XML 49 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Derivatives and hedging activities (Tables)
9 Months Ended
Sep. 30, 2024
Derivatives and hedging activities  
Schedule of amounts were recorded on the consolidated balance sheet related to cumulative basis adjustment for fair value hedges

Line Item in the Consolidated Statement of Financial Position in Which the Hedged Item is Included

Amortized Amount of the Hedged Assets/(Liabilities)

Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)

(Dollars in thousands)

September 30, 2024

December 31, 2023

September 30, 2024

December 31, 2023

AFS Securities (1)

$

162,038

$

143,573

$

1,056

$

871

Fixed Rate Loans (2)

50,484

50,462

484

462

Total

$

212,522

$

194,035

$

1,540

$

1,333

(1)These amounts include the amortized cost basis of closed portfolios of fixed rate assets used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At September 30, 2024, the amortized cost basis of the closed portfolios used in these hedging relationships was $162.0 million. The amounts of the designated hedged items were $100.0 million.

(2)Fixed Rate Loan Assets. These amounts include the carrying value of fixed rate loan assets used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At September 30, 2024, the principal value of the hedged item was $50.0 million.
Schedule of fair value of derivative financial instruments and balance sheet classification

Fair Values of Derivative Instruments

Derivative Assets

Derivative Liabilities

As of September 30, 2024

As of December 31, 2023 (1)

As of September 30, 2024

As of December 31, 2023

(Dollars in thousands)

Notional Amount

Balance Sheet Location

Fair Value

Balance Sheet Location

Fair Value

Notional Amount

Balance Sheet Location

Fair Value

Balance Sheet Location

Fair Value

Derivatives designated as hedging instruments

Interest Rate Products

$

Other Assets

$

Other Assets

$

$

150,000

Other Liabilities

$

1,510

Other Liabilities

$

1,270

Total derivatives designated as hedging instruments

$

$

$

1,510

$

1,270

Derivatives not designated as hedging instruments

Interest Rate Products

$

289,313

Other Assets

$

17,845

Other Assets

$

19,833

$

289,313

Other Liabilities

$

17,546

Other Liabilities

$

19,364

Other Contracts

24,795

Other Assets

2

Other Assets

3

7,250

Other Liabilities

Other Liabilities

Total derivatives not designated as hedging instruments

$

17,847

$

19,836

$

17,546

$

19,364

(1) The notional asset amount of interest rate swaps at December 31, 2023 was $230.3 million and $8.4 million for risk participation agreements.

Amounts include accrued interest.

Schedule of effect of fair value and cash flow hedge accounting on accumulated other comprehensive (loss) income

(Dollars in thousands)
Three months ended September 30, 2024

Amount of (Loss) Recognized in OCI on Derivative

Amount of (Loss) Recognized in OCI Included Component

Amount of (Loss) Recognized in OCI Excluded Component

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component

Amount of (Loss) Reclassified from Accumulated OCI into Income Excluded Component

Derivatives in Cash Flow Hedging Relationships 

Interest Rate Products

$

$

$

Interest Income

$

$

$

Total

$

$

$

$

$

$

(Dollars in thousands)
Three months ended September 30, 2023

Amount of (Loss) Recognized in OCI on Derivative

Amount of (Loss) Recognized in OCI Included Component

Amount of (Loss) Recognized in OCI Excluded Component

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income Included Component

Amount of (Loss) Reclassified from Accumulated OCI into Income Excluded Component

Derivatives in Cash Flow Hedging Relationships 

Interest Rate Products

$

$

$

Interest Income

$

(16)

$

$

(16)

Total

$

$

$

$

(16)

$

$

(16)

(Dollars in thousands)
Nine months ended September 30, 2024

Amount of (Loss) Recognized in OCI on Derivative

Amount of (Loss) Recognized in OCI Included Component

Amount of (Loss) Recognized in OCI Excluded Component

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income Included Component

Amount of (Loss) Reclassified from Accumulated OCI into Income Excluded Component

Derivatives in Cash Flow Hedging Relationships 

Interest Rate Products

$

$

$

Interest Income

$

$

$

Total

$

$

$

$

$

$

(Dollars in thousands)
Nine months ended September 30, 2023

Amount of (Loss) Recognized in OCI on Derivative

Amount of (Loss) Recognized in OCI Included Component

Amount of (Loss) Recognized in OCI Excluded Component

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income Included Component

Amount of (Loss) Reclassified from Accumulated OCI into Income Excluded Component

Derivatives in Cash Flow Hedging Relationships 

Interest Rate Products

$

(1)

$

$

(1)

Interest Income

$

(48)

$

$

(48)

Total

$

(1)

$

$

(1)

$

(48)

$

$

(48)

*Amounts disclosed are gross and not net of taxes.
Schedule of effect of derivative financial instruments on Consolidated income and comprehensive income

Location and Amount of Gain or (Loss)

Recognized in Income on Fair Value and

Cash Flow Hedging Relationships

For the three months ended September 30,

2024

2023

(Dollars in thousands)

  

  

Interest Income

  

  

Interest Income

Total amounts of income and expense line items presented in the statements of income and comprehensive

income (loss) in which the effects of fair value or cash flow hedges are recorded.

$

586

$

188

The effects of fair value and cash flow hedging:

Gain or (loss) on fair value hedging relationships

Interest contracts

Hedged items

2,010

(731)

Derivatives designated as hedging instruments

(1,424)

935

Derivatives designated as hedging instruments

Gain or (loss) on cash flow hedging relationships

Interest contracts

Amount of (loss) gain reclassified from AOCI into income

(16)

Amount of gain reclassified from AOCI into income - Included Component

Amount of (loss) reclassified from AOCI into income - Excluded Component

$

$

(16)

Location and Amount of Gain or (Loss)

Recognized in Income on Fair Value and

Cash Flow Hedging Relationships

For the nine months ended September 30,

2024

2023

(Dollars in thousands)

  

  

Interest Income

  

  

Interest Income

Total amounts of income and expense line items presented in the statements of income and comprehensive

income (loss) in which the effects of fair value or cash flow hedges are recorded.

$

21

$

318

The effects of fair value and cash flow hedging:

Gain or (loss) on fair value hedging relationships

Interest contracts

Hedged items

206

(779)

Derivatives designated as hedging instruments

(185)

1,145

Gain or (loss) on cash flow hedging relationships

Interest contracts

Amount of (loss) gain reclassified from AOCI into income

(48)

Amount of gain reclassified from AOCI into income - Included Component

Amount of (loss) reclassified from AOCI into income - Excluded Component

$

$

(48)

Schedule of gain (loss) on derivative instruments not designated as hedging instruments

Amount of Gain or (Loss)

Amount of Gain or (Loss)

 

Amount of Gain

Amount of Gain or (Loss)

 Recognized in

 Recognized in

 

Recognized in

Recognized in

Location of Gain or (Loss)

Income on Derivative

Income on Derivative

 

Income on Derivative

Income on Derivative

Recognized in Income

Three Months Ended

Nine Months Ended

 

Three Months Ended

Nine Months Ended

(Dollars in thousands)

    

on Derivative

    

September 30, 2024

    

September 30, 2024

 

September 30, 2023

    

September 30, 2023

Derivatives Not Designated as Hedging Instruments:

Interest Rate Products

 

Other income / (expense)

$

(120)

$

(170)

$

194

$

56

Other Contracts

Other income / (expense)

1

31

Total

 

  

$

(120)

$

(170)

$

195

$

87

Fee Income

Fee income

$

67

$

195

$

$

457

Schedule of offsetting derivatives

Offsetting of Derivative Assets

as of September 30, 2024

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Assets

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

  

Assets

Balance Sheet

Balance Sheet

Instruments

Posted

Amount

Derivatives

$

17,845

$

$

17,845

$

$

12,410

$

5,435

Offsetting of Derivative Liabilities

as of September 30, 2024

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Liabilities

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

Liabilities

Balance Sheet

Balance Sheet

Instruments

Posted*

Amount

Derivatives

$

19,057

$

$

19,057

$

19,057

$

$

*Cash collateral of $3.320MM was paid in September 2024, but not presented as an offset above.

Offsetting of Derivative Assets

as of December 31, 2023

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Assets

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

Assets

Balance Sheet

Balance Sheet

Instruments

Posted

Amount

Derivatives

$

19,833

$

$

19,833

$

$

17,590

$

2,243

Offsetting of Derivative Liabilities

as of December 31, 2023

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Liabilities

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

Liabilities

Balance Sheet

Balance Sheet

Instruments

Posted

Amount

Derivatives

$

20,633

$

$

20,633

$

20,633

$

$