XML 53 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2

Employee benefit plans (Tables)

12 Months Ended

Dec. 31, 2016

Employee benefit plans

Summary of pension and postretirement life insurance plans

		Pension Benefits
December 31		2016			2015
Change in benefit obligation:
Benefit obligation, beginning		$	17,380		$	17,869
Interest cost			665			696
Change in experience gain			(322)			(41)
Change in assumptions gain			(256)			(367)
Benefits paid			(764)			(777)
Benefit obligation, ending			16,703			17,380
Change in plan assets:
Fair value of plan assets, beginning			12,331			12,839
Actual return on plan assets			1,023			29
Employer contributions			54			240
Benefits paid			(764)			(777)
Fair value of plan assets, ending			12,644			12,331
Funded status at end of year		$	(4,059)		$	(5,049)

Schedule of amounts recognized in balance sheet

		Pension Benefits
December 31		2016			2015
Liabilities		$	4,059		$	5,049
Amounts recognized in the accumulated other comprehensive loss consist of:
Net actuarial gain			(6,946)			(7,863)
Deferred taxes			2,431			2,752
Net amount recognized		$	(4,515)		$	(5,111)

Components of net periodic benefit cost

		Pension Benefits
Years Ended December 31,		2016			2015			2014
Net periodic pension income:
Interest cost		$	665		$	696		$	678
Expected return on plan assets			(893)			(931)			(910)
Amortization of unrecognized net loss			209			198			92
Net periodic pension income:			(19)			(37)			(140)
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss):
Net loss (gain)			917			296			3,684
Deferred tax			(321)			(104)			(1,289)
Total recognized in other comprehensive income			596			192			2,395
Total recognized in net period pension cost and other comprehensive income		$	577		$	155		$	2,255

Schedule of weighted-average assumptions used to determine benefit obligations and related expenses

		Pension Benefits
December 31,		2016		2015		2014
Discount rate:
Obligation		4.00	%	4.00	%	4.00	%
Expense		4.00		4.00		5.00
Expected long-term return on plan assets		7.50	%	7.50	%	7.50	%

Schedule of Ppension plan weighted-average asset allocations

December 31,		2016		2015
Asset Category:
Cash and cash equivalents		4.2	%	5.9	%
Equity securities		58.0		57.0
Corporate bonds		26.2		23.0
U.S. Government securities		11.6		14.1
		100.0	%	100.0	%

Fair Value Measurement of pension plan assets

					Quoted Prices in
					Active Markets			Significant			Significant
					for Identical			Observable			Observable
					Assets			Inputs			Inputs
December 31, 2016		Total			(Level 1)			(Level 2)			(Level 3)
Cash		$	529		$	529					$
Equity securities:
U.S. large cap			7,046			7,046
International			282			282
Fixed income securities:
U.S. Treasuries			498					$	498
U.S. Government agencies			977						977
Corporate bonds			3,312						3,312
Total		$	12,644		$	7,857		$	4,787		$

					Quoted Prices in
					Active Markets			Significant			Significant
					for Identical			Observable			Observable
					Assets			Inputs			Inputs
December 31, 2015		Total			(Level 1)			(Level 2)			(Level 3)
Cash		$	781		$	781					$
Equity securities:
U.S. large cap			6,772			6,772
International			225			225
Fixed income securities:
U.S. Treasuries			760					$	760
U.S. Government agencies			971						971
Corporate bonds			2,822						2,822
Total		$	12,331		$	7,778		$	4,553		$

Schedule of expected benefit payments

		Pension Benefits
2017		$	791
2018			796
2019			793
2020			838
2021			851
Thereafter		$	4,784

X

- Definition

Tabular disclosure of the change in the benefit obligation, fair value of plan assets, and funded status of pension plans or other employee benefit plans.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)(b)(c)
-URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920

+ Details

Name:	us-gaap_ChangesInProjectedBenefitObligationsFairValueOfPlanAssetsAndFundedStatusOfPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)(5)
-URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the assumptions used to determine for pension plans and/or other employee benefit plans the benefit obligation and net benefit cost, including assumed discount rates, rate increase in compensation increase, and expected long-term rates of return on plan assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (k)
-URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the effect of fair value measurements using significant unobservable inputs (Level 3) on changes in plan assets of pension plans and/or other employee benefit plans for the period.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)(4)
-URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfEffectOfSignificantUnobservableInputsChangesInPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (f)
-URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)
-URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration