XML 46 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2

Loans, net and allowance for loan losses - Changes in Allowance for Loan Losses Account by Major Classification of Loans (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Dec. 31, 2015
Allowance for loan losses:
Beginning Balance	$ 14,158	$ 10,803	$ 12,975	$ 10,338
Charge-offs	(632)	(174)	(755)	(539)
Recoveries	73	49	179	129
Provisions	1,200	750	2,400	1,500
Ending balance	14,799	11,428	14,799	11,428
Beginning Balance	14,158	10,803	12,975	10,338
Ending balance: individually evaluated for impairment					$ 1,814	$ 2,140
Charge-offs	(632)	(174)	(755)	(539)
Ending balance: collectively evaluated for impairment					12,985	10,728
Recoveries	73	49	179	129
Ending balance: loans acquired with deteriorated credit quality	14,158	10,803	12,975	10,338	14,799	12,975
Provisions	1,200	750	2,400	1,500
Loans receivable:
Total Loans					1,464,808	1,340,865
Ending balance: individually evaluated for impairment					9,348	10,267
Ending balance: collectively evaluated for impairment					1,453,033	1,328,230
Total Loans					1,464,808	1,340,865
Ending balance	14,799	11,428	14,799	11,428
Ending balance: individually evaluated for impairment					9,348	10,267
Ending balance: collectively evaluated for impairment					1,453,033	1,328,230
Loans Acquired with Deteriorated Credit Quality
Allowance for loan losses:
Beginning Balance			107
Beginning Balance			107
Ending balance: loans acquired with deteriorated credit quality			107			107
Loans receivable:
Ending balance					2,427	2,368
Ending balance					2,427	2,368
Commercial
Allowance for loan losses:
Beginning Balance	3,322	2,420	3,042	2,321
Charge-offs	(393)	(3)	(396)	(40)
Recoveries	34	3	36	64
Provisions	300	15	581	90
Ending balance	3,263	2,435	3,263	2,435
Beginning Balance	3,322	2,420	3,042	2,321
Ending balance: individually evaluated for impairment					615	759
Charge-offs	(393)	(3)	(396)	(40)
Ending balance: collectively evaluated for impairment					2,648	2,283
Recoveries	34	3	36	64
Ending balance: loans acquired with deteriorated credit quality	3,322	2,420	3,042	2,321	3,263	3,042
Provisions	300	15	581	90
Loans receivable:
Total Loans					394,283	365,767
Ending balance: individually evaluated for impairment					870	1,196
Ending balance: collectively evaluated for impairment					392,372	363,620
Total Loans					394,283	365,767
Ending balance	3,263	2,435	3,263	2,435
Ending balance: individually evaluated for impairment					870	1,196
Ending balance: collectively evaluated for impairment					392,372	363,620
Commercial | Loans Acquired with Deteriorated Credit Quality
Loans receivable:
Ending balance					1,041	951
Ending balance					1,041	951
Real estate Commercial
Allowance for loan losses:
Beginning Balance	4,616	3,087	4,245	3,037
Charge-offs	(48)	(30)	(103)	(79)
Recoveries	14	5	30	6
Provisions	495	128	905	226
Ending balance	5,077	3,190	5,077	3,190
Beginning Balance	4,616	3,087	4,245	3,037
Ending balance: individually evaluated for impairment					405	126
Charge-offs	(48)	(30)	(103)	(79)
Ending balance: collectively evaluated for impairment					4,672	4,012
Recoveries	14	5	30	6
Ending balance: loans acquired with deteriorated credit quality	4,616	3,087	4,245	3,037	5,077	4,245
Provisions	495	128	905	226
Loans receivable:
Total Loans					647,058	567,277
Ending balance: individually evaluated for impairment					5,073	4,006
Ending balance: collectively evaluated for impairment					640,642	561,903
Total Loans					647,058	567,277
Ending balance	5,077	3,190	5,077	3,190
Ending balance: individually evaluated for impairment					5,073	4,006
Ending balance: collectively evaluated for impairment					640,642	561,903
Real estate Commercial | Loans Acquired with Deteriorated Credit Quality
Allowance for loan losses:
Beginning Balance			107
Beginning Balance			107
Ending balance: loans acquired with deteriorated credit quality			107			107
Loans receivable:
Ending balance					1,343	1,368
Ending balance					1,343	1,368
Real estate Residential
Allowance for loan losses:
Beginning Balance	4,359	3,909	4,082	3,690
Charge-offs	(126)	(35)	(126)	(234)
Recoveries	10	3	35	8
Provisions	222	150	474	563
Ending balance	4,465	4,027	4,465	4,027
Beginning Balance	4,359	3,909	4,082	3,690
Ending balance: individually evaluated for impairment					723	1,138
Charge-offs	(126)	(35)	(126)	(234)
Ending balance: collectively evaluated for impairment					3,742	2,944
Recoveries	10	3	35	8
Ending balance: loans acquired with deteriorated credit quality	4,359	3,909	4,082	3,690	4,465	4,082
Provisions	222	150	474	563
Loans receivable:
Total Loans					299,037	306,218
Ending balance: individually evaluated for impairment					3,177	4,917
Ending balance: collectively evaluated for impairment					295,817	301,252
Total Loans					299,037	306,218
Ending balance	4,465	4,027	4,465	4,027
Ending balance: individually evaluated for impairment					3,177	4,917
Ending balance: collectively evaluated for impairment					295,817	301,252
Real estate Residential | Loans Acquired with Deteriorated Credit Quality
Loans receivable:
Ending balance					43	49
Ending balance					43	49
Consumer
Allowance for loan losses:
Beginning Balance	1,646	1,387	1,583	1,290
Charge-offs	(65)	(106)	(130)	(186)
Recoveries	15	38	78	51
Provisions	83	457	148	621
Ending balance	1,679	1,776	1,679	1,776
Beginning Balance	1,646	1,387	1,583	1,290
Ending balance: individually evaluated for impairment					71	117
Charge-offs	(65)	(106)	(130)	(186)
Ending balance: collectively evaluated for impairment					1,608	1,466
Recoveries	15	38	78	51
Ending balance: loans acquired with deteriorated credit quality	1,646	1,387	1,583	1,290	1,679	1,583
Provisions	83	457	148	621
Loans receivable:
Total Loans					124,430	101,603
Ending balance: individually evaluated for impairment					228	148
Ending balance: collectively evaluated for impairment					124,202	101,455
Total Loans					124,430	101,603
Ending balance	1,679	$ 1,776	1,679	$ 1,776
Ending balance: individually evaluated for impairment					228	148
Ending balance: collectively evaluated for impairment					124,202	101,455
Unallocated
Allowance for loan losses:
Beginning Balance	215		23
Provisions	100		292
Ending balance	315		315
Beginning Balance	215		23
Ending balance: collectively evaluated for impairment					315	23
Ending balance: loans acquired with deteriorated credit quality	215		23		$ 315	$ 23
Provisions	100		292
Loans receivable:
Ending balance	$ 315		$ 315

X

- Definition

A valuation allowance for financing receivables that are expected to be uncollectible.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 11B
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLosses
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

The valuation allowance for financing receivables that are expected to be uncollectible that were collectively evaluated for impairment.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 11B
-Subparagraph (g)
-URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Amount of valuation allowance for financing receivables that are expected to be uncollectible that were individually evaluated for impairment.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 11B
-Subparagraph (g)
-URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Amount of recovery of financing receivables doubtful of collection that were previously charged off.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 11B
-Subparagraph (c)(4)
-URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLossesRecovery
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	duration

X

- Definition

A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.

+ References

No definition available.

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLossesRollForward
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Amount of direct write-downs of financing receivables charged against the allowance.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 11B
-Subparagraph (c)(3)
-URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLossesWriteOffs
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration

X

- Definition

The balance of financing receivables that were collectively evaluated for impairment.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 11B
-Subparagraph (h)
-URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableCollectivelyEvaluatedForImpairment
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

The balance of financing receivables that were individually evaluated for impairment.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 11B
-Subparagraph (h)
-URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableIndividuallyEvaluatedForImpairment
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Amount before allowance and after deduction of deferred interest and fees, unamortized costs and premiums and discounts from face amounts, of loans and leases held in portfolio, including but not limited to, commercial and consumer loans. Excludes loans and leases covered under loss sharing agreements.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=28367877&loc=d3e4428-111522

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=49124121&loc=d3e5074-111524

+ Details

Name:	us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- References

No definition available.

+ Details

Name:	us-gaap_LoansAndLeasesReceivableNetReportedAmountAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Net amount of the investment in a contractual right to receive money on demand or on fixed or determinable dates that is recognized as an asset in the creditor's statement of financial position. Examples include, but are not limited to, credit card receivables, notes receivable and receivables relating to lessor's rights to payments from leases other than operating leases that have been recorded as assets. Excludes trade accounts receivable with contractual maturity of one year or less and arose from the sale of goods or services.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.3)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name:	us-gaap_NotesReceivableNet
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Amount of expense related to estimated loss from loan and lease transactions.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.11)
-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 11B
-Subparagraph (c)(2)
-URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953423-111524

+ Details

Name:	us-gaap_ProvisionForLoanAndLeaseLosses
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration

X

- Details

Name:	us-gaap_ReceivablesAcquiredWithDeterioratedCreditQualityAxis=us-gaap_ReceivablesAcquiredWithDeterioratedCreditQualityMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CommercialPortfolioSegmentMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CommercialRealEstatePortfolioSegmentMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_ResidentialRealEstateMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_ConsumerPortfolioSegmentMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_UnallocatedFinancingReceivablesMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: