XML 57 R45.htm IDEA: XBRL DOCUMENT v3.24.3
Business Combinations - Recognized amounts of identifiable assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
 6 Months Ended
Jul. 01, 2024
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Recognized amounts of identifiable assets acquired and liabilities assumed, book value              
Federal funds sold     $ 178,093 $ 144,700      
Investment securities     646,268 483,876      
Loans held for investment     4,069,683 2,849,897      
Allowance for credit losses   $ (23,123) (39,341) (21,895) $ (23,010) $ (23,218) $ (27,472)
Loans held for investment, net of allowance     4,030,342 2,828,002      
Premises and equipment, net     75,877 61,276      
Accrued interest receivable     17,979 12,734      
Intangibles     35,907        
Deferred tax asset     33,078 13,770      
Other assets     70,056 42,249      
Total assets     5,360,138 3,742,289      
Deposits     4,637,864 3,279,037      
Accrued interest payable     6,829 5,765      
Other liabilities     50,544 41,475      
Total liabilities     4,885,087 3,401,867      
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value              
Total identifiable assets acquired     1,729,872        
Total liabilities assumed     1,676,207        
Goodwill     76,958 $ 63,370      
Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed, book value              
Intangibles     34,964        
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value              
Intangibles     36,600        
Wealth management customer list intangible              
Recognized amounts of identifiable assets acquired and liabilities assumed, book value              
Intangibles     $ 943        
FNCB              
Recognized amounts of identifiable assets acquired and liabilities assumed, book value              
Cash and cash equivalents   28,843          
Investment securities   426,107          
Loans held for investment   1,267,330          
Allowance for credit losses   (13,921)          
Loans held for investment, net of allowance   1,253,409          
Restricted stock   9,934          
Premises and equipment, net   13,960          
Accrued interest receivable   7,448          
Deferred tax asset   14,415          
Operating lease right of use asset   2,821          
Other assets   62,728          
Total assets   1,819,665          
Deposits   1,429,406          
Borrowings   227,135          
Trust preferred   10,310          
Accrued interest payable   1,966          
Operating lease liability   3,082          
Other liabilities   9,704          
Total liabilities   1,681,603          
Total identifiable net assets   138,062          
FNCB              
Recognized amounts of identifiable assets acquired and liabilities assumed, book value              
Total purchase price consideration $ 133,713 133,713          
Recognized amounts of identifiable assets acquired and liabilities assumed, fair value adjustments              
Investment securities   (4,180)          
Loans held for investment   (71,579)          
Allowance for credit losses   12,353          
Loans held for investment, net of allowance   (59,226)          
Premises and equipment, net   593          
Deferred tax asset   5,083          
Operating lease right of use asset   263          
Other assets   (3,483)          
Total identifiable assets acquired   (23,333)          
Deposits   (2,405)          
Borrowings   (851)          
Trust preferred   (2,318)          
Other liabilities   178          
Total liabilities assumed   (5,396)          
Total identifiable net assets   (17,937)          
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value              
Cash and cash equivalents   28,843          
Investment securities   421,927          
Loans held for investment   1,195,751          
Allowance for credit losses   (1,568)          
Loans held for investment, net of allowance   1,194,183          
Restricted stock   9,934          
Premises and equipment, net   14,553          
Accrued interest receivable   7,448          
Deferred tax asset   19,498          
Operating lease right of use asset   3,084          
Other assets   59,245          
Total identifiable assets acquired   1,796,332          
Deposits   1,427,001          
Borrowings   226,284          
Trust preferred   7,992          
Accrued interest payable   1,966          
Operating lease liability   3,082          
Other liabilities   9,882          
Total liabilities assumed   1,676,207          
Total identifiable net assets   120,125          
Goodwill   13,588          
FNCB | Core deposit intangibles              
Recognized amounts of identifiable assets acquired and liabilities assumed, fair value adjustments              
Intangibles   36,629          
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value              
Intangibles   36,629          
FNCB | Wealth management customer list intangible              
Recognized amounts of identifiable assets acquired and liabilities assumed, fair value adjustments              
Intangibles   988          
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value              
Intangibles   $ 988