XML 259 R84.htm IDEA: XBRL DOCUMENT v3.25.1
Loans, net and allowance for credit losses - Major Classification of Loans Portfolio Summarized by Credit Quality (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable      
Year 1 $ 365,944 $ 212,647  
Year 2 427,965 726,011  
Year 3 955,611 693,987  
Year 4 855,257 216,917  
Year 5 257,621 218,872  
Prior 796,306 549,793  
Revolving Loans Amortized Cost Basis 334,666 217,413  
Revolving Loans Converted to Term 135 14,257  
Total 3,993,505 2,849,897 $ 2,730,116
Gross charge-offs, Year 1 90    
Gross charge-offs, Year 2 837 95  
Gross charge-offs, Year 3 364 101  
Gross charge-offs, Year 4 185 90  
Gross charge-offs, Year 5 32 49  
Gross charge-offs, Prior 377 2,686  
Gross charge-offs, Revolving Loans Amortized Cost Basis   4  
Total 1,885 3,025  
Commercial      
Accounts, Notes, Loans and Financing Receivable      
Year 1 62,930 9,871  
Year 2 70,760 39,067  
Year 3 84,663 28,351  
Year 4 78,867 29,966  
Year 5 32,078 44,584  
Prior 93,764 82,773  
Revolving Loans Amortized Cost Basis 224,972 133,149  
Revolving Loans Converted to Term 68 650  
Total 648,102 368,411 433,048
Gross charge-offs, Year 2 41    
Gross charge-offs, Year 4 2 21  
Gross charge-offs, Prior 8 33  
Gross charge-offs, Revolving Loans Amortized Cost Basis   4  
Total 51 58  
Municipal      
Accounts, Notes, Loans and Financing Receivable      
Year 1 5,072 1,888  
Year 2 6,254 48,095  
Year 3 50,886 94,791  
Year 4 99,064 10,804  
Year 5 9,932 16  
Prior 13,816 19,652  
Revolving Loans Amortized Cost Basis 2,894 58  
Total 187,918 175,304 166,210
Commercial real estate      
Accounts, Notes, Loans and Financing Receivable      
Year 1 162,417 156,446  
Year 2 200,101 556,391  
Year 3 662,861 493,026  
Year 4 530,700 143,228  
Year 5 160,309 154,483  
Prior 577,725 359,427  
Revolving Loans Converted to Term   117  
Total 2,294,113 1,863,118 1,709,827
Gross charge-offs, Prior 282 2,598  
Total 282 2,598  
Residential real estate      
Accounts, Notes, Loans and Financing Receivable      
Year 1 39,488 17,389  
Year 2 45,172 52,093  
Year 3 77,862 65,280  
Year 4 123,280 27,447  
Year 5 51,127 16,652  
Prior 108,442 84,940  
Revolving Loans Amortized Cost Basis 105,945 83,512  
Revolving Loans Converted to Term 67 13,490  
Total 551,383 360,803 330,728
Consumer      
Accounts, Notes, Loans and Financing Receivable      
Year 1 28,937 27,053  
Year 2 38,379 30,365  
Year 3 38,877 12,539  
Year 4 19,087 5,472  
Year 5 4,175 3,137  
Prior 2,559 3,001  
Revolving Loans Amortized Cost Basis 855 694  
Total 132,869 82,261 $ 90,303
Gross charge-offs, Year 1 90    
Gross charge-offs, Year 2 245 95  
Gross charge-offs, Year 3 255 101  
Gross charge-offs, Year 4 183 69  
Gross charge-offs, Year 5 32 49  
Gross charge-offs, Prior 87 55  
Total 892 369  
Equipment Financing      
Accounts, Notes, Loans and Financing Receivable      
Year 1 67,100    
Year 2 67,299    
Year 3 40,462    
Year 4 4,259    
Total 179,120    
Gross charge-offs, Year 2 551    
Gross charge-offs, Year 3 109    
Total 660    
Pass | Commercial      
Accounts, Notes, Loans and Financing Receivable      
Year 1 61,657 9,856  
Year 2 69,329 38,172  
Year 3 83,123 28,127  
Year 4 64,488 29,966  
Year 5 29,950 44,551  
Prior 91,906 82,190  
Revolving Loans Amortized Cost Basis 199,737 131,536  
Revolving Loans Converted to Term 68 650  
Total 600,258 365,048  
Pass | Municipal      
Accounts, Notes, Loans and Financing Receivable      
Year 1 5,072 1,888  
Year 2 6,254 48,095  
Year 3 50,886 94,791  
Year 4 99,064 10,804  
Year 5 9,932 16  
Prior 13,816 19,652  
Revolving Loans Amortized Cost Basis 2,894 58  
Total 187,918 175,304  
Pass | Commercial real estate      
Accounts, Notes, Loans and Financing Receivable      
Year 1 161,186 156,277  
Year 2 196,779 553,754  
Year 3 651,254 491,506  
Year 4 525,233 143,068  
Year 5 156,970 153,426  
Prior 538,905 351,142  
Revolving Loans Converted to Term   117  
Total 2,230,327 1,849,290  
Pass | Residential real estate      
Accounts, Notes, Loans and Financing Receivable      
Year 1 39,488 17,385  
Year 2 45,172 52,093  
Year 3 77,862 65,280  
Year 4 123,154 27,118  
Year 5 50,831 16,652  
Prior 106,877 84,652  
Revolving Loans Amortized Cost Basis 105,867 83,507  
Revolving Loans Converted to Term 67 13,490  
Total 549,318 360,177  
Pass | Consumer      
Accounts, Notes, Loans and Financing Receivable      
Year 1 28,872 27,053  
Year 2 38,223 30,307  
Year 3 38,668 12,460  
Year 4 18,963 5,441  
Year 5 4,132 3,107  
Prior 2,495 2,981  
Revolving Loans Amortized Cost Basis 853 694  
Total 132,206 82,043  
Pass | Equipment Financing      
Accounts, Notes, Loans and Financing Receivable      
Year 1 67,100    
Year 2 66,341    
Year 3 39,323    
Year 4 4,259    
Total 177,023    
Special Mention | Commercial      
Accounts, Notes, Loans and Financing Receivable      
Year 1 1,273    
Year 2 1,131 876  
Year 3 686 182  
Year 4 13,475    
Year 5 2,043    
Prior 1,261 49  
Revolving Loans Amortized Cost Basis 16,840 832  
Total 36,709 1,939  
Special Mention | Commercial real estate      
Accounts, Notes, Loans and Financing Receivable      
Year 1 1,231    
Year 2 46 1,299  
Year 3 2,724    
Year 4 4,361    
Year 5 1,635 360  
Prior 24,951 2,761  
Total 34,948 4,420  
Special Mention | Equipment Financing      
Accounts, Notes, Loans and Financing Receivable      
Year 2 261    
Year 3 125    
Total 386    
Substandard | Commercial      
Accounts, Notes, Loans and Financing Receivable      
Year 1   15  
Year 2 300 19  
Year 3 854 42  
Year 4 904    
Year 5 85 33  
Prior 597 534  
Revolving Loans Amortized Cost Basis 8,395 781  
Total 11,135 1,424  
Substandard | Commercial real estate      
Accounts, Notes, Loans and Financing Receivable      
Year 1   169  
Year 2 3,276 1,338  
Year 3 8,883 1,520  
Year 4 1,106 160  
Year 5 1,704 697  
Prior 13,869 5,524  
Total 28,838 9,408  
Substandard | Residential real estate      
Accounts, Notes, Loans and Financing Receivable      
Year 1   4  
Year 4 126 329  
Year 5 296    
Prior 1,565 288  
Revolving Loans Amortized Cost Basis 78 5  
Total 2,065 626  
Substandard | Consumer      
Accounts, Notes, Loans and Financing Receivable      
Year 1 65    
Year 2 156 58  
Year 3 209 79  
Year 4 124 31  
Year 5 43 30  
Prior 64 20  
Revolving Loans Amortized Cost Basis 2    
Total 663 $ 218  
Substandard | Equipment Financing      
Accounts, Notes, Loans and Financing Receivable      
Year 2 697    
Year 3 1,014    
Total $ 1,711