XML 17 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 4,882 $ 5,044
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of premises and equipment 392 388
Amortization of deferred loan costs 169 132
Amortization of intangibles 305 305
Net accretion of purchase accounting adjustments on tangible assets (275) (292)
Amortization of loss on investment tax credits 125 151
Provision for loan losses 1,200 750
Net gain on sale of other real estate owned (11) (30)
Loans originated for sale (5,268) (5,300)
Proceeds from sale of loans originated for sale 5,394 5,907
Net gain on sale of loans originated for sale (204) (222)
Net amortization of investment securities 1,041 1,022
Net gain on sale of investment securities (242) (832)
Life insurance investment income (193) (189)
Deferred income tax expense (benefit)   (142)
Stock based compensation 18 18
Net change in:    
Accrued interest receivable 341 658
Other assets (583) 559
Accrued interest payable (54) (114)
Other liabilities (404) (452)
Net cash provided by operating activities 6,633 7,361
Cash flows from investing activities:    
Proceeds from sales of investment securities available-for-sale 10,271 50,981
Proceeds from repayments of investment securities:    
Available-for-sale 10,453 9,835
Held-to-maturity 418 482
Purchases of investment securities:    
Available-for-sale   (1,774)
Net (purchase) redemption of restricted equity securities (798) 1,555
Net increase in lending activities (69,321) (27,689)
Investment in low income housing tax credits (2,050)  
Purchases of premises and equipment (1,646) (1,097)
Purchases of investment in life insurance (1,500)  
Proceeds from sale of other real estate owned 83 338
Net cash (used in) provided by investing activities (54,090) 32,631
Cash flows from financing activities:    
Net increase (decrease) in deposits 19,798 (9,081)
Repayment of long-term debt (573) (808)
Net increase (decrease) in short-term borrowings 22,025 (19,557)
Retirement of common stock (417)  
Cash dividends paid (2,295) (2,341)
Net cash provided by financing activities 38,538 (31,787)
Net increase (decrease) in cash and cash equivalents (8,919) 8,205
Cash and cash equivalents at beginning of year 32,917 31,426
Cash and cash equivalents at end of year 23,998 39,631
Cash paid during the period for:    
Interest 1,931 1,649
Noncash items:    
Transfers of loans to other real estate 524 71
Fair value of assets acquired:    
Loans, net 143 104
Premises and equipment (25) (25)
Core deposit and other intangible assets (267) (304)
Fair value of assets acquired, net (149) (225)
Fair value of liabilities assumed:    
Deposits 149 199
Long-term debt 8 14
Fair value of liabilities assumed, net $ 157 $ 213