XML 112 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value of financial instruments
12 Months Ended
Dec. 31, 2019
Fair value of financial instruments  
Fair value of financial instruments

13. Fair value of financial instruments:

Assets and liabilities measured at fair value on a recurring basis at December 31, 2019 and 2018 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

December 31, 2019

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

U.S. Treasury securities

    

$

24,128

    

$

24,128

    

 

 

    

$

 

 

U.S. government-sponsored enterprises

 

 

87,110

 

 

 

 

$

87,110

 

 

 

 

State and municipals:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

34,898

 

 

 

 

 

34,898

 

 

 

 

Tax-exempt

 

 

60,163

 

 

 

 

 

60,163

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

 

8,470

 

 

 

 

 

8,470

 

 

 

 

U.S. government-sponsored enterprises

 

 

115,709

 

 

 

 

 

115,709

 

 

 

 

Common equity securities

 

 

423

 

 

423

 

 

 

 

 

 

 

Interest rate floor-other assets

 

 

944

 

 

 

 

 

944

 

 

 

 

Interest rate swap-other assets

 

 

4,728

 

 

 

 

 

4,728

 

 

 

 

Interest rate swap-other liabilities

 

 

(4,680)

 

 

 

 

 

(4,680)

 

 

 

 

Total

 

$

331,893

 

$

24,551

 

$

307,342

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using 

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

December 31, 2018

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

U.S. Treasury securities

    

$

25,592

    

$

25,592

    

 

 

    

$

 

 

U.S. government-sponsored enterprises

 

 

92,818

 

 

 

 

$

92,818

 

 

 

 

State and municipals:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

13,853

 

 

 

 

 

13,853

 

 

 

 

Tax-exempt

 

 

85,954

 

 

 

 

 

85,954

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

 

12,629

 

 

 

 

 

12,629

 

 

 

 

U.S. government-sponsored enterprises

 

 

38,836

 

 

 

 

 

38,836

 

 

 

 

Common equity securities

 

 

291

 

 

291

 

 

 

 

 

 

 

Interest rate floor-other assets

 

 

553

 

 

 

 

 

553

 

 

 

 

Interest rate swap-other assets

 

 

108

 

 

 

 

 

108

 

 

 

 

Interest rate swap-other liabilities

 

 

(138)

 

 

 

 

 

(138)

 

 

 

 

Total

 

$

270,496

 

$

25,883

 

$

244,613

 

$

 

 

Assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2019 and 2018 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

December 31, 2019

    

Amount 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Impaired loans

    

$

1,808

    

 

 

    

 

 

    

$

1,808

 

Other real estate owned

 

$

283

 

 

 

 

 

 

 

$

283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using 

 

 

 

 

 

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

December 31, 2018

    

Amount 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Impaired loans

    

$

2,809

    

 

 

    

 

 

    

$

2,809

 

Other real estate owned

 

$

234

 

 

 

 

 

 

 

$

234

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements 

 

 

 

Fair Value

 

 

 

 

 

Range

 

December 31, 2019

    

Estimate 

    

Valuation Techniques 

    

Unobservable Input 

    

(Weighted Average) 

 

Impaired loans

    

$

1,808

    

Appraisal of collateral

    

Appraisal adjustments

    

8.6% to 97.0%   (54.4)%

 

 

 

 

 

 

 

 

Liquidation expenses

 

3.0% to 6.0% (5.2)%

 

Other real estate owned

 

$

283

 

Appraisal of collateral

 

Appraisal adjustments

 

20.0% to 63.6%   (43.7)%

 

 

 

 

 

 

 

 

Liquidation expenses

 

3.0% to 6.0% (5.0)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements 

 

 

 

Fair Value

 

 

 

 

 

Range

 

December 31, 2018

    

Estimate 

    

Valuation Techniques 

    

Unobservable Input 

    

(Weighted Average) 

 

Impaired loans

    

$

2,809

    

Appraisal of collateral

    

Appraisal adjustments

    

7.1% to 97.0%   (61.8)%

 

 

 

 

 

 

 

 

Liquidation expenses

 

3.0% to 6.0% (4.4)%

 

Other real estate owned

 

$

234

 

Appraisal of collateral

 

Appraisal adjustments

 

26.0% to 73.3%   (38.9)%

 

 

 

 

 

 

 

 

Liquidation expenses

 

3.0% to 6.0% (5.0)%

 

 

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 Inputs which are not identifiable.

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The carrying and fair values of the Company’s financial instruments at December 31, 2019 and 2018 and their placement within the fair value hierarchy are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Fair Value Hierarchy 

 

 

 

 

 

 

 

 

 

Quoted

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Carrying

 

Fair

 

Assets

 

Inputs

 

Inputs

 

December 31, 2019

    

Value 

    

Value 

    

(level 1) 

    

(level 2) 

    

(Level 3) 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

31,153

 

$

31,153

 

$

31,153

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

330,478

 

 

330,478

 

 

24,128

 

$

306,350

 

 

 

 

Common equity securities

 

 

423

 

 

423

 

 

423

 

 

 

 

 

 

 

Held-to-maturity

 

 

7,656

 

 

7,889

 

 

 

 

 

7,889

 

 

 

 

Loans held for sale

 

 

986

 

 

986

 

 

 

 

 

986

 

 

 

 

Net loans

 

 

1,915,563

 

 

1,881,658

 

 

 

 

 

 

 

$

1,881,658

 

Accrued interest receivable

 

 

6,981

 

 

6,981

 

 

 

 

 

6,981

 

 

 

 

Mortgage servicing rights

 

 

738

 

 

1,444

 

 

 

 

 

1,444

 

 

 

 

Restricted equity securities (FHLB and other)

 

 

10,201

 

 

10,201

 

 

 

 

 

10,201

 

 

 

 

Interest rate floor

 

 

944

 

 

944

 

 

 

 

 

944

 

 

 

 

Interest rate swaps

 

 

4,728

 

 

4,728

 

 

 

 

 

4,728

 

 

 

 

Total

 

$

2,309,851

 

$

2,276,885

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,971,489

 

$

1,972,084

 

 

 

 

$

1,972,084

 

 

 

 

Long-term debt

 

 

32,733

 

 

33,075

 

 

 

 

 

33,075

 

 

 

 

Accrued interest payable

 

 

1,277

 

 

1,277

 

 

 

 

 

1,277

 

 

 

 

Interest rate swaps

 

 

4,680

 

 

4,680

 

 

 

 

 

4,680

 

 

 

 

Total

 

$

2,010,179

 

$

2,011,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Fair Value Hierarchy 

 

 

 

 

 

 

 

 

 

Quoted

    

 

 

    

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Carrying

 

Fair

 

Assets

 

Inputs

 

Inputs

 

December 31, 2018

    

Value 

    

Value 

    

(level 1) 

    

(level 2) 

    

(Level 3) 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

32,616

 

$

32,616

 

$

32,616

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

269,682

 

 

269,682

 

 

25,952

 

$

244,090

 

 

 

 

Common equity securities

 

 

291

 

 

291

 

 

291

 

 

 

 

 

 

 

Held-to-maturity

 

 

8,361

 

 

8,380

 

 

 

 

 

8,380

 

 

 

 

Loans held for sale

 

 

749

 

 

749

 

 

 

 

 

749

 

 

 

 

Net loans

 

 

1,801,887

 

 

1,762,449

 

 

 

 

 

 

 

$

1,762,449

 

Accrued interest receivable

 

 

7,115

 

 

7,115

 

 

 

 

 

7,115

 

 

 

 

Mortgage servicing rights

 

 

718

 

 

1,710

 

 

 

 

 

1,710

 

 

 

 

Restricted equity securities (FHLB and other)

 

 

7,462

 

 

7,462

 

 

 

 

 

7,462

 

 

 

 

Interest rate floor

 

 

553

 

 

553

 

 

 

 

 

553

 

 

 

 

Interest rate swaps

 

 

108

 

 

108

 

 

 

 

 

108

 

 

 

 

Total

 

$

2,129,542

 

$

2,091,115

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,875,022

 

$

1,874,520

 

 

 

 

$

1,874,520

 

 

 

 

Short-term borrowings

 

 

86,500

 

 

86,500

 

 

 

 

 

86,500

 

 

 

 

Long-term debt

 

 

37,906

 

 

38,071

 

 

 

 

 

38,071

 

 

 

 

Accrued interest payable

 

 

1,195

 

 

1,195

 

 

 

 

 

1,195

 

 

 

 

Interest rate swaps

 

 

138

 

 

138

 

 

 

 

 

138

 

 

 

 

Total

 

$

2,000,761

 

$

2,000,424