XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Derivatives and hedging activities (Tables)
9 Months Ended
Sep. 30, 2023
Derivatives and hedging activities  
Schedule of amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges

Line Item in the Statement of Financial Position in Which the Hedged Item is Included

Amortized Amount of the Hedged Assets/(Liabilities)

Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)

(Dollars in thousands)

2023

2022

2023

2022

AFS Securities (1)

$

100,000

$

$

(779)

$

Total

$

100,000

$

$

(779)

$

(1)These amounts include the amortized cost basis of closed portfolios of fixed rate assets used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At September 30, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $144.2 million. The amounts of the designated hedged items were $115.8 million.
Schedule of fair value of derivative financial instruments and balance sheet classification

Fair Values of Derivative Instruments

Derivative Assets

Derivative Liabilities

As of September 30, 2023

As of December 31, 2022 (1)

As of September 30, 2023

As of December 31, 2022

(Dollars in thousands)

Notional Amount

Balance Sheet Location

Fair Value

Balance Sheet Location

Fair Value

Notional Amount

Balance Sheet Location

Fair Value

Balance Sheet Location

Fair Value

Derivatives designated as hedging instruments

Interest Rate Products

$

100,000

Other Assets

$

813

Other Assets

$

1

$

Other Liabilities

$

Other Liabilities

$

Total derivatives designated as hedging instruments

$

813

$

1

$

$

Derivatives not designated as hedging instruments

Interest Rate Products

$

223,901

Other Assets

$

26,740

Other Assets

$

22,195

$

223,901

Other Liabilities

$

25,953

Other Liabilities

$

21,466

Other Contracts

1,499

Other Assets

Other Assets

7,460

Other Liabilities

Other Liabilities

Total derivatives not designated as hedging instruments

$

26,740

$

22,195

$

25,953

$

21,466

(1)Notional amount of interest rate floor at December 31, 2022 was $25.0 million. Notional asset amount of interest rate swaps at December 31, 2022 was $187.3 million and $1.5 million for risk participation agreements.
Schedule of effect of fair value and cash flow hedge accounting on accumulated other comprehensive income

(Dollars in thousands)

Amount of Gain or (Loss) Recognized in OCI on Derivative

Amount of Gain or (Loss) Recognized in OCI Included Component

Amount of Gain or (Loss) Recognized in OCI Excluded Component

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component

Three months ended September 30, 2023

2023

2023

Derivatives in Cash Flow Hedging Relationships 

Interest Rate Products

Interest Income

($ 16)

($ 16)

Total

$

$

$

($ 16)

$

($ 16)

(Dollars in thousands)

Amount of Gain or (Loss) Recognized in OCI on Derivative

Amount of Gain or (Loss) Recognized in OCI Included Component

Amount of Gain or (Loss) Recognized in OCI Excluded Component

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component

Three months ended September 30, 2022

2022

2022

Derivatives in Cash Flow Hedging Relationships 

Interest Rate Products

($ 43)

($ 4)

($ 39)

Interest Income

$ 4

$ 20

($ 16)

Total

($ 43)

($ 4)

($ 39)

$ 4

$ 20

($ 16)

(Dollars in thousands)

Amount of Gain or (Loss) Recognized in OCI on Derivative

Amount of Gain or (Loss) Recognized in OCI Included Component

Amount of Gain or (Loss) Recognized in OCI Excluded Component

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component

Nine months ended September 30, 2023

2023

2023

Derivatives in Cash Flow Hedging Relationships 

Interest Rate Products

($ 1)

($ 1)

Interest Income

($ 48)

($ 48)

Total

($ 1)

$

($ 1)

($ 48)

$

($ 48)

(Dollars in thousands)

Amount of Gain or (Loss) Recognized in OCI on Derivative

Amount of Gain or (Loss) Recognized in OCI Included Component

Amount of Gain or (Loss) Recognized in OCI Excluded Component

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component

Nine months ended September 30, 2022

2022

2022

Derivatives in Cash Flow Hedging Relationships 

Interest Rate Products

($ 512)

($ 497)

($ 15)

Interest Income

$ 228

$ 276

($ 48)

Total

($ 512)

($ 497)

($ 15)

$ 228

$ 276

($ 48)

*Amounts disclosed are gross and not net of taxes.
Schedule of effect of derivative financial instruments on Income Statement

Location and Amount of Gain or (Loss)

Recognized in Income on Fair Value and

Cash Flow Hedging Relationships

For the three months ended September 30,

2023

2022

(Dollars in thousands)

  

  

Interest Income

  

  

Interest Income

Total amounts of income and expense line items presented in the statements of income and comprehensive

(loss) income in which the effects of fair value or cash flow hedges are recorded.

$

188

$

4

The effects of fair value and cash flow hedging:

Gain or (loss) on fair value hedging relationships

Interest contracts

Hedged items

(731)

Derivatives designated as hedging instruments

935

Gain or (loss) on cash flow hedging relationships

Interest contracts

Amount of gain or (loss) reclassified from accumulated other comprehensive income into income

(16)

4

Amount of gain or (loss) reclassified from accumulated OCI into income - Included Component

20

Amount of gain or (loss) reclassified from accumulated OCI into income - Excluded Component

$

(16)

$

(16)

Location and Amount of Gain or (Loss)

Recognized in Income on Fair Value and

Cash Flow Hedging Relationships

For the nine months ended September 30,

2023

2022

(Dollars in thousands)

  

  

Interest Income

  

  

Interest Income

Total amounts of income and expense line items presented in the statements of income and comprehensive

(loss) income in which the effects of fair value or cash flow hedges are recorded.

$

318

$

228

The effects of fair value and cash flow hedging:

Gain or (loss) on fair value hedging relationships

Interest contracts

Hedged items

(779)

Derivatives designated as hedging instruments

1,145

Gain or (loss) on cash flow hedging relationships

Interest contracts

Amount of gain or (loss) reclassified from accumulated other comprehensive income into income

(48)

228

Amount of gain or (loss) reclassified from accumulated OCI into income - Included Component

276

Amount of gain or (loss) reclassified from accumulated OCI into income - Excluded Component

$

(48)

$

(48)

Schedule of gain (loss) on derivative instruments not designated as hedging instruments

Amount of Gain or (Loss)

Amount of Gain or (Loss)

 

Amount of Gain

Amount of Loss

 Recognized in

 Recognized in

 

Recognized in

Recognized in

Location of Gain or (Loss)

Income on Derivative

Income on Derivative

 

Income 

Income

Recognized in Income on

Three Months Ended

Nine Months Ended

 

Three Months Ended

Nine Months Ended

(Dollars in thousands)

    

Derivative

    

September 30, 2023

    

September 30, 2023

 

September 30, 2022

    

September 30, 2022

Derivatives Not Designated as Hedging Instruments:

Interest Rate Products

 

Other income / (expense)

$

194

$

56

$

129

$

652

Other Contracts

Other income / (expense)

1

31

1

4

Total

 

  

$

195

$

87

$

130

$

656

Fee Income

Fee income

$

$

457

$

2

$

106

Schedule of offsetting derivatives

Offsetting of Derivative Assets

as of September 30, 2023

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Assets

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

  

Assets

Balance Sheet

Balance Sheet

Instruments

Posted

Amount

Derivatives

$

27,553

$

$

27,553

$

$

27,020

$

533

Offsetting of Derivative Liabilities

as of September 30, 2023

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Liabilities

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

Liabilities

Balance Sheet

Balance Sheet

Instruments

Posted*

Amount

Derivatives

$

25,953

$

$

25,953

$

25,953

$

$

*No cash collateral was paid in September 2023.

Offsetting of Derivative Assets

as of December 31, 2022

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Assets

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

Assets

Balance Sheet

Balance Sheet

Instruments

Posted

Amount

Derivatives

$

22,196

$

$

22,196

$

$

14,530

$

7,666

Offsetting of Derivative Liabilities

as of December 31, 2022

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Liabilities

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

Liabilities

Balance Sheet

Balance Sheet

Instruments

Posted

Amount

Derivatives

$

21,466

$

$

21,466

$

21,466

$

$