XML 224 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Fair value of financial instruments (Tables)
12 Months Ended
Dec. 31, 2024
Fair value of financial instruments  
Schedule of assets and liabilities measured at fair value on a recurring basis

At December 31, 2024

 

Fair Value Measurement Using

 

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

(Dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

U.S. Treasury securities

    

$

167,551

    

$

167,551

    

$

    

$

U.S. government-sponsored enterprises

State and municipals:

Taxable

 

68,899

 

68,899

Tax-exempt

 

66,117

 

66,117

Residential mortgage-backed securities:

U.S. government agencies

 

1,376

 

1,376

U.S. government-sponsored enterprises

 

126,376

 

126,376

Commercial mortgage-backed securities:

U.S. government-sponsored enterprises

 

1,856

 

1,856

Private collateralized mortgage obligations

 

38,572

 

38,572

Asset backed securities

23,252

 

23,252

Corporate debt securities

31,621

26,999

4,622

Negotiable certificates of deposit

709

709

Common equity securities

2,430

2,430

Total investment securities

$

528,759

$

169,981

$

354,156

$

4,622

Interest rate swap-other assets

$

20,537

$

20,537

Interest rate swap-other liabilities

$

(20,151)

$

(20,151)

At December 31, 2023

 

Fair Value Measurement Using 

 

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

(Dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

U.S. Treasury securities

    

$

184,057

    

$

184,057

    

$

    

$

U.S. government-sponsored enterprises

2,152

2,152

State and municipals:

Taxable

 

57,100

 

57,100

Tax-exempt

 

67,124

 

67,124

Residential mortgage-backed securities:

U.S. government agencies

 

724

 

724

U.S. government-sponsored enterprises

 

72,671

 

72,671

Commercial mortgage-backed securities:

U.S. government-sponsored enterprises

11,369

11,369

Corporate debt securities

3,730

3,730

Common equity securities

 

98

98

Total investment securities

$

399,025

$

184,155

$

214,870

$

Interest rate swap-other assets

$

19,278

$

19,278

Interest rate swap-other liabilities

$

(18,808)

$

(18,808)

Schedule of assets and liabilities measured at fair value on a nonrecurring basis

Fair Value Measurement Using

 

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

(Dollars in thousands)

Identical Assets

Inputs

Inputs

 

December 31, 2024

    

Amount 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Loans individually evaluated for credit loss

    

$

22,164

    

$

    

$

    

$

22,164

Other real estate owned

$

738

$

738

Fair Value Measurement Using 

 

Quoted Prices in

Significant Other

Significant

 

Active Markets for

Observable

Unobservable

 

(Dollars in thousands)

Identical Assets

Inputs

Inputs

 

December 31, 2023

    

Amount 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Loans individually evaluated for credit loss

    

$

4,740

    

$

    

$

    

$

4,740

Schedule of additional quantitative information about assets measured at fair value on a nonrecurring basis

Quantitative Information about Level 3 Fair Value Measurements 

 

(Dollars in thousands, except percents)

Fair Value

Range

 

December 31, 2024

    

Estimate 

    

Valuation Techniques 

    

Unobservable Input 

    

(Weighted Average) 

 

Loans individually evaluated for credit loss

    

$

22,164

    

Appraisal of collateral

    

Appraisal adjustments

    

3.0% to 111.9%  (59.6)%

 

Liquidation expenses

 

0.0% to 6.0% (5.6)%

Other real estate owned

$

738

 

Appraisal of collateral

 

Appraisal adjustments

 

0.0% to 10.0% (9.7)%

 

Liquidation expenses

 

3.0% to 6.0% (5.0)%

Quantitative Information about Level 3 Fair Value Measurements 

 

(Dollars in thousands, except percents)

Fair Value

Range

 

December 31, 2023

    

Estimate 

    

Valuation Techniques 

    

Unobservable Input 

    

(Weighted Average) 

 

Loans individually evaluated for credit loss

    

$

4,740

    

Appraisal of collateral

    

Appraisal adjustments

    

22.8% to 82.4%  (63.6)%

 

Liquidation expenses

 

3.0% to 6.0% (5.2)%

Schedule of carrying and fair values of financial instruments

    

    

    

Fair Value Hierarchy 

 

Quoted

   

   

 

Prices in

 

Active

Significant

 

Markets for

Other

Significant

 

Identical

Observable

Unobservable

 

(Dollars in thousands)

Carrying

Fair

Assets

Inputs

Inputs

 

December 31, 2024

    

Value 

    

Value 

    

(Level 1) 

    

(Level 2) 

    

(Level 3) 

 

Financial assets:

Cash and due from banks

$

135,851

$

135,851

$

135,851

$

$

Investment securities:

Available for sale

 

526,329

 

526,329

167,551

354,156

4,622

Common equity securities

2,430

2,430

2,430

Held to maturity

 

78,184

 

65,152

 

65,152

Loans held for sale

 

 

 

Net loans

 

3,951,729

 

3,830,062

3,830,062

Accrued interest receivable

 

15,632

 

15,632

 

15,632

Mortgage servicing rights

 

1,304

 

2,314

 

2,314

Restricted equity securities (FHLB and other)

10,220

 

10,220

 

10,220

Other assets - interest rate swaps

 

20,537

 

20,537

 

20,537

Total

$

4,742,216

$

4,608,527

Financial liabilities:

Deposits

$

4,407,552

$

4,404,117

$

$

4,404,117

$

Short-term borrowings

15,900

15,900

15,900

Long-term debt

 

98,637

 

98,875

 

98,875

Subordinated debt

 

33,000

 

32,506

 

32,506

Junior subordinated debt

8,039

8,167

8,167

Accrued interest payable

5,503

 

5,503

5,503

Other liabilities - interest rate swaps

 

20,151

 

20,151

20,151

Total

$

4,588,782

$

4,585,219

    

    

    

Fair Value Hierarchy 

 

Quoted

    

    

 

Prices in

 

Active

Significant

 

Markets for

Other

Significant

 

Identical

Observable

Unobservable

 

(Dollars in thousands)

Carrying

Fair

Assets

Inputs

Inputs

 

December 31, 2023

    

Value 

    

Value 

    

(Level 1) 

    

(Level 2) 

    

(Level 3) 

 

Financial assets:

Cash and due from banks

$

187,365

$

187,365

$

187,365

$

$

Investment securities:

Available for sale

 

398,927

 

398,927

184,057

214,870

Common equity securities

98

98

98

Held to maturity

 

84,851

 

71,698

 

71,698

Loans held for sale

 

250

 

250

 

250

Net loans

 

2,828,002

 

2,593,151

2,593,151

Accrued interest receivable

 

12,734

 

12,734

 

12,734

Mortgage servicing rights

 

870

 

1,745

 

1,745

Restricted equity securities (FHLB and other)

 

5,180

 

5,180

 

5,180

Other assets - interest rate swaps

19,278

19,278

19,278

Total

$

3,537,555

$

3,290,426

Financial liabilities:

Deposits

$

3,279,037

$

3,274,774

$

$

3,274,774

$

Short-term borrowings

 

17,590

 

17,590

 

17,590

Long-term debt

 

25,000

 

24,924

 

24,924

Subordinated debt

33,000

45,504

45,504

Accrued interest payable

 

5,765

 

5,765

5,765

Other liabilities - interest rate swaps

18,808

18,808

18,808

Total

$

3,379,200

$

3,387,365