XML 39 R44.htm IDEA: XBRL DOCUMENT v3.19.3
Loans, net and allowance for loan losses - Changes in Allowance for Loan Losses Account by Major Classification of Loans (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Dec. 31, 2018
Allowance for loan losses:            
Beginning Balance $ 21,930 $ 19,573 $ 21,379 $ 18,960    
Charge-offs (308) (328) (1,258) (2,152)    
Recoveries 70 118 171 455    
Provisions 700 1,050 2,100 3,150    
Ending balance 22,392 20,413 22,392 20,413    
Beginning Balance 21,930 19,573 21,379 18,960    
Ending balance: individually evaluated for impairment         $ 815 $ 1,179
Charge-offs (308) (328) (1,258) (2,152)    
Ending balance: collectively evaluated for impairment         21,577 20,200
Recoveries 70 118 171 455    
Ending balance: loans acquired with deteriorated credit quality 21,930 19,573 21,379 18,960 22,392 21,379
Provisions 700 1,050 2,100 3,150    
Loans receivable:            
Total Loans         1,881,090 1,823,266
Ending balance: individually evaluated for impairment         11,087 9,641
Ending balance: collectively evaluated for impairment         1,870,003 1,813,625
Total Loans         1,881,090 1,823,266
Ending balance 22,392 20,413 22,392 20,413    
Ending balance: individually evaluated for impairment         11,087 9,641
Ending balance: collectively evaluated for impairment         1,870,003 1,813,625
Commercial            
Allowance for loan losses:            
Beginning Balance 6,142 5,191 5,516 5,513    
Charge-offs (26) (148) (113) (150)    
Recoveries 12 12 22 128    
Provisions (205) 414 498 (22)    
Ending balance 5,923 5,469 5,923 5,469    
Beginning Balance 6,142 5,191 5,516 5,513    
Ending balance: individually evaluated for impairment         394 50
Charge-offs (26) (148) (113) (150)    
Ending balance: collectively evaluated for impairment         5,529 5,466
Recoveries 12 12 22 128    
Ending balance: loans acquired with deteriorated credit quality 6,142 5,191 5,516 5,513 5,923 5,516
Provisions (205) 414 498 (22)    
Loans receivable:            
Total Loans         497,985 494,134
Ending balance: individually evaluated for impairment         4,772 2,237
Ending balance: collectively evaluated for impairment         493,213 491,897
Total Loans         497,985 494,134
Ending balance 5,923 5,469 5,923 5,469    
Ending balance: individually evaluated for impairment         4,772 2,237
Ending balance: collectively evaluated for impairment         493,213 491,897
Real estate Commercial            
Allowance for loan losses:            
Beginning Balance 11,042 10,058 10,736 8,944    
Charge-offs (34) (63) (383) (1,232)    
Recoveries   26   83    
Provisions 762 421 1,417 2,647    
Ending balance 11,770 10,442 11,770 10,442    
Beginning Balance 11,042 10,058 10,736 8,944    
Ending balance: individually evaluated for impairment         225 403
Charge-offs (34) (63) (383) (1,232)    
Ending balance: collectively evaluated for impairment         11,545 10,333
Recoveries   26   83    
Ending balance: loans acquired with deteriorated credit quality 11,042 10,058 10,736 8,944 11,770 10,736
Provisions 762 421 1,417 2,647    
Loans receivable:            
Total Loans         976,258 907,803
Ending balance: individually evaluated for impairment         3,603 3,121
Ending balance: collectively evaluated for impairment         972,655 904,682
Total Loans         976,258 907,803
Ending balance 11,770 10,442 11,770 10,442    
Ending balance: individually evaluated for impairment         3,603 3,121
Ending balance: collectively evaluated for impairment         972,655 904,682
Real estate Residential            
Allowance for loan losses:            
Beginning Balance 3,615 3,156 3,892      
Charge-offs (104)          
Recoveries 11 13        
Provisions 34 153        
Ending balance 3,556 3,322 3,556 3,322    
Beginning Balance 3,615 3,156 3,892      
Ending balance: individually evaluated for impairment         196 666
Charge-offs (104)          
Ending balance: collectively evaluated for impairment         3,360 3,226
Recoveries 11 13        
Ending balance: loans acquired with deteriorated credit quality 3,615 3,156 3,892 3,322 3,556 3,892
Provisions 34 153        
Loans receivable:            
Total Loans         299,209 299,876
Ending balance: individually evaluated for impairment         2,450 4,071
Ending balance: collectively evaluated for impairment         296,759 295,805
Total Loans         299,209 299,876
Ending balance 3,556 3,322 3,556 3,322    
Ending balance: individually evaluated for impairment         2,450 4,071
Ending balance: collectively evaluated for impairment         296,759 295,805
Real estate Residential            
Allowance for loan losses:            
Beginning Balance     3,892 3,111    
Charge-offs     (406) (381)    
Recoveries     27 80    
Provisions     43 512    
Ending balance 3,556 3,322 3,556 3,322    
Beginning Balance     3,892 3,111    
Charge-offs     (406) (381)    
Recoveries     27 80    
Ending balance: loans acquired with deteriorated credit quality 3,556 3,322 3,892 3,111 3,556 3,892
Provisions     43 512    
Loans receivable:            
Total Loans         299,209 299,876
Total Loans         299,209 299,876
Ending balance 3,556 3,322 3,556 3,322    
Consumer            
Allowance for loan losses:            
Beginning Balance 1,131 1,168 1,235 1,392    
Charge-offs (144) (117) (356) (389)    
Recoveries 47 67 122 164    
Provisions 109 62 142 13    
Ending balance 1,143 1,180 1,143 1,180    
Beginning Balance 1,131 1,168 1,235 1,392    
Ending balance: individually evaluated for impairment           60
Charge-offs (144) (117) (356) (389)    
Ending balance: collectively evaluated for impairment         1,143 1,175
Recoveries 47 67 122 164    
Ending balance: loans acquired with deteriorated credit quality 1,131 1,168 1,235 1,392 1,143 1,235
Provisions 109 62 142 13    
Loans receivable:            
Total Loans         107,638 121,453
Ending balance: individually evaluated for impairment         262 212
Ending balance: collectively evaluated for impairment         107,376 121,241
Total Loans         107,638 121,453
Ending balance $ 1,143 $ 1,180 $ 1,143 $ 1,180    
Ending balance: individually evaluated for impairment         262 212
Ending balance: collectively evaluated for impairment         $ 107,376 $ 121,241