XML 71 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company financial statements (Tables)
12 Months Ended
Dec. 31, 2019
Parent Company financial statements  
Condensed Balance Sheets

 

 

 

 

 

 

 

 

December 31

    

2019

    

2018

 

Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,192

 

$

3,736

 

Equity securities

 

 

423

 

 

291

 

Investment in bank subsidiary

 

 

293,415

 

 

272,617

 

Due from subsidiaries

 

 

 

 

 

1,974

 

Other assets

 

 

19

 

 

35

 

Total assets

 

$

299,049

 

$

278,653

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

Other liabilities

 

$

39

 

$

39

 

Stockholders’ equity

 

 

299,010

 

 

278,614

 

Total liabilities and stockholders’ equity

 

$

299,049

 

$

278,653

 

 

Condensed Statements of Income and Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

    

2019

    

2018

    

2017

 

Income:

 

 

 

 

 

 

 

 

 

 

Dividends from subsidiaries

 

$

10,131

 

$

9,691

 

$

9,319

 

Other income

 

 

 8

 

 

72

 

 

52

 

Unrealized holding gains on equity securities

 

 

132

 

 

13

 

 

 

 

Total income

 

 

10,271

 

 

9,776

 

 

9,371

 

Expense:

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

145

 

 

214

 

 

205

 

Total expenses

 

 

145

 

 

214

 

 

205

 

Income before taxes and undistributed income

 

 

10,126

 

 

9,562

 

 

9,166

 

Income tax benefit

 

 

(1)

 

 

(27)

 

 

(54)

 

Income before undistributed income of subsidiaries

 

 

10,127

 

 

9,589

 

 

9,220

 

Equity in undistributed net income of subsidiaries

 

 

15,609

 

 

15,331

 

 

9,237

 

Net income

 

$

25,736

 

$

24,920

 

$

18,457

 

Comprehensive Income

 

$

30,607

 

$

23,523

 

$

17,500

 

 

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

    

2019

    

2018

    

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

25,736

 

$

24,920

 

$

18,457

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

Net gains on investment securities

 

 

(132)

 

 

(14)

 

 

 

 

Undistributed net income of subsidiaries

 

 

(15,609)

 

 

(15,331)

 

 

(9,237)

 

Decrease in other assets

 

 

(310)

 

 

(111)

 

 

(3)

 

Decrease in other liabilities

 

 

 

 

 

(10)

 

 

(53)

 

Stock based compensation

 

 

554

 

 

272

 

 

177

 

Increase in due from subsidiaries

 

 

1,974

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

12,213

 

 

9,726

 

 

9,341

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Purchase of equity securities

 

 

 

 

 

(234)

 

 

(43)

 

Cash flows used in financing activities:

 

 

 

 

 

 

 

 

 

 

Stock awards

 

 

 8

 

 

 5

 

 

 5

 

Purchase of treasury stock

 

 

(634)

 

 

 

 

 

 

 

Cash dividends paid

 

 

(10,131)

 

 

(9,693)

 

 

(9,319)

 

Net cash used in financing activities

 

 

(10,757)

 

 

(9,688)

 

 

(9,314)

 

Increase (decrease) in cash

 

 

1,456

 

 

(196)

 

 

(16)

 

Cash at beginning of year

 

 

3,736

 

 

3,932

 

 

3,948

 

Cash at end of year

 

$

5,192

 

$

3,736

 

$

3,932