XML 26 R11.htm IDEA: XBRL DOCUMENT v3.20.4
Loans, net and allowance for loan losses
12 Months Ended
Dec. 31, 2020
Loans, net and allowance for loan losses  
Loans, net and allowance for loan losses

4. Loans, net and allowance for loan losses:

The major classifications of loans outstanding, net of deferred loan origination fees and costs at December 31, 2020 and 2019 are summarized as follows. Included in the commercial balances at December 31, 2020 are $189,699 of Paycheck Protection Program (“PPP”) loans. Net deferred loan fees of $2,058 were included in loan balances at December 31, 2020 and net deferred loan costs of $908 were included in the December 31, 2019 loan balances. The deferred loan fees in 2020 is a result of the origination of PPP loans.

 

    

December 31, 2020

    

December 31, 2019

 

Commercial

$

679,286

$

522,957

Real estate:

Commercial

 

1,137,990

 

1,011,423

Residential

 

277,414

 

301,378

Consumer

 

83,292

 

102,482

Total

$

2,177,982

$

1,938,240

Loans outstanding to directors, executive officers, principal stockholders or to their affiliates totaled $5,031 and $12,248 at December 31, 2020 and 2019, respectively. The decrease in loans outstanding is due to loan balances related to three former directors who retired in 2020. Advances and repayments during 2020 totaled $3,747 and $5,574, respectively, and during 2019 totaled $7,857 and $9,376, respectively. There were no related party loans that were classified as nonaccrual, past due, or restructured at December 31, 2020 and 2019.

Deposits from related parties amounted to $9.0 million at December 31, 2020 and $12.9 million at December 31, 2019.

At December 31, 2020, the majority of the Company’s loans were at least partially secured by real estate in our market region. Therefore, a primary concentration of credit risk is directly related to the real estate market in these regions. Changes in the general economy, local economy or in the real estate market could affect the ultimate collectability of this portion of the loan portfolio. Management does not believe there are any other significant concentrations of credit risk that could affect the loan portfolio.

The changes in the allowance for loan losses account by major classification of loan for the year ended December 31, 2020, 2019, and 2018 were as follows:

 

Real estate  

 

December 31, 2020

Commercial  

Commercial  

Residential  

Consumer 

Total  

 

Allowance for loan losses:

    

    

    

    

    

    

Beginning balance

$

6,888

$

11,496

$

3,226

$

1,067

$

22,677

Charge-offs

 

(2,771)

 

(144)

 

(247)

 

(317)

 

(3,479)

Recoveries

 

525

 

16

 

57

 

148

 

746

Provisions

 

4,092

 

3,191

 

93

 

24

 

7,400

Ending balance

$

8,734

$

14,559

$

3,129

$

922

$

27,344

Ending balance: individually evaluated for impairment

 

947

 

180

 

75

 

 

1,202

Ending balance: collectively evaluated for impairment

$

7,787

$

14,379

$

3,054

$

922

$

26,142

Loans receivable:

Ending balance

$

679,286

$

1,137,990

$

277,414

$

83,292

$

2,177,982

Ending balance: individually evaluated for impairment

 

4,297

 

3,952

 

1,546

111

 

9,906

Ending balance: collectively evaluated for impairment

$

674,989

$

1,134,038

$

275,868

$

83,181

$

2,168,076

The allowance for loan losses increased $4.6 million to $27.3 million at December 31, 2020, from $22.7 million at the end of 2019. The increase resulted from a provision for loan losses of $7.4 million less net loans charged-off of $2.7 million. Changes made during the first six months of 2020 to the qualitative factors, which related to economic decline resulting from the adverse impact of the COVID-19 crisis, was the primary reason for the higher provision. Commercial loan charge-offs were $2.8 million and included a $1.1 million partial write down of a specific credit relationship, which has been subsequently paid off in January 2021 and $0.9 million related to a group of small business lines of credit in our Greater Delaware Valley market. Commercial loan recoveries increased $0.5 million and included $0.2 million related to the group of small business lines of credit in the Greater Delaware Valley market and $0.2 million on a separate credit. We charged-off $3.3 million of commercial loans in 2019 substantially all of which were in the fourth quarter. Included in this amount was $2.3 million related to certain small business lines of credit in our Greater Delaware Valley market and $1.0 million of other commercial loan relationships.

In March 2020, we identified certain issues with a group of small business lines of credit, all of which had been originated by one of our lenders. All of these lines of credit were subject to credit review at origination and were considered satisfactory at such time. As a number of these lines of credit entered our annual renewal process, we identified changes in the credit quality of the borrowers which warranted action. We commenced a full review of this lender’s portfolio, as well as a review of other loans in our portfolio with similar characteristics. As a result of our review, we determined a number of the small business lines of credit originated by the particular lender to be impaired and collection doubtful at December 31, 2019. As such, we charged-off $2.3 million of these loans and established a specific reserve of $0.3 million on one other line of credit retrospectively to December 31, 2019.  All remaining small business commercial lines of credit for this lender were downgraded to special mention.  We believe that all of the other loans in our portfolio with similar characteristics that were subject to our review were properly reflected in our allowance methodology at December 31, 2020.

Real estate  

 

December 31, 2019

Commercial 

Commercial  

Residential  

Consumer  

Total  

Allowance for loan losses:

    

    

    

    

    

    

Beginning balance

$

5,516

$

10,736

$

3,892

$

1,235

$

21,379

Charge-offs

 

(3,314)

 

(817)

 

(477)

 

(459)

 

(5,067)

Recoveries

 

69

 

1

 

29

 

166

 

265

Provisions

 

4,617

 

1,576

 

(218)

 

125

 

6,100

Ending balance

$

6,888

$

11,496

$

3,226

$

1,067

$

22,677

Ending balance: individually evaluated for impairment

 

363

 

279

 

135

 

 

777

Ending balance: collectively evaluated for impairment

$

6,525

$

11,217

$

3,091

$

1,067

$

21,900

Loans receivable:

Ending balance

$

522,957

$

1,011,423

$

301,378

$

102,482

$

1,938,240

Ending balance: individually evaluated for impairment

 

4,658

 

3,048

 

2,153

261

 

10,120

Ending balance: collectively evaluated for impairment

$

518,299

$

1,008,375

$

299,225

$

102,221

$

1,928,120

Real estate  

 

December 31, 2018

Commercial  

Commercial  

Residential  

Consumer  

Total  

 

Allowance for loan losses:

    

    

    

    

    

    

    

    

    

Beginning balance

$

5,513

$

8,944

$

3,111

$

1,392

$

18,960

Charge-offs

 

(154)

 

(1,250)

 

(405)

 

(545)

 

(2,354)

Recoveries

 

137

 

136

 

98

 

202

 

573

Provisions

 

20

 

2,906

 

1,088

 

186

 

4,200

Ending balance

$

5,516

$

10,736

$

3,892

$

1,235

$

21,379

Ending balance: individually evaluated for impairment

 

50

 

403

 

666

60

 

1,179

Ending balance: collectively evaluated for impairment

$

5,466

$

10,333

$

3,226

$

1,175

$

20,200

Loans receivable:

Ending balance

$

494,134

$

907,803

$

299,876

$

121,453

$

1,823,266

Ending balance: individually evaluated for impairment

2,237

3,121

4,071

212

9,641

Ending balance: collectively evaluated for impairment

$

491,897

$

904,682

$

295,805

$

121,241

$

1,813,625

The following tables present the major classification of loans summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system at December 31, 2020 and 2019:

 

Special

 

December 31, 2020

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

 

Commercial

$

660,559

$

14,305

$

4,422

$

$

679,286

Real estate:

Commercial

 

1,107,699

 

17,517

 

12,774

 

1,137,990

Residential

 

274,327

 

144

 

2,943

 

277,414

Consumer

 

83,215

 

 

77

 

83,292

Total

$

2,125,800

$

31,966

$

20,216

$

$

2,177,982

Special

 

December 31, 2019

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

 

Commercial

$

513,994

$

3,837

$

5,126

$

$

522,957

Real estate:

Commercial

 

993,645

 

2,508

 

15,270

 

1,011,423

Residential

 

298,449

 

597

 

2,332

 

301,378

Consumer

 

102,145

 

 

337

 

102,482

Total

$

1,908,233

$

6,942

$

23,065

$

$

1,938,240

The increase in commercial special mention loans from December 31, 2019 to December 31, 2020 is primarily associated with a credit relationship to a public entity totaling $13.0 million which is experiencing short-term cash flow issues. The increase in commercial real estate special mention loans is due to the reclassification of four large credits. Two commercial real estate credits totaling $9.0 million were downgraded to special mention due to the loss of major tenants, while another credit totaling $4.5 million is related to the hospitality industry and is experiencing financial difficulties due to COVID-19. The decrease to commercial real estate substandard loans resulted in part from the payoff of a $5.1 million commercial real estate construction loan that had experienced significant construction delays.

Information concerning nonaccrual loans by major loan classification at December 31, 2020 and 2019 is summarized as follows:

 

    

December 31, 2020

    

December 31, 2019

 

Commercial

$

3,822

$

3,336

Real estate:

Commercial

 

3,262

 

2,765

Residential

 

922

 

1,148

Consumer

 

111

 

261

Total

$

8,117

$

7,510

The major classification of loans by past due status at December 31, 2020 and 2019 are summarized as follows:

 

    

    

    

Greater

    

    

    

    

Loans > 90

 

30-59 Days

60-89 Days

than 90

Total Past

Days and

 

December 31, 2020

Past Due  

Past Due  

Days  

Due  

Current  

Total Loans  

Accruing  

 

Commercial

$

73

$

3,822

$

3,895

$

675,391

$

679,286

Real estate:

Commercial

 

344

$

134

 

3,262

 

3,740

 

1,134,250

 

1,137,990

Residential

 

2,072

 

480

993

 

3,545

 

273,869

 

277,414

$

71

Consumer

 

374

 

63

 

111

 

548

 

82,744

 

83,292

 

Total

$

2,863

$

677

$

8,188

$

11,728

$

2,166,254

$

2,177,982

$

71

    

    

    

Greater

    

    

    

    

Loans > 90

 

30-59 Days

60-89 Days

than 90

Total Past

Days and

 

December 31, 2019

Past Due  

Past Due  

Days  

Due  

Current  

Total Loans  

Accruing  

 

Commercial

$

75

$

3,036

$

3,111

$

519,846

$

522,957

Real estate:

Commercial

 

926

$

175

 

2,765

 

3,866

 

1,007,557

 

1,011,423

Residential

 

2,164

 

1,227

 

1,526

 

4,917

 

296,461

 

301,378

$

378

Consumer

 

523

 

123

 

261

 

907

 

101,575

 

102,482

 

Total

$

3,688

$

1,525

$

7,588

$

12,801

$

1,925,439

$

1,938,240

$

378

The increase in the greater than 90 day category was due to a net increase in nonaccrual loans which are included in the category. Three large commercial loans added to non-accrual were partially offset by a partial charge-off of a non-accrual commercial relationship. The three loans added all have been individually measured for impairment. Two of the loans have specific reserves allocated, while the other credit was charged down to the SBA guaranteed amount.

The following tables summarize information concerning impaired loans as of and for the years ended December 31, 2020, 2019 and 2018 by major loan classification:

For the Year Ended

Unpaid

Average

Interest

 

Recorded

Principal

Related

Recorded

Income

 

December 31, 2020

    

Investment  

    

Balance  

    

Allowance  

    

Investment  

    

Recognized  

 

With no related allowance:

    

    

    

    

    

Commercial

$

2,251

$

3,421

$

2,915

$

30

Real estate:

Commercial

 

2,372

 

2,964

 

2,148

 

28

Residential

 

1,086

 

1,263

 

1,223

 

21

Consumer

 

111

 

121

 

167

Total

 

5,820

 

7,769

 

6,453

 

79

With an allowance recorded:

Commercial

 

2,046

 

2,094

947

 

2,038

 

17

Real estate:

Commercial

 

1,580

 

1,710

 

180

 

1,687

 

36

Residential

 

460

 

482

 

75

 

624

 

13

Consumer

 

 

 

 

 

Total

 

4,086

 

4,286

 

1,202

 

4,349

 

66

Total impaired loans

Commercial

 

4,297

 

5,515

 

947

 

4,953

 

47

Real estate:

Commercial

 

3,952

 

4,674

 

180

 

3,835

 

64

Residential

 

1,546

 

1,745

 

75

 

1,847

 

34

Consumer

 

111

 

121

 

 

167

 

Total

$

9,906

$

12,055

$

1,202

$

10,802

$

145

For the Year Ended  

 

Unpaid

Average

Interest

 

Recorded

Principal

Related

Recorded

Income

 

December 31, 2019

    

Investment  

    

Balance  

    

Allowance  

    

Investment  

    

Recognized  

 

With no related allowance:

    

    

    

    

    

Commercial

$

3,638

$

4,175

$

3,907

$

63

Real estate:

Commercial

 

1,918

 

2,205

 

2,385

 

38

Residential

 

1,718

 

2,060

 

1,362

 

25

Consumer

 

261

 

274

 

233

Total

 

7,535

 

8,714

 

7,887

 

126

With an allowance recorded:

Commercial

 

1,020

 

1,038

363

 

1,012

 

32

Real estate:

Commercial

 

1,130

 

1,811

 

279

 

1,050

 

10

Residential

 

435

 

450

 

135

 

1,408

 

29

Consumer

 

 

 

20

 

Total

 

2,585

 

3,299

 

777

 

3,490

 

71

Total impaired loans

Commercial

 

4,658

 

5,213

 

363

 

4,919

 

95

Real estate:

Commercial

 

3,048

 

4,016

 

279

 

3,435

 

48

Residential

 

2,153

 

2,510

 

135

 

2,770

 

54

Consumer

 

261

 

274

 

 

253

 

Total

$

10,120

$

12,013

$

777

$

11,377

$

197

For the Year Ended

Unpaid

Average

Interest

 

Recorded

Principal

Related

Recorded

Income

 

December 31, 2018

    

Investment  

    

Balance  

    

Allowance  

    

Investment  

    

Recognized  

 

With no related allowance:

    

    

    

    

    

Commercial

$

1,562

$

1,900

$

1,318

$

67

Real estate:

Commercial

 

1,969

 

2,299

 

2,822

28

Residential

 

1,970

 

2,658

 

2,193

22

Consumer

 

152

 

160

 

135

Total

 

5,653

 

7,017

 

6,468

117

With an allowance recorded:

Commercial

 

675

 

675

$

50

 

1,006

30

Real estate:

Commercial

 

1,152

 

1,323

 

403

 

1,676

 

18

Residential

 

2,101

 

2,328

 

666

 

1,585

 

22

Consumer

60

60

60

21

Total

 

3,988

 

4,386

 

1,179

 

4,288

 

70

Total impaired loans

Commercial

 

2,237

 

2,575

 

50

 

2,324

 

97

Real estate:

Commercial

 

3,121

 

3,622

 

403

 

4,498

 

46

Residential

 

4,071

 

4,986

 

666

 

3,778

 

44

Consumer

 

212

 

220

60

 

156

Total

$

9,641

$

11,403

$

1,179

$

10,756

$

187

There were no amounts of interest income recognized using the cash-basis method on impaired loans for the years ended December 31, 2020, 2019 and 2018.

Included in the commercial loan, commercial real estate and residential real estate categories are troubled debt restructurings that were classified as impaired. Trouble debt restructurings totaled $2,818 and $2,193 at December 31, 2020 and 2019 respectively.

There were four loans modified in 2020, one loan modified in 2019 and one loan modified in 2018 that resulted in troubled debt restructurings. The four loans modified in 2020 were adversely impacted by COVID-19 and the economic slowdown and did not qualify for the CARES Act exclusion due to current and prior delinquencies. Two of the loans were to one restaurant and two of the loans were to retail related small businesses. The following tables summarize the loans whose terms have been modified resulting in troubled debt restructurings during the year ended December 31, 2020 and 2019 and 2018.

 

    

    

Pre-Modification

    

Post-Modification

    

 

Number

Outstanding Recorded

Outstanding

Recorded

 

December 31, 2020

of Contracts 

Investment 

Recorded Investment 

Investment 

 

Commercial

1

$

12

$

12

$

5

Commercial real estate

 

3

1,073

1,073

1,046

Total

 

4

$

1,085

$

1,085

$

1,051

    

    

Pre-Modification

    

Post-Modification

    

 

Number

Outstanding Recorded

Outstanding

Recorded

 

December 31, 2019

of Contracts 

Investment 

Recorded Investment 

Investment 

 

Commercial real estate

 

1

$

346

$

346

$

241

    

    

Pre-Modification

    

Post-Modification

    

Number

Outstanding Recorded

Outstanding

Recorded

December 31, 2018

of Contracts 

Investment 

Recorded Investment 

Investment 

Commercial real estate

 

1

$

340

$

340

$

340

There were no payment defaults within 12 months of its modification on loans considered troubled debt restructurings for the years ended December 31, 2020, December 31, 2019 and December 31, 2018.

The amount of residential loans in the formal process of foreclosure totaled $135 at December 31, 2020 and $665 at December 31, 2019.

The Company received a significant number of requests to modify loan terms and/or defer principal and/or interest payments from borrowers affected by COVID-19, and has agreed to many such deferrals. The federal banking regulators issued guidance and encouraged banks to work prudently with, and provide short-term payment accommodations to borrowers affected by COVID-19. Section 4013 of the CARES Act includes a provision for the Company to opt out of applying the troubled debt restructuring (“TDR”) guidance for certain loan modifications and specified that such modifications made on loans that were current as of December 31, 2019 do not need to be classified as TDRs. Peoples has applied this guidance. The payment modifications granted included principal only payments and principal and interest deferrals and generally ranged from 90 to 180 days. The modified loans were not considered past due unless the modified payment was delinquent. Similarly, FASB has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs.

Beginning in March 2020, the Company began receiving requests for temporary modifications to the repayment structure for borrower loans. During 2020, the Company made a total of 479 commercial loan and 512 consumer loan temporary modifications with principal balances totaling $330,119. At December 31, 2020, 18 commercial loans and 26 consumer loans remain on deferral with principal balances of $6,084.

The following tables provide information as of December 31, 2020 and the total during 2020 with respect to the Company’s payment deferrals granted in accordance with the CARES Act on commercial loans by North American Industry Classification System (“NAICS”) categories:

Percentage

Percentage

Number

of Total

of Tier 1

of

Loan

Capital

December 31, 2020 NAICS category

Loans

Balance

Portfolio

(Bank)

Lessors of Residential Buildings and Dwellings

3

$

143

0.1

%

Full-Service Restaurants

3

1,961

0.1

%

0.8

General Automotive Repair

1

1,459

0.1

0.6

School and Employee Bus Transportation

1

725

0.3

All Others

10

1,508

0.1

0.6

18

$

5,796

0.3

%

2.3

%

Percentage

Percentage

Number

of Total

of Tier 1

of

Loan

Capital

2020 NAICS category

Loans

Balance

Portfolio

(Bank)

Lessors of Nonresidential Buildings

65

$

71,899

3.3

%

26.9

%

Lessors of Residential Buildings and Dwellings

64

53,564

2.5

19.9

Hotels and Motels

27

39,261

1.8

14.5

Full-Service Restaurants

33

27,783

1.3

10.3

Limited-Service Restaurants

8

11,829

0.5

4.4

Gasoline Stations with Convenience Stores

18

12,422

0.6

4.6

Construction and Mining

13

9,718

0.4

3.6

Assisted Living Facilities for the Elderly

2

6,319

0.3

2.3

Colleges, Universities, and Professional Schools

1

6,301

0.3

2.3

All Others

248

67,674

3.1

24.9

479

$

306,770

14.1

%

113.7

%