XML 54 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Loans, net and allowance for loan losses - Changes in Allowance for Loan Losses Account by Major Classification of Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Dec. 31, 2018
Allowance for loan losses:            
Beginning Balance $ 22,105 $ 19,718 $ 21,379 $ 18,960    
Charge-offs (576) (1,398) (950) (1,824)    
Recoveries 51 203 101 337    
Provisions 350 1,050 1,400 2,100    
Ending balance 21,930 19,573 21,930 19,573    
Beginning Balance 22,105 19,718 21,379 18,960    
Ending balance: individually evaluated for impairment         $ 1,126 $ 1,179
Charge-offs (576) (1,398) (950) (1,824)    
Ending balance: collectively evaluated for impairment         20,804 20,200
Recoveries 51 203 101 337    
Ending balance: loans acquired with deteriorated credit quality 22,105 19,718 21,379 18,960 21,930 21,379
Provisions 350 1,050 1,400 2,100    
Loans receivable:            
Total Loans         1,858,799 1,823,266
Ending balance: individually evaluated for impairment         12,313 9,641
Ending balance: collectively evaluated for impairment         1,846,486 1,813,625
Total Loans         1,858,799 1,823,266
Ending balance 21,930 19,573 21,930 19,573    
Ending balance: individually evaluated for impairment         12,313 9,641
Ending balance: collectively evaluated for impairment         1,846,486 1,813,625
Commercial            
Allowance for loan losses:            
Beginning Balance 5,955 5,198 5,516 5,513    
Charge-offs (10) (2) (87) (2)    
Recoveries 2 59 10 116    
Provisions 195 (64) 703 (436)    
Ending balance 6,142 5,191 6,142 5,191    
Beginning Balance 5,955 5,198 5,516 5,513    
Ending balance: individually evaluated for impairment         615 50
Charge-offs (10) (2) (87) (2)    
Ending balance: collectively evaluated for impairment         5,527 5,466
Recoveries 2 59 10 116    
Ending balance: loans acquired with deteriorated credit quality 5,955 5,198 5,516 5,513 6,142 5,516
Provisions 195 (64) 703 (436)    
Loans receivable:            
Total Loans         513,655 494,134
Ending balance: individually evaluated for impairment         5,915 2,237
Ending balance: collectively evaluated for impairment         507,740 491,897
Total Loans         513,655 494,134
Ending balance 6,142 5,191 6,142 5,191    
Ending balance: individually evaluated for impairment         5,915 2,237
Ending balance: collectively evaluated for impairment         507,740 491,897
Real estate Commercial            
Allowance for loan losses:            
Beginning Balance 11,074 10,301 10,736 8,944    
Charge-offs (343) (1,169) (349) (1,169)    
Recoveries   30   57    
Provisions 311 896 655 2,226    
Ending balance 11,042 10,058 11,042 10,058    
Beginning Balance 11,074 10,301 10,736 8,944    
Ending balance: individually evaluated for impairment         216 403
Charge-offs (343) (1,169) (349) (1,169)    
Ending balance: collectively evaluated for impairment         10,826 10,333
Recoveries   30   57    
Ending balance: loans acquired with deteriorated credit quality 11,074 10,301 10,736 8,944 11,042 10,736
Provisions 311 896 655 2,226    
Loans receivable:            
Total Loans         935,578 907,803
Ending balance: individually evaluated for impairment         3,867 3,121
Ending balance: collectively evaluated for impairment         931,711 904,682
Total Loans         935,578 907,803
Ending balance 11,042 10,058 11,042 10,058    
Ending balance: individually evaluated for impairment         3,867 3,121
Ending balance: collectively evaluated for impairment         931,711 904,682
Real estate Residential            
Allowance for loan losses:            
Beginning Balance 3,880 2,924 3,892      
Charge-offs (143) (82)        
Recoveries 12 57        
Provisions (134) 257        
Ending balance 3,615 3,156 3,615 3,156    
Beginning Balance 3,880 2,924 3,892      
Ending balance: individually evaluated for impairment         295 666
Charge-offs (143) (82)        
Ending balance: collectively evaluated for impairment         3,320 3,226
Recoveries 12 57        
Ending balance: loans acquired with deteriorated credit quality 3,880 2,924 3,892 3,156 3,615 3,892
Provisions (134) 257        
Loans receivable:            
Total Loans         298,527 299,876
Ending balance: individually evaluated for impairment         2,280 4,071
Ending balance: collectively evaluated for impairment         296,247 295,805
Total Loans         298,527 299,876
Ending balance 3,615 3,156 3,615 3,156    
Ending balance: individually evaluated for impairment         2,280 4,071
Ending balance: collectively evaluated for impairment         296,247 295,805
Real estate Residential            
Allowance for loan losses:            
Beginning Balance     3,892 3,111    
Charge-offs     (302) (381)    
Recoveries     16 67    
Provisions     9 359    
Ending balance 3,615 3,156 3,615 3,156    
Beginning Balance     3,892 3,111    
Charge-offs     (302) (381)    
Recoveries     16 67    
Ending balance: loans acquired with deteriorated credit quality 3,615 3,156 3,892 3,111 3,615 3,892
Provisions     9 359    
Loans receivable:            
Total Loans         298,527 299,876
Total Loans         298,527 299,876
Ending balance 3,615 3,156 3,615 3,156    
Consumer            
Allowance for loan losses:            
Beginning Balance 1,196 1,295 1,235 1,392    
Charge-offs (80) (145) (212) (272)    
Recoveries 37 57 75 97    
Provisions (22) (39) 33 (49)    
Ending balance 1,131 1,168 1,131 1,168    
Beginning Balance 1,196 1,295 1,235 1,392    
Ending balance: individually evaluated for impairment           60
Charge-offs (80) (145) (212) (272)    
Ending balance: collectively evaluated for impairment         1,131 1,175
Recoveries 37 57 75 97    
Ending balance: loans acquired with deteriorated credit quality 1,196 1,295 1,235 1,392 1,131 1,235
Provisions (22) (39) 33 (49)    
Loans receivable:            
Total Loans         111,039 121,453
Ending balance: individually evaluated for impairment         251 212
Ending balance: collectively evaluated for impairment         110,788 121,241
Total Loans         111,039 121,453
Ending balance $ 1,131 $ 1,168 $ 1,131 $ 1,168    
Ending balance: individually evaluated for impairment         251 212
Ending balance: collectively evaluated for impairment         $ 110,788 $ 121,241