XML 38 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Loans, net and allowance for loan losses
12 Months Ended
Dec. 31, 2019
Loans, net and allowance for loan losses  
Loans, net and allowance for loan losses

4. Loans, net and allowance for loan losses:

The major classifications of loans outstanding, net of deferred loan origination fees and costs at December 31, 2019 and 2018 are summarized as follows. Net deferred loan costs included in loan balances were $908 and $744 in 2019 and 2018, respectively.

 

 

 

 

 

 

 

 

 

 

    

 

December 31, 2019

    

 

December 31, 2018

 

Commercial

 

$

522,957

 

$

494,134

 

Real estate:

 

 

 

 

 

 

 

Commercial

 

 

1,011,423

 

 

907,803

 

Residential

 

 

301,378

 

 

299,876

 

Consumer

 

 

102,482

 

 

121,453

 

Total

 

$

1,938,240

 

$

1,823,266

 

 

Loans outstanding to directors, executive officers, principal stockholders or to their affiliates totaled $12,248 and $14,701 at December 31, 2019 and 2018, respectively. Advances and repayments during 2019 totaled $7,857 and $9,376 respectively. There were no related party loans that were classified as nonaccrual, past due, or restructured at December 31, 2019 and 2018.

 

Deposits from related parties amounted to $12.9 million at December 31, 2019 and $16.2 million at December 31, 2018.

At December 31, 2019, the majority of the Company’s loans were at least partially secured by real estate in the eastern Pennsylvania and southern tier New York counties.  Therefore, a primary concentration of credit risk is directly related to the real estate market in these regions. Changes in the general economy, local economy or in the real estate market could affect the ultimate collectability of this portion of the loan portfolio. Management does not believe there are any other significant concentrations of credit risk that could affect the loan portfolio.

The changes in the allowance for loan losses account by major classification of loan for the year ended December 31, 2019, 2018, and 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate  

 

 

 

 

 

 

 

December 31, 2019

 

Commercial  

 

Commercial  

 

Residential  

 

Consumer 

 

Total  

 

Allowance for loan losses:

    

 

 

    

 

 

    

 

 

    

 

    

    

 

 

 

Beginning balance

 

$

5,516

 

$

10,736

 

$

3,892

 

$

1,235

 

$

21,379

 

Charge-offs

 

 

(3,314)

 

 

(817)

 

 

(477)

 

 

(459)

 

 

(5,067)

 

Recoveries

 

 

69

 

 

 1

 

 

29

 

 

166

 

 

265

 

Provisions

 

 

4,617

 

 

1,576

 

 

(218)

 

 

125

 

 

6,100

 

Ending balance

 

$

6,888

 

$

11,496

 

$

3,226

 

$

1,067

 

$

22,677

 

Ending balance: individually evaluated for impairment

 

 

363

 

 

279

 

 

135

 

 

 

 

 

777

 

Ending balance: collectively evaluated for impairment

 

$

6,525

 

$

11,217

 

$

3,091

 

$

1,067

 

$

21,900

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

522,957

 

$

1,011,423

 

$

301,378

 

$

102,482

 

$

1,938,240

 

Ending balance: individually evaluated for impairment

 

 

4,658

 

 

3,048

 

 

2,153

 

 

261

 

 

10,120

 

Ending balance: collectively evaluated for impairment

 

$

518,299

 

$

1,008,375

 

$

299,225

 

$

102,221

 

$

1,928,120

 

 

The allowance for loan losses increased $1.3 million to $22.7 million at December 31, 2019, from $21.4 million at the end of 2018. The increase resulted from a provision for loan losses of $6.1 million less net loans charged-off of $4.8 million. The charge-offs for fiscal 2019 primarily occurred in the fourth quarter. We charged-off $3.3 million of commercial loans in 2019 substantially all of which were in the fourth quarter.  Included in this amount was $2.3 million related to certain small business lines of credit in our Greater Delaware Valley market. 

In March 2020, we identified certain issues with a group of small business lines of credit, all of which had been originated by one of our lenders. All of these lines of credit were subject to credit review at origination and were considered satisfactory at such time.  As a number of these lines of credit entered our annual renewal process, we identified changes in the credit quality of the borrowers which warranted action.  We commenced a full review of this lender’s portfolio, as well as a review of other loans in our portfolio with similar characteristics.  As a result of our review, we determined a number of the small business lines of credit originated by the particular lender to be impaired and collection doubtful at December 31, 2019. As such, we have charged-off $2.3 million of these loans and established a specific reserve of $0.3 million on one other line of credit retrospectively to December 31, 2019.  All remaining small business commercial lines of credit for this lender were downgraded to special mention.  We believe that all of the other loans in our portfolio with similar characteristics that were subject to our review were properly reflected in our allowance methodology at December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate  

 

 

 

 

 

 

December 31, 2018

 

Commercial 

 

Commercial  

 

Residential  

 

Consumer  

 

Total  

Allowance for loan losses:

    

 

 

    

 

 

    

 

 

    

 

    

    

 

 

Beginning balance

 

$

5,513

 

$

8,944

 

$

3,111

 

$

1,392

 

$

18,960

Charge-offs

 

 

(154)

 

 

(1,250)

 

 

(405)

 

 

(545)

 

 

(2,354)

Recoveries

 

 

137

 

 

136

 

 

98

 

 

202

 

 

573

Provisions

 

 

20

 

 

2,906

 

 

1,088

 

 

186

 

 

4,200

Ending balance

 

$

5,516

 

$

10,736

 

$

3,892

 

$

1,235

 

$

21,379

Ending balance: individually evaluated for impairment

 

 

50

 

 

403

 

 

666

 

 

60

 

 

1,179

Ending balance: collectively evaluated for impairment

 

$

5,466

 

$

10,333

 

$

3,226

 

$

1,175

 

$

20,200

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

494,134

 

$

907,803

 

$

299,876

 

$

121,453

 

$

1,823,266

Ending balance: individually evaluated for impairment

 

 

2,237

 

 

3,121

 

 

4,071

 

 

212

 

 

9,641

Ending balance: collectively evaluated for impairment

 

$

491,897

 

$

904,682

 

$

295,805

 

$

121,241

 

$

1,813,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate  

 

 

 

 

 

 

 

December 31, 2017

 

Commercial  

 

Commercial  

 

Residential  

 

Consumer  

 

Total  

 

Allowance for loan losses:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

 

 

Beginning balance

 

$

4,452

 

$

7,548

 

$

2,961

 

$

1,000

 

$

15,961

 

Charge-offs

 

 

(173)

 

 

(706)

 

 

(533)

 

 

(737)

 

 

(2,149)

 

Recoveries

 

 

20

 

 

124

 

 

44

 

 

160

 

 

348

 

Provisions

 

 

1,214

 

 

1,978

 

 

639

 

 

969

 

 

4,800

 

Ending balance

 

$

5,513

 

$

8,944

 

$

3,111

 

$

1,392

 

$

18,960

 

Ending balance: individually evaluated for impairment

 

 

159

 

 

263

 

 

336

 

 

 8

 

 

766

 

Ending balance: collectively evaluated for impairment

 

$

5,354

 

$

8,681

 

$

2,775

 

$

1,384

 

$

18,194

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

476,199

 

$

786,210

 

$

287,935

 

$

142,721

 

$

1,693,065

 

Ending balance: individually evaluated for impairment

 

 

2,463

 

 

4,289

 

 

3,793

 

 

177

 

 

10,722

 

Ending balance: collectively evaluated for impairment

 

$

473,736

 

$

781,921

 

$

284,142

 

$

142,544

 

$

1,682,343

 

The following tables present the major classification of loans summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

December 31, 2019

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

 

Commercial

 

$

513,994

 

$

3,837

 

$

5,126

 

$

 

 

$

522,957

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

993,645

 

 

2,508

 

 

15,270

 

 

 

 

 

1,011,423

 

Residential

 

 

298,449

 

 

597

 

 

2,332

 

 

 

 

 

301,378

 

Consumer

 

 

102,145

 

 

 

 

 

337

 

 

 

 

 

102,482

 

Total

 

$

1,908,233

 

$

6,942

 

$

23,065

 

$

 

 

$

1,938,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

December 31, 2018

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

 

Commercial

 

$

491,531

 

$

869

 

$

1,734

 

$

 

 

$

494,134

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

886,849

 

 

8,934

 

 

12,020

 

 

 

 

 

907,803

 

Residential

 

 

295,758

 

 

357

 

 

3,761

 

 

 

 

 

299,876

 

Consumer

 

 

121,229

 

 

 

 

 

224

 

 

 

 

 

121,453

 

Total

 

$

1,795,367

 

$

10,160

 

$

17,739

 

$

 

 

$

1,823,266

 

The increase in commercial special mention loans was primarily due to the downgrade of approximately $2.5 million of small business loans originated by a specific lender that exhibit potential weaknesses that could impact collectability.  The increase in substandard commercial loans is due to two relationships that have encountered some financial difficulties, however, both are considered adequately collateralized at December 31, 2019. The decrease in special mention commercial real estate loans and the resulting increase in substandard loans was primarily associated with the downgrade of a $5.1 million commercial real estate credit relationship that was subsequently paid in full during January 2020.  The decline in outstanding substandard residential real estate loans was primarily due to the sale of $1.1 million in non-performing residential real estate loans during the first quarter of 2019.

Information concerning nonaccrual loans by major loan classification at December 31, 2019 and 2018 is summarized as follows:

 

 

 

 

 

 

 

 

 

 

    

 

December 31, 2019

    

 

December 31, 2018

 

Commercial

 

$

3,336

 

$

776

 

Real estate:

 

 

 

 

 

 

 

Commercial

 

 

2,765

 

 

2,663

 

Residential

 

 

1,148

 

 

2,580

 

Consumer

 

 

261

 

 

212

 

Total

 

$

7,510

 

$

6,231

 

The major classification of loans by past due status at December 31, 2019 and 2018 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Greater

    

 

 

    

 

 

    

 

 

    

Loans > 90

 

 

 

30-59 Days

 

60-89 Days

 

than 90

 

Total Past

 

 

 

 

 

 

 

Days and

 

December 31, 2019

 

Past Due  

 

Past Due  

 

Days  

 

Due  

 

Current  

 

Total Loans  

 

Accruing  

 

Commercial

 

$

75

 

 

 

 

$

3,036

 

$

3,111

 

$

519,846

 

$

522,957

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

926

 

$

175

 

 

2,765

 

 

3,866

 

 

1,007,557

 

 

1,011,423

 

 

 

 

Residential

 

 

2,164

 

 

1,227

 

 

1,526

 

 

4,917

 

 

296,461

 

 

301,378

 

$

378

 

Consumer

 

 

523

 

 

123

 

 

261

 

 

907

 

 

101,575

 

 

102,482

 

 

 

 

Total

 

$

3,688

 

$

1,525

 

$

7,588

 

$

12,801

 

$

1,925,439

 

$

1,938,240

 

$

378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Greater

    

 

 

    

 

 

    

 

 

    

Loans > 90

 

 

 

30-59 Days

 

60-89 Days

 

than 90

 

Total Past

 

 

 

 

 

 

 

Days and

 

December 31, 2018

 

Past Due  

 

Past Due  

 

Days  

 

Due  

 

Current  

 

Total Loans  

 

Accruing  

 

Commercial

 

$

973

 

$

79

 

$

776

 

$

1,828

 

$

492,306

 

$

494,134

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,889

 

 

218

 

 

2,736

 

 

4,843

 

 

902,960

 

 

907,803

 

$

73

 

Residential

 

 

2,486

 

 

1,545

 

 

3,430

 

 

7,461

 

 

292,415

 

 

299,876

 

 

850

 

Consumer

 

 

756

 

 

292

 

 

212

 

 

1,260

 

 

120,193

 

 

121,453

 

 

 

 

Total

 

$

6,104

 

$

2,134

 

$

7,154

 

$

15,392

 

$

1,807,874

 

$

1,823,266

 

$

923

 

The increase in loans greater than ninety days delinquent at December 31, 2019 when compared to December 31, 2018 is due primarily to one commercial relationship involving four separate credits totaling $2.6 million which were placed on non-accrual during 2019.  As of December 31, 2019, sufficient collateral supported the outstanding balances.    

The following tables summarize information concerning impaired loans as of and for the years ended December 31, 2019, 2018 and 2017 by major loan classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

December 31, 2019

    

Investment  

    

Balance  

    

Allowance  

    

Investment  

    

Recognized  

 

With no related allowance:

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial

 

$

3,638

 

$

4,175

 

 

 

 

$

3,907

 

$

63

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,918

 

 

2,205

 

 

 

 

 

2,385

 

 

38

 

Residential

 

 

1,718

 

 

2,060

 

 

 

 

 

1,362

 

 

25

 

Consumer

 

 

261

 

 

274

 

 

 

 

 

233

 

 

 

 

Total

 

 

7,535

 

 

8,714

 

 

 

 

 

7,887

 

 

126

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,020

 

 

1,038

 

 

363

 

 

1,012

 

 

32

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,130

 

 

1,811

 

 

279

 

 

1,050

 

 

10

 

Residential

 

 

435

 

 

450

 

 

135

 

 

1,408

 

 

29

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

 

Total

 

 

2,585

 

 

3,299

 

 

777

 

 

3,490

 

 

71

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

4,658

 

 

5,213

 

 

363

 

 

4,919

 

 

95

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,048

 

 

4,016

 

 

279

 

 

3,435

 

 

48

 

Residential

 

 

2,153

 

 

2,510

 

 

135

 

 

2,770

 

 

54

 

Consumer

 

 

261

 

 

274

 

 

 

 

 

253

 

 

 

 

Total

 

$

10,120

 

$

12,013

 

$

777

 

$

11,377

 

$

197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended  

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

December 31, 2018

    

Investment  

    

Balance  

    

Allowance  

    

Investment  

    

Recognized  

 

With no related allowance:

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial

 

$

1,562

 

$

1,900

 

 

 

 

$

1,318

 

$

67

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,969

 

 

2,299

 

 

 

 

 

2,822

 

 

28

 

Residential

 

 

1,970

 

 

2,658

 

 

 

 

 

2,193

 

 

22

 

Consumer

 

 

152

 

 

160

 

 

 

 

 

135

 

 

 

 

Total

 

 

5,653

 

 

7,017

 

 

 

 

 

6,468

 

 

117

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

675

 

 

675

 

 

50

 

 

1,006

 

 

30

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,152

 

 

1,323

 

 

403

 

 

1,676

 

 

18

 

Residential

 

 

2,101

 

 

2,328

 

 

666

 

 

1,585

 

 

22

 

Consumer

 

 

60

 

 

60

 

 

60

 

 

21

 

 

 

 

Total

 

 

3,988

 

 

4,386

 

 

1,179

 

 

4,288

 

 

70

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,237

 

 

2,575

 

 

50

 

 

2,324

 

 

97

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,121

 

 

3,622

 

 

403

 

 

4,498

 

 

46

 

Residential

 

 

4,071

 

 

4,986

 

 

666

 

 

3,778

 

 

44

 

Consumer

 

 

212

 

 

220

 

 

60

 

 

156

 

 

 

 

Total

 

$

9,641

 

$

11,403

 

$

1,179

 

$

10,756

 

$

187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

December 31, 2017

    

Investment  

    

Balance  

    

Allowance  

    

Investment  

    

Recognized  

 

With no related allowance:

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial

 

$

1,279

 

$

1,439

 

 

 

 

$

1,668

 

$

43

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,888

 

 

3,190

 

 

 

 

 

2,985

 

 

24

 

Residential

 

 

2,196

 

 

2,672

 

 

 

 

 

2,227

 

 

21

 

Consumer

 

 

169

 

 

181

 

 

 

 

 

173

 

 

 

 

Total

 

 

6,532

 

 

7,482

 

 

 

 

 

7,053

 

 

88

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,184

 

 

1,218

 

$

159

 

 

991

 

 

50

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,401

 

 

1,496

 

 

263

 

 

2,202

 

 

18

 

Residential

 

 

1,597

 

 

1,759

 

 

336

 

 

1,335

 

 

23

 

Consumer

 

 

 8

 

 

 8

 

 

 8

 

 

20

 

 

 

 

Total

 

 

4,190

 

 

4,481

 

 

766

 

 

4,548

 

 

91

 

Total impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,463

 

 

2,657

 

 

159

 

 

2,659

 

 

93

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

4,289

 

 

4,686

 

 

263

 

 

5,187

 

 

42

 

Residential

 

 

3,793

 

 

4,431

 

 

336

 

 

3,562

 

 

44

 

Consumer

 

 

177

 

 

189

 

 

 8

 

 

193

 

 

 

 

Total

 

$

10,722

 

$

11,963

 

$

766

 

$

11,601

 

$

179

 

There were no amounts of interest income recognized using the cash-basis method on impaired loans for the years ended December 31, 2019, 2018 and 2017.

Included in the commercial loan, commercial real estate and residential real estate categories are troubled debt restructurings that were classified as impaired. Trouble debt restructurings totaled $2,193 and $2,779 at December 31, 2019 and 2018 respectively.

There was one loan modified in 2019, one loan modified in 2018 and six loans modified in 2017 that resulted in troubled debt restructurings. The following tables summarize the loans whose terms have been modified resulting in troubled debt restructurings during the year ended December 31, 2019 and 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Pre-Modification

    

Post-Modification

    

 

 

 

 

 

Number

 

Outstanding Recorded

 

Outstanding

 

Recorded

 

December 31, 2019

 

of Contracts 

 

Investment 

 

Recorded Investment 

 

Investment 

 

Commercial real estate

 

 1

 

$

346

 

$

346

 

$

241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Pre-Modification

    

Post-Modification

    

 

 

 

 

 

Number

 

Outstanding Recorded

 

Outstanding

 

Recorded

 

December 31, 2018

 

of Contracts 

 

Investment 

 

Recorded Investment 

 

Investment 

 

Commercial real estate

 

 1

 

$

340

 

$

340

 

$

340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Pre-Modification

    

Post-Modification

    

 

 

 

 

 

Number

 

Outstanding Recorded

 

Outstanding

 

Recorded

 

December 31, 2017

 

of Contracts 

 

Investment 

 

Recorded Investment 

 

Investment 

 

Commercial

 

 2

 

$

885

 

$

885

 

$

864

 

Commercial real estate

 

 3

 

 

721

 

 

721

 

 

700

 

Residential mortgage

 

 1

 

 

64

 

 

64

 

 

64

 

Total

 

 6

 

$

1,670

 

$

1,670

 

$

1,628

 

 

There were no payment defaults within 12 months of its modification on loans considered troubled debt restructurings for the years ended December 31, 2019, December 31, 2018 and December 31, 2017.

 

The amount of residential loans in the formal process of foreclosure totaled $665 at December 31, 2019 and $1,823 at December 31, 2018.