XML 225 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Derivatives and hedging activities (Tables)
12 Months Ended
Dec. 31, 2024
Derivatives and hedging activities  
Schedule of amounts were recorded on the consolidated balance sheet related to cumulative basis adjustment for fair value hedges

Line Item in the Consolidated Balance Sheets in Which the Hedged Item is Included

Amortized Amount of the Hedged Assets/(Liabilities)

Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)

(Dollars in thousands)

December 31, 2024

December 31, 2023

December 31, 2024

December 31, 2023

AFS Securities (1)

$

155,731

$

143,573

$

239

$

871

Fixed Rate Loans (2)

50,195

50,462

195

462

Total

$

205,926

$

194,035

$

434

$

1,333

(1)Fixed Rate AFS Securities. These amounts include the amortized cost basis of closed portfolios of fixed rate assets used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At December 31, 2024, the amortized cost basis of the closed portfolios used in these hedging relationships was $155.7 million. The amounts of the designated hedged items were $100.0 million. At December 31, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $143.6 million. The amounts of the designated hedged items were $100.0 million.

(2)Fixed Rate Loan Assets. These amounts include the carrying value of fixed rate loan assets used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At December 31, 2024 and 2023, the principal value of the hedged item was $50.0 million.
Schedule of fair value of derivative financial instruments and balance sheet classification

Fair Values of Derivative Instruments

Derivative Assets

Derivative Liabilities

As of December 31, 2024 (1)

As of December 31, 2023 (1)

As of December 31, 2024

As of December 31, 2023

(Dollars in thousands)

Notional Amount

Balance Sheet Location

Fair Value

Balance Sheet Location

Fair Value

Notional Amount

Balance Sheet Location

Fair Value

Balance Sheet Location

Fair Value

Derivatives designated as hedging instruments

Interest Rate Products

$

Other Assets

$

Other Assets

$

$

150,000

Other Liabilities

$

447

Other Liabilities

$

1,270

Total derivatives designated as hedging instruments

$

$

$

447

$

1,270

Derivatives not designated as hedging instruments

Interest Rate Products

$

297,947

Other Assets

$

21,005

Other Assets

$

19,833

$

297,947

Other Liabilities

$

20,619

Other Liabilities

$

19,364

Other Contracts

24,730

Other Assets

1

Other Assets

3

7,196

Other Liabilities

Other Liabilities

Total derivatives not designated as hedging instruments

$

21,006

$

19,836

$

20,619

$

19,364

(1) The notional asset amount of interest rate swaps at December 31, 2024 was $297.9 million and $24.7 million for risk participation agreements. The notional asset amount of interest rate swaps at December 31, 2023 was $230.3 million and $8.4 million for risk participation agreements.

Amounts include accrued interest.

Schedule of effect of fair value and cash flow hedge accounting on accumulated other comprehensive (loss) income

(Dollars in thousands)
Twelve months ended December 31, 2024

Amount of (Loss) Recognized in OCI on Derivative

Amount of (Loss) Recognized in OCI Included Component

Amount of (Loss) Recognized in OCI Excluded Component

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income Included Component

Amount of (Loss) Reclassified from Accumulated OCI into Income Excluded Component

Derivatives in Cash Flow Hedging Relationships 

Interest Rate Products*

$

$

$

Interest Income

$

$

$

Total

$

$

$

$

$

$

(Dollars in thousands)
Twelve months ended December 31, 2023

Amount of (Loss) Recognized in OCI on Derivative

Amount of (Loss) Recognized in OCI Included Component

Amount of (Loss) Recognized in OCI Excluded Component

Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income

Amount of (Loss) Reclassified from Accumulated OCI into Income Included Component

Amount of (Loss) Reclassified from Accumulated OCI into Income Excluded Component

Derivatives in Cash Flow Hedging Relationships 

Interest Rate Products*

$

(1)

$

$

(1)

Interest Income

$

(48)

$

$

(48)

Total

$

(1)

$

$

(1)

$

(48)

$

$

(48)

*     Amounts disclosed are gross and not net of taxes.

Schedule of effect of derivative financial instruments on Consolidated income and comprehensive income

Location and Amount of Gain or (Loss)

Recognized in Income on Fair Value and

Cash Flow Hedging Relationships

For the twelve months ended December 31, 

.

2024

2023

2022

(Dollars in thousands)

  

  

Interest Income

  

  

Interest Income

  

  

Interest Income

Total amounts of income and expense line items presented in the statements of income and

comprehensive income (loss) in which the effects of fair value or cash flow hedges are recorded.

$

(267)

$

142

$

212

The effects of fair value and cash flow hedging:

Gain or (loss) on fair value hedging relationships

Interest contracts

Hedged items

(899)

871

Derivatives designated as hedging instruments

632

(681)

Gain or (loss) on cash flow hedging relationships

Interest contracts

Amount of (loss) reclassified from AOCI into income

(48)

212

Amount of gain reclassified from AOCI into income - Included Component

276

Amount of (loss) reclassified from AOCI into income - Excluded Component

$

$

(48)

$

(64)

Schedule of gain (loss) on derivative instruments not designated as hedging instruments

 

Amount of Gain or (Loss)

Amount of Gain or (Loss)

Amount of Gain

 

Recognized in

Recognized in

Recognized in

Location of Gain or (Loss)

 

Income on Derivatives

Income on Derivatives

Income on Derivatives

Recognized in Income

 

Twelve Months Ended

Twelve Months Ended

Twelve Months Ended

(Dollars in thousands)

    

on Derivatives

 

December 31, 2024

December 31, 2023

    

December 31, 2022

Derivatives Not Designated as Hedging Instruments:

Interest Rate Products

 

Other income / (other expense)

$

(83)

$

(262)

$

516

Other Contracts

Other income / (other expense)

(7)

(6)

5

Total

 

  

$

(90)

$

(268)

$

521

Fee Income

Fee income

$

368

$

652

$

106

Schedule of offsetting derivatives

Offsetting of Derivative Assets

as of December 31, 2024

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Assets

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

  

Assets

Balance Sheet

Balance Sheet

Instruments

Posted

Amount

Derivatives

$

21,005

$

$

21,005

$

$

15,900

$

5,105

Offsetting of Derivative Liabilities

as of December 31, 2024

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Liabilities

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

Liabilities

Balance Sheet

Balance Sheet

Instruments

Posted*

Amount

Derivatives

$

21,065

$

$

21,065

$

21,065

$

$

*Cash collateral of $780k was paid in December 2024, but not presented as an offset above.

Offsetting of Derivative Assets

as of December 31, 2023

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Assets

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

Assets

Balance Sheet

Balance Sheet

Instruments

Posted

Amount

Derivatives

$

19,833

$

$

19,833

$

$

17,590

$

2,243

Offsetting of Derivative Liabilities

as of December 31, 2023

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Liabilities

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

Liabilities

Balance Sheet

Balance Sheet

Instruments

Posted*

Amount

Derivatives

$

20,633

$

$

20,633

$

20,633

$

$

*Cash collateral of $2,450 was paid in December 2023, but not presented as an offset above.