XML 58 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Employee benefit plans (Tables)
12 Months Ended
Dec. 31, 2018
Employee benefit plans  
Summary of pension and postretirement life insurance plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits 

 

December 31

 

2018

 

2017

 

Change in benefit obligation:

    

 

 

    

 

 

 

Benefit obligation, beginning

 

$

16,935

 

$

16,703

 

Interest cost

 

 

623

 

 

650

 

Change in experience gain

 

 

135

 

 

(13)

 

Change in actuarial assumptions loss (gain)

 

 

(546)

 

 

395

 

Benefits paid

 

 

(809)

 

 

(800)

 

Benefit obligation, ending

 

 

16,338

 

 

16,935

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of plan assets, beginning

 

 

13,264

 

 

12,644

 

Actual return on plan assets

 

 

(236)

 

 

1,420

 

Employer contributions

 

 

2,700

 

 

 

 

Benefits paid

 

 

(809)

 

 

(800)

 

Fair value of plan assets, ending

 

 

14,919

 

 

13,264

 

Funded status at end of year

 

$

(1,419)

 

$

(3,671)

 

 

Schedule of amounts recognized in balance sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits 

 

 

December 31

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Liabilities

    

$

1,419

    

$

3,671

    

 

Amounts recognized in the accumulated other comprehensive loss consist of:

 

 

 

 

 

 

 

 

Net actuarial gain

 

 

(7,218)

 

 

(6,628)

 

 

Deferred taxes

 

 

1,516

 

 

1,392

 

 

 

 

 

 

 

 

 

 

 

Net amount recognized

 

$

(5,702)

 

$

(5,236)

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Years Ended December 31, 

 

2018

 

2017

 

2016

 

Net periodic pension income:

    

 

 

    

 

 

    

 

 

 

Interest cost

 

$

623

 

$

650

 

$

665

 

Expected return on plan assets

 

 

(960)

 

 

(915)

 

 

(893)

 

Amortization of unrecognized net loss

 

 

194

 

 

195

 

 

209

 

Net periodic pension income:

 

 

(143)

 

 

(70)

 

 

(19)

 

Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

 

(590)

 

 

318

 

 

917

 

Deferred tax

 

 

124

 

 

(67)

 

 

(321)

 

Total recognized in other comprehensive loss

 

 

(466)

 

 

251

 

 

596

 

Total recognized in net period pension cost and other comprehensive loss

 

$

(609)

 

$

181

 

$

577

 

 

Schedule of weighted-average assumptions used to determine benefit obligations and related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

 

December 31, 

 

2018

 

2017

 

2016

 

 

Discount rate:

    

 

 

 

    

 

    

 

Obligation

 

3.75

%

4.00

%  

4.00

%  

 

Expense

 

4.00

 

3.75

 

4.00

 

 

Expected long-term return on plan assets

 

7.50

%

7.50

%  

7.50

%  

 

 

Schedule of pension plan weighted-average asset allocations

 

 

 

 

 

 

December 31, 

    

2018

    

2017

 

Asset Category:

 

 

 

 

 

Cash and cash equivalents

 

5.0

%

4.1

%

Equity securities

 

56.2

 

57.4

 

Corporate bonds

 

23.6

 

27.6

 

U.S. Government securities

 

15.2

 

10.9

 

 

 

100.0

%  

100.0

%

 

Schedule of fair value measurement of pension plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Quoted Prices in

    

 

 

    

 

 

 

 

 

 

 

Active Markets

 

Significant

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Observable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

December 31, 2018

 

Total 

 

(Level 1) 

 

(Level 2) 

 

(Level 3) 

 

Cash

 

$

743

 

$

743

 

 

 

 

$

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. large cap

 

 

7,687

 

 

7,687

 

 

 

 

 

 

 

International

 

 

694

 

 

694

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

192

 

 

 

 

$

192

 

 

 

 

U.S. Government agencies

 

 

2,085

 

 

 

 

 

2,085

 

 

 

 

Corporate bonds

 

 

3,518

 

 

 

 

 

3,518

 

 

 

 

Total

 

$

14,919

 

$

9,124

 

$

5,795

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Quoted Prices in

    

 

 

    

 

 

 

 

 

 

 

 

Active Markets

 

Significant

 

Significant

 

 

 

 

 

 

for Identical

 

Observable

 

Observable

 

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

December 31, 2017

 

Total 

 

(Level 1) 

 

(Level 2) 

 

(Level 3) 

 

Cash

 

$

539

 

$

539

 

 

 

 

$

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. large cap

 

 

7,269

 

 

7,269

 

 

 

 

 

 

 

International

 

 

350

 

 

350

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

198

 

 

 

 

$

198

 

 

 

 

U.S. Government agencies

 

 

1,247

 

 

 

 

 

1,247

 

 

 

 

Corporate bonds

 

 

3,661

 

 

 

 

 

3,661

 

 

 

 

Total

 

$

13,264

 

$

8,158

 

$

5,106

 

$

 

 

 

Schedule of expected benefit payments

 

 

 

 

 

 

    

Pension Benefits

 

2019

 

$

843

 

2020

 

 

857

 

2021

 

 

858

 

2022

 

 

896

 

2023

 

 

912

 

Thereafter

 

 

5,028