XML 60 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Parent Company financial statements (Tables)
12 Months Ended
Dec. 31, 2018
Parent Company financial statements  
Condensed Balance Sheets

 

 

 

 

 

 

 

 

December 31

    

2018

    

2017

 

Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,736

 

$

3,932

 

Equity securities

 

 

291

 

 

46

 

Investment in bank subsidiary

 

 

272,617

 

 

259,147

 

Due from subsidiaries

 

 

1,974

 

 

1,900

 

Other assets

 

 

35

 

 

 

 

Total assets

 

$

278,653

 

$

265,025

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

Other liabilities

 

$

39

 

$

49

 

Stockholders’ equity

 

 

278,614

 

 

264,976

 

Total liabilities and stockholders’ equity

 

$

278,653

 

$

265,025

 

 

Condensed Statements of Income and Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

    

2018

    

2017

    

2016

 

Income:

 

 

 

 

 

 

 

 

 

 

Dividends from subsidiaries

 

$

9,691

 

$

9,319

 

$

9,170

 

Other income

 

 

72

 

 

52

 

 

46

 

Unrealized holding gains on equity securities

 

 

13

 

 

 

 

 

 

 

Total income

 

 

9,776

 

 

9,371

 

 

9,216

 

Expense:

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

214

 

 

205

 

 

259

 

Total expenses

 

 

214

 

 

205

 

 

259

 

Income before taxes and undistributed income

 

 

9,562

 

 

9,166

 

 

8,957

 

Income tax benefit

 

 

(27)

 

 

(54)

 

 

(75)

 

Income before undistributed income of subsidiaries

 

 

9,589

 

 

9,220

 

 

9,032

 

Equity in undistributed net income of subsidiaries

 

 

15,331

 

 

9,237

 

 

10,551

 

Net income

 

$

24,920

 

$

18,457

 

$

19,583

 

Comprehensive Income

 

$

23,523

 

$

17,500

 

$

17,553

 

 

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

    

2018

    

2017

    

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

24,920

 

$

18,457

 

$

19,583

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

Net gains on investment securities

 

 

(14)

 

 

 

 

 

 

 

Undistributed net income of subsidiaries

 

 

(15,331)

 

 

(9,237)

 

 

(10,551)

 

(Decrease) increase in other assets

 

 

(111)

 

 

(3)

 

 

577

 

Decrease in other liabilities

 

 

(10)

 

 

(53)

 

 

(77)

 

Stock based compensation

 

 

272

 

 

177

 

 

71

 

Net cash provided by operating activities

 

 

9,726

 

 

9,341

 

 

9,603

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Purchase of equity securities

 

 

(234)

 

 

(43)

 

 

 

 

Cash flows used in financing activities:

 

 

 

 

 

 

 

 

 

 

Redemption of common stock

 

 

 

 

 

 

 

 

(604)

 

Stock awards

 

 

 5

 

 

 5

 

 

 

 

Cash dividends paid

 

 

(9,693)

 

 

(9,319)

 

 

(9,170)

 

Net cash used in financing activities

 

 

(9,688)

 

 

(9,314)

 

 

(9,774)

 

Decrease in cash

 

 

(196)

 

 

(16)

 

 

(171)

 

Cash at beginning of year

 

 

3,932

 

 

3,948

 

 

4,119

 

Cash at end of year

 

$

3,736

 

$

3,932

 

$

3,948