XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1

Fair value estimates (Tables)

3 Months Ended

Mar. 31, 2018

Fair value estimates

Schedule of assets and liabilities measured at fair value on a recurring basis

		Fair Value Measurement Using
					Quoted Prices in			Significant			Significant
					Active Markets for			Other Observable			Unobservable
					Identical Assets			Inputs			Inputs
March 31, 2018		Amount			(Level 1)			(Level 2)			(Level 3)
U.S. Treasury securities		$	25,476		$	25,476					$
U.S. Government-sponsored enterprises			92,497					$	92,497
State and Municipals:
Taxable			14,908						14,908
Tax-exempt			97,694						97,694
Mortgage-backed securities:
U.S. Government agencies			13,030						13,030
U.S. Government-sponsored enterprises			27,773						27,773
Common equity securities			189			189
Interest rate swap-other assets			148						148
Interest rate swap-other liabilities			(161)						(161)
Total		$	271,554		$	25,665		$	245,889		$

		Fair Value Measurement Using
					Quoted Prices in			Significant			Significant
					Active Markets for			Other Observable			Unobservable
					Identical Assets			Inputs			Inputs
December 31, 2017		Amount			(Level 1)			(Level 2)			(Level 3)
U.S. Treasury securities		$	19,814		$	19,814					$
U.S. Government-sponsored enterprises			93,648					$	93,648
State and Municipals:
Taxable			15,047						15,047
Tax-exempt			103,833						103,833
Mortgage-backed securities:
U.S. Government agencies			14,434						14,434
U.S. Government-sponsored enterprises			25,726						25,726
Common equity securities			46			46
Interest rate swap-other assets			655						655
Interest rate swap-other liabilities			(733)						(733)
Total		$	272,470		$	19,860		$	252,610		$

Schedule of assets and liabilities measured at fair value on a nonrecurring basis

Fair Value Measurement Using

Quoted Prices in

Significant

Significant

Active Markets for

Other Observable

Unobservable

Identical Assets

Inputs

Inputs

March 31, 2018

Amount

(Level 1)

(Level 2)

(Level 3)

Impaired loans

$

3,289

$

3,289

Other real estate owned

$

673

$

673

Fair Value Measurement Using

Quoted Prices in

Significant Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

December 31, 2017

Amount

(Level 1)

(Level 2)

(Level 3)

Impaired loans

$

3,424

$

3,424

Other real estate owned

$

216

$

216

Schedule of additional quantitative information about assets measured at fair value on a nonrecurring basis

		Quantitative Information about Level 3 Fair Value Measurements
		Fair Value							Range
March 31, 2018		Estimate			Valuation Techniques		Unobservable Input		(Weighted Average)
Impaired loans		$	3,289		Appraisal of collateral		Appraisal adjustments		7.7% to 97.0%   (58.5)%
							Liquidation expenses		3.0% to 6.0% (4.7)%
Other real estate owned		$	673		Appraisal of collateral		Appraisal adjustments		20.0% to 55.9%   (30.7)%
							Liquidation expenses		3.0% to 6.0% (5.0)%

		Quantitative Information about Level 3 Fair Value Measurements
		Fair Value							Range
December 31, 2017		Estimate			Valuation Techniques		Unobservable Input		(Weighted Average)
Impaired loans		$	3,424		Appraisal of collateral		Appraisal adjustments		4.0% to 97.0%   (67.2)%
							Liquidation expenses		3.0% to 6.0% (4.9)%
Other real estate owned		$	216		Appraisal of collateral		Appraisal adjustments		25.0% to 41.3%   (30.7)%
							Liquidation expenses		3.0% to 6.0% (5.0)%

Schedule of carrying and fair values of financial instruments

								Fair Value Hierarchy
								Quoted
								Prices in
								Active			Significant
								Markets for			Other			Significant
								Identical			Observable			Unobservable
		Carrying			Fair			Assets			Inputs			Inputs
March 31, 2018		Value			Value			(level 1)			(level 2)			(Level 3)
Financial assets:
Cash and cash equivalents		$	26,775		$	26,775		$	26,775
Investment securities:
Available-for-sale			271,378			271,378			25,476		$	245,902
Common equity securities			189			189			189
Held-to-maturity			9,028			9,104						9,104
Net loans			1,706,063			1,666,717								$	1,666,717
Accrued interest receivable			6,482			6,482						6,482
Mortgage servicing rights			719			1,618						1,618
Restricted equity securities			10,231			10,231						10,231
Interest rate swaps			148			148						148
Total		$	2,031,013		$	1,992,642
Financial liabilities:
Deposits		$	1,720,018		$	1,715,633					$	1,715,633
Short-term borrowings			142,500			142,500						142,500
Long-term debt			49,265			49,482						49,482
Accrued interest payable			518			518						518
Interest rate swaps			161			161						161
Total		$	1,912,462		$	1,908,294

								Fair Value Hierarchy
								Quoted
								Prices in
								Active			Significant
								Markets for			Other			Significant
								Identical			Observable			Unobservable
		Carrying			Fair			Assets			Inputs			Inputs
December 31, 2017		Value			Value			(level 1)			(level 2)			(Level 3)
Financial assets:
Cash and cash equivalents		$	37,488		$	37,488		$	37,488
Investment securities:
Available-for-sale			272,548			272,548			19,860		$	252,688
Held-to-maturity			9,274			9,547						9,547
Loans held for sale			106			106						106
Net loans			1,674,105			1,645,292								$	1,645,292
Accrued interest receivable			6,936			6,936						6,936
Mortgage servicing rights			728			1,638						1,638
Restricted equity securities			8,562			8,562						8,562
Other assets						2,249									2,249
Interest rate swaps			655			655						655
Total		$	2,010,402		$	1,985,021
Financial liabilities:
Deposits		$	1,719,018		$	1,666,284					$	1,666,284
Short-term borrowings			123,675			123,675						123,675
Long-term debt			49,734			50,147						50,147
Accrued interest payable			497			497						497
Interest rate swaps			733			733						733
Total		$	1,893,657		$	1,841,336

X

- Definition

Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3).

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19190-110258

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=77997519&loc=d3e13476-108611

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=77997519&loc=d3e13467-108611

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=75026489&loc=d3e13220-108610

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=75031198&loc=d3e14172-108612

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 10
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=77997519&loc=d3e13433-108611

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of quantitative information about the inputs used in the fair value measurement of assets. This disclosure may include, but is not limited to, the fair value of the asset, valuation technique used to measure fair value, the inputs used to measure fair value, the ranges of the inputs, and the weighted averages of the inputs.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueInputsAssetsQuantitativeInformationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19190-110258

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration