XML 33 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value of financial instruments
12 Months Ended
Dec. 31, 2017
Fair value of financial instruments  
Fair value of financial instruments

12. Fair value of financial instruments:

Assets and liabilities measured at fair value on a recurring basis at December 31, 2017 and 2016 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

December 31, 2017

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

U.S. Treasury securities

    

$

19,814

    

$

19,814

    

 

 

    

$

 

 

U.S. Government-sponsored enterprises

 

 

93,648

 

 

 

 

$

93,648

 

 

 

 

State and Municipals:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

15,047

 

 

 

 

 

15,047

 

 

 

 

Tax-exempt

 

 

103,833

 

 

 

 

 

103,833

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

14,434

 

 

 

 

 

14,434

 

 

 

 

U.S. Government-sponsored enterprises

 

 

25,726

 

 

 

 

 

25,726

 

 

 

 

Common equity securities

 

 

46

 

 

46

 

 

 

 

 

 

 

Interest rate swap-other assets

 

 

655

 

 

 

 

 

655

 

 

 

 

Interest rate swap-other liabilities

 

 

(733)

 

 

 

 

 

(733)

 

 

 

 

Total

 

$

272,470

 

$

19,860

 

$

252,610

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using 

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

December 31, 2016

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

U.S. Treasury securities

    

$

7,438

    

$

7,438

    

 

 

    

$

 

 

U.S. Government-sponsored enterprises

 

 

80,913

 

 

 

 

$

80,913

 

 

 

 

State and Municipals:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

15,225

 

 

 

 

 

15,225

 

 

 

 

Tax-exempt

 

 

112,600

 

 

 

 

 

112,600

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

21,042

 

 

 

 

 

21,042

 

 

 

 

U.S. Government-sponsored enterprises

 

 

22,192

 

 

 

 

 

22,192

 

 

 

 

Total

 

$

259,410

 

$

7,438

 

$

251,972

 

$

 

 

Assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2017 and 2016 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

December 31, 2017

    

Amount 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Impaired loans

    

$

3,424

    

 

 

    

 

 

    

$

3,424

 

Other real estate owned

 

$

216

 

 

 

 

 

 

 

$

216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using 

 

 

 

 

 

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

December 31, 2016

    

Amount 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Impaired loans

    

$

3,193

    

 

 

    

 

 

    

$

3,193

 

Other real estate owned

 

$

371

 

 

 

 

 

 

 

$

371

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements 

 

 

 

Fair Value

 

 

 

 

 

Range

 

December 31, 2017

    

Estimate 

    

Valuation Techniques 

    

Unobservable Input 

    

(Weighted Average) 

 

Impaired loans

    

$

3,424

    

Appraisal of collateral

    

Appraisal adjustments

    

4.0% to 97.0%   (67.2)%

 

 

 

 

 

 

 

 

Liquidation expenses

 

3.0% to 6.0% (4.9)%

 

Other real estate owned

 

$

216

 

Appraisal of collateral

 

Appraisal adjustments

 

25.0% to 41.3%   (30.7)%

 

 

 

 

 

 

 

 

Liquidation expenses

 

3.0% to 6.0% (5.0)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements 

 

 

 

Fair Value

 

 

 

 

 

Range

 

December 31, 2016

    

Estimate 

    

Valuation Techniques 

    

Unobservable Input 

    

(Weighted Average) 

 

Impaired loans

    

$

3,193

    

Appraisal of collateral

    

Appraisal adjustments

    

18.0% to 97.0%   (74.5)%

 

 

 

 

 

 

 

 

Liquidation expenses

 

3.0% to 6.0% (5.3)%

 

Other real estate owned

 

$

371

 

Appraisal of collateral

 

Appraisal adjustments

 

25.0% to 54.6%   (43.1)%

 

 

 

 

 

 

 

 

Liquidation expenses

 

3.0% to 6.0% (5.0)%

 

 

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 Inputs which are not identifiable.

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The carrying and fair values of the Company’s financial instruments at December 31, 2017 and 2016 and their placement within the fair value hierarchy are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Fair Value Hierarchy 

 

 

 

 

 

 

 

 

 

Quoted

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Carrying

 

Fair

 

Assets

 

Inputs

 

Inputs

 

December 31, 2017

    

Value 

    

Value 

    

(level 1) 

    

(level 2) 

    

(Level 3) 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

37,488

 

$

37,488

 

$

37,488

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

272,548

 

 

272,548

 

 

19,860

 

$

252,688

 

 

 

 

Held-to-maturity

 

 

9,274

 

 

9,547

 

 

 

 

 

9,547

 

 

 

 

Loans held for sale

 

 

106

 

 

106

 

 

 

 

 

106

 

 

 

 

Net loans

 

 

1,674,105

 

 

1,645,292

 

 

 

 

 

 

 

$

1,645,292

 

Accrued interest receivable

 

 

6,936

 

 

6,936

 

 

 

 

 

6,936

 

 

 

 

Mortgage servicing rights

 

 

728

 

 

1,638

 

 

 

 

 

1,638

 

 

 

 

Restricted equity securities

 

 

8,562

 

 

8,562

 

 

 

 

 

8,562

 

 

 

 

Other assets

 

 

 

 

 

2,249

 

 

 

 

 

 

 

 

2,249

 

Interest rate swaps

 

 

655

 

 

655

 

 

 

 

 

655

 

 

 

 

Total

 

$

2,010,402

 

$

1,985,021

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,719,018

 

$

1,666,284

 

 

 

 

$

1,666,284

 

 

 

 

Short-term borrowings

 

 

123,675

 

 

123,675

 

 

 

 

 

123,675

 

 

 

 

Long-term debt

 

 

49,734

 

 

50,147

 

 

 

 

 

50,147

 

 

 

 

Accrued interest payable

 

 

497

 

 

497

 

 

 

 

 

497

 

 

 

 

Interest rate swaps

 

 

733

 

 

733

 

 

 

 

 

733

 

 

 

 

Total

 

$

1,893,657

 

$

1,841,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Fair Value Hierarchy 

 

 

 

 

 

 

 

 

 

Quoted

    

 

 

    

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Carrying

 

Fair

 

Assets

 

Inputs

 

Inputs

 

December 31, 2016

    

Value 

    

Value 

    

(level 1) 

    

(level 2) 

    

(Level 3) 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

39,941

 

$

39,941

 

$

39,941

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

259,410

 

 

259,410

 

 

7,438

 

$

251,972

 

 

 

 

Held-to-maturity

 

 

10,517

 

 

10,714

 

 

 

 

 

10,714

 

 

 

 

Loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

 

 

1,517,004

 

 

1,507,936

 

 

 

 

 

 

 

$

1,507,936

 

Accrued interest receivable

 

 

6,228

 

 

6,228

 

 

 

 

 

6,228

 

 

 

 

Mortgage servicing rights

 

 

698

 

 

1,587

 

 

 

 

 

1,587

 

 

 

 

Restricted equity securities

 

 

7,051

 

 

7,051

 

 

 

 

 

7,051

 

 

 

 

Total

 

$

1,840,849

 

$

1,832,867

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,588,757

 

$

1,587,701

 

 

 

 

$

1,587,701

 

 

 

 

Short-term borrowings

 

 

82,700

 

 

82,700

 

 

 

 

 

82,700

 

 

 

 

Long-term debt

 

 

58,134

 

 

58,987

 

 

 

 

 

58,987

 

 

 

 

Accrued interest payable

 

 

462

 

 

462

 

 

 

 

 

462

 

 

 

 

Total

 

$

1,730,053

 

$

1,729,850