     393,093 363,620
Total Loans     395,407 365,767
Ending balance 3,322 2,420    
Ending balance: individually evaluated for impairment     1,399 1,196
Ending balance: collectively evaluated for impairment     393,093 363,620
Commercial | Loans Acquired with Deteriorated Credit Quality        
Loans receivable:        
Ending balance     915 951
Ending balance     915 951
Real estate Commercial        
Allowance for loan losses:        
Beginning Balance 4,245 3,037    
Charge-offs (55) (49)    
Recoveries 16 1    
Provisions 410 98    
Ending balance 4,616 3,087    
Beginning Balance 4,245 3,037    
Ending balance: individually evaluated for impairment     434 126
Charge-offs (55) (49)    
Ending balance: collectively evaluated for impairment     4,075 4,012
Recoveries 16 1    
Ending balance: loans acquired with deteriorated credit quality 4,245 3,037 4,616 4,245
Provisions 410 98    
Loans receivable:        
Total Loans     598,875 567,277
Ending balance: individually evaluated for impairment     4,827 4,006
Ending balance: collectively evaluated for impairment     592,685 561,903
Total Loans     598,875 567,277
Ending balance 4,616 3,087    
Ending balance: individually evaluated for impairment     4,827 4,006
Ending balance: collectively evaluated for impairment     592,685 561,903
Real estate Commercial | Loans Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Beginning Balance 107      
Ending balance 107      
Beginning Balance 107      
Ending balance: loans acquired with deteriorated credit quality 107   107 107
Loans receivable:        
Ending balance     1,363 1,368
Ending balance 107      
Ending balance     1,363 1,368
Real estate Residential        
Allowance for loan losses:        
Beginning Balance 4,082 3,690    
Charge-offs   (199)    
Recoveries 25 5    
Provisions 252 413    
Ending balance 4,359 3,909    
Beginning Balance 4,082 3,690    
Ending balance: individually evaluated for impairment     533 1,138
Charge-offs   (199)    
Ending balance: collectively evaluated for impairment     3,826 2,944
Recoveries 25 5    
Ending balance: loans acquired with deteriorated credit quality 4,082 3,690 4,359 4,082
Provisions 252 413    
Loans receivable:        
Total Loans     301,686 306,218
Ending balance: individually evaluated for impairment     3,162 4,917
Ending balance: collectively evaluated for impairment     298,478 301,252
Total Loans     301,686 306,218
Ending balance 4,359 3,909    
Ending balance: individually evaluated for impairment     3,162 4,917
Ending balance: collectively evaluated for impairment     298,478 301,252
Real estate Residential | Loans Acquired with Deteriorated Credit Quality        
Loans receivable:        
Ending balance     46 49
Ending balance     46 49
Consumer        
Allowance for loan losses:        
Beginning Balance 1,583 1,290    
Charge-offs (65) (80)    
Recoveries 63 13    
Provisions 65 164    
Ending balance 1,646 1,387    
Beginning Balance 1,583 1,290    
Ending balance: individually evaluated for impairment     89 117
Charge-offs (65) (80)    
Ending balance: collectively evaluated for impairment     1,557 1,466
Recoveries 63 13    
Ending balance: loans acquired with deteriorated credit quality 1,583 1,290 1,646 1,583
Provisions 65 164    
Loans receivable:        
Total Loans     113,723 101,603
Ending balance: individually evaluated for impairment     178 148
Ending balance: collectively evaluated for impairment     113,545 101,455
Total Loans     113,723 101,603
Ending balance 1,646 $ 1,387    
Ending balance: individually evaluated for impairment     178 148
Ending balance: collectively evaluated for impairment     113,545 101,455
Unallocated        
Allowance for loan losses:        
Beginning Balance 23      
Provisions 192      
Ending balance 215      
Beginning Balance 23      
Ending balance: collectively evaluated for impairment     215 23
Ending balance: loans acquired with deteriorated credit quality 23   $ 215 $ 23
Provisions 192      
Loans receivable:        
Ending balance $ 215