XML 44 R32.htm IDEA: XBRL DOCUMENT

Goodwill and Other Intangibles (Tables)

9 Months Ended

Sep. 30, 2024

Goodwill and Other Intangibles

Schedule of goodwill and other acquired intangible assets


		September 30, 2024
			Gross						Accumulated						Net
			Carrying						Impairment			Accumulated			Carrying
(Dollars in thousands)			Amount			Additions			Charges			Amortization			Amount
Goodwill		$	63,370		$	13,588		$			$			$	76,958
Total goodwill		$	63,370		$	13,588		$			$			$	76,958

Core deposit intangible		$			$	36,629		$			$	1,665		$	34,964
Wealth management customer list intangible						988						45			943
Total intangible assets, net		$			$	37,617		$			$	1,710		$	35,907



		December 31, 2023
			Gross						Accumulated						Net
			Carrying						Impairment			Accumulated			Carrying
(Dollars in thousands)			Amount			Additions			Charges			Amortization			Amount
Goodwill		$	63,370		$			$			$			$	63,370
Total goodwill		$	63,370		$			$			$			$	63,370

Summary of estimated amortization expense on intangible assets


(Dollars in thousands)		CDI		Wealth management customer list intangible			Total
2024		$	1,665	$	45		$	1,710
2025			6,327		171			6,498
2026			5,661		153			5,814
2027			4,995		135			5,130
2028			4,329		117			4,446
Thereafter			11,987		322			12,309
Total amortizing intangible		$	34,964	$	943		$	35,907