XML 245 R70.htm IDEA: XBRL DOCUMENT v3.25.1
Business Combinations - Recognized amounts of identifiable assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
6 Months Ended
Jul. 01, 2024
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Recognized amounts of identifiable assets acquired and liabilities assumed, book value            
Investment securities     $ 606,943 $ 483,876    
Loans held for investment     3,993,505 2,849,897 $ 2,730,116  
Allowance for credit losses     (41,776) (21,895) $ (27,472) $ (28,383)
Loans held for investment, net of allowance     3,951,729 2,828,002    
Premises and equipment, net     73,283 61,276    
Accrued interest receivable     15,632 12,734    
Intangibles     34,197      
Deferred tax asset     35,688 13,770    
Operating lease right of use asset     12,300 10,600    
Other assets     74,919 42,249    
Total assets     5,091,657 3,742,289    
Deposits     4,407,552 3,279,037    
Accrued interest payable     5,503 5,765    
Operating lease liability     12,716 11,000    
Other liabilities     54,076 41,475    
Total liabilities     4,622,707 3,401,867    
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value            
Total identifiable assets acquired     1,760,091      
Total liabilities assumed     1,676,611      
Goodwill     75,986 $ 63,370    
Presented            
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value            
Total purchase price consideration   $ 133,713        
Cash and cash equivalents   28,843        
Investment securities   421,927        
Loans held for investment   1,196,024        
Allowance for credit losses   (1,841)        
Loans held for investment, net of allowance   1,194,183        
Restricted stock   9,934        
Premises and equipment, net   14,553        
Accrued interest receivable   7,448        
Deferred tax asset   19,498        
Operating lease right of use asset   3,084        
Other assets   59,245        
Total identifiable assets acquired   1,796,332        
Deposits   1,427,001        
Borrowings   226,284        
Trust preferred   7,992        
Accrued interest payable   1,966        
Operating lease liability   3,082        
Other liabilities   9,882        
Total liabilities assumed   1,676,207        
Total identifiable net assets   120,125        
Goodwill   13,588        
Core deposit intangibles            
Recognized amounts of identifiable assets acquired and liabilities assumed, book value            
Intangibles     33,299      
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value            
Intangibles     36,600      
Core deposit intangibles | Presented            
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value            
Intangibles   36,629        
Wealth management customer list intangible            
Recognized amounts of identifiable assets acquired and liabilities assumed, book value            
Intangibles     $ 898      
Wealth management customer list intangible | Presented            
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value            
Intangibles   988        
FNCB            
Recognized amounts of identifiable assets acquired and liabilities assumed, book value            
Cash and cash equivalents   28,843        
Investment securities   426,107        
Loans held for investment   1,267,330        
Allowance for credit losses   (13,921)        
Loans held for investment, net of allowance   1,253,409        
Restricted stock   9,934        
Premises and equipment, net   13,960        
Accrued interest receivable   7,448        
Deferred tax asset   14,415        
Operating lease right of use asset   2,821        
Other assets   62,728        
Total assets   1,819,665        
Deposits   1,429,406        
Borrowings   227,135        
Trust preferred   10,310        
Accrued interest payable   1,966        
Operating lease liability   3,082        
Other liabilities   9,704        
Total liabilities   1,681,603        
Total identifiable net assets   138,062        
FNCB            
Recognized amounts of identifiable assets acquired and liabilities assumed, fair value adjustments            
Investment securities   (4,180)        
Loans held for investment   (71,306)        
Allowance for credit losses   12,080        
Loans held for investment, net of allowance   (59,226)        
Premises and equipment, net   593        
Deferred tax asset   5,083        
Operating lease right of use asset   263        
Other assets   (3,483)        
Total identifiable assets acquired   (23,333)        
Deposits   (2,405)        
Borrowings   (851)        
Trust preferred   (2,318)        
Other liabilities   178        
Total liabilities assumed   (5,396)        
Total identifiable net assets   (17,937)        
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value            
Total purchase price consideration $ 133,713 133,713        
Cash and cash equivalents   28,843        
Investment securities   421,927        
Loans held for investment   1,196,024        
Allowance for credit losses   (1,841)        
Loans held for investment, net of allowance   1,194,183        
Restricted stock   9,934        
Premises and equipment, net   14,553        
Accrued interest receivable   7,448        
Deferred tax asset   19,334        
Operating lease right of use asset   3,084        
Other assets   60,785        
Total identifiable assets acquired   1,797,708        
Deposits   1,427,001        
Borrowings   226,284        
Trust preferred   7,992        
Accrued interest payable   1,966        
Operating lease liability   3,082        
Other liabilities   10,286        
Total liabilities assumed   1,676,611        
Total identifiable net assets   121,097        
Goodwill   12,616        
FNCB | Prior Period Adjustment            
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value            
Deferred tax asset   (164)        
Other assets   1,540        
Total identifiable assets acquired   1,376        
Other liabilities   404        
Total liabilities assumed   404        
Total identifiable net assets   972        
Goodwill   (972)        
FNCB | Core deposit intangibles            
Recognized amounts of identifiable assets acquired and liabilities assumed, fair value adjustments            
Intangibles   36,629        
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value            
Intangibles   36,629        
FNCB | Wealth management customer list intangible            
Recognized amounts of identifiable assets acquired and liabilities assumed, fair value adjustments            
Intangibles   988        
Recognized amounts of identifiable assets acquired and liabilities assumed, Including fair value            
Intangibles   $ 988